(HBI) Hanesbrands - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US4103451021

Underwear, Socks, T-Shirts, Bras, Leggings

HBI EPS (Earnings per Share)

EPS (Earnings per Share) of HBI over the last years for every Quarter: "2020-03": -0.021906542472095, "2020-06": 0.45942895256664, "2020-09": 0.29373385968305, "2020-12": -0.94685681870658, "2021-03": -0.74857116859926, "2021-06": 0.36550282344654, "2021-09": 0.43087741411664, "2021-12": 0.17039194148551, "2022-03": 0.33774644120266, "2022-06": 0.26291810232856, "2022-09": 0.22865355850147, "2022-12": -1.1946830335968, "2023-03": -0.098175125201535, "2023-06": -0.064091115289257, "2023-09": -0.11064343094731, "2023-12": 0.22169663733126, "2024-03": -0.11127608255399, "2024-06": -0.84769453677661, "2024-09": 0.08440729457585, "2024-12": -0.036093495604608, "2025-03": -0.026482350700707, "2025-06": 0.22912917381429,

HBI Revenue

Revenue of HBI over the last years for every Quarter: 2020-03: 1203.07, 2020-06: 1543.083, 2020-09: 1691.863, 2020-12: 1800.843, 2021-03: 1508.029, 2021-06: 1751.311, 2021-09: 1789.551, 2021-12: 1752.349, 2022-03: 1576.156, 2022-06: 1513.467, 2022-09: 1670.741, 2022-12: 1473.286, 2023-03: 1389.41, 2023-06: 1035.004, 2023-09: 961.294, 2023-12: 1296.827, 2024-03: 744.675, 2024-06: 995.393, 2024-09: 937.103, 2024-12: 796.729, 2025-03: 760.148, 2025-06: 991.325,

Description: HBI Hanesbrands

Hanesbrands Inc (NYSE:HBI) is a US-based company operating in the Apparel, Accessories & Luxury Goods sub-industry. The companys quarterly tax provision is a critical aspect of its financial performance, influencing its overall profitability and cash flow.

To understand the implications of the quarterly tax provision, its essential to examine Hanesbrands financial health and operational efficiency. Key performance indicators (KPIs) such as revenue growth, gross margin, and operating margin are crucial in this analysis. The companys ability to manage its tax provision effectively can significantly impact its bottom line, as a lower tax rate can lead to increased net income.

From a macroeconomic perspective, Hanesbrands is exposed to various economic drivers, including consumer spending, raw material prices, and global trade policies. The companys performance is closely tied to the overall health of the apparel industry, which is influenced by factors such as fashion trends, seasonality, and competition. As a major player in the industry, Hanesbrands financial performance can be affected by its ability to adapt to changing consumer preferences and navigate the competitive landscape.

With a market capitalization of $1.71 billion, Hanesbrands has a relatively modest market presence. The companys price-to-earnings (P/E) ratio of 10.08 and forward P/E of 8.42 suggest that it is undervalued relative to its earnings potential. Additionally, the return on equity (RoE) of 90.78 indicates that Hanesbrands is generating significant returns for its shareholders, likely driven by efficient operations and effective capital allocation.

HBI Stock Overview

Market Cap in USD 2,289m
Sub-Industry Apparel, Accessories & Luxury Goods
IPO / Inception 2006-09-06

HBI Stock Ratings

Growth Rating -56.1%
Fundamental 48.9%
Dividend Rating 4.33%
Return 12m vs S&P 500 -15.5%
Analyst Rating 3.13 of 5

HBI Dividends

Currently no dividends paid

HBI Growth Ratios

Growth Correlation 3m 26.5%
Growth Correlation 12m -70.1%
Growth Correlation 5y -74.9%
CAGR 5y -14.52%
CAGR/Max DD 5y -0.18
Sharpe Ratio 12m -0.34
Alpha -16.11
Beta 0.957
Volatility 51.16%
Current Volume 4226.6k
Average Volume 20d 8261.3k
Stop Loss 6.1 (-3.3%)
Signal 0.10

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (89.2m TTM) > 0 and > 6% of Revenue (6% = 209.1m TTM)
FCFTA 0.01 (>2.0%) and ΔFCFTA -7.78pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 18.20% (prev 17.99%; Δ 0.20pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.02 (>3.0%) and CFO 87.8m <= Net Income 89.2m (YES >=105%, WARN >=100%)
Net Debt (2.44b) to EBITDA (449.6m) ratio: 5.43 <= 3.0 (WARN <= 3.5)
Current Ratio 1.52 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (356.2m) change vs 12m ago 1.19% (target <= -2.0% for YES)
Gross Margin 42.23% (prev 36.22%; Δ 6.01pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 74.16% (prev 74.32%; Δ -0.16pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.10 (EBITDA TTM 449.6m / Interest Expense TTM 185.9m) >= 6 (WARN >= 3)

Altman Z'' 1.78

(A) 0.16 = (Total Current Assets 1.86b - Total Current Liabilities 1.23b) / Total Assets 4.02b
(B) 0.08 = Retained Earnings (Balance) 306.8m / Total Assets 4.02b
(C) 0.08 = EBIT TTM 390.8m / Avg Total Assets 4.70b
(D) -0.06 = Book Value of Equity -214.3m / Total Liabilities 3.85b
Total Rating: 1.78 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 48.89

1. Piotroski 2.0pt = -3.0
2. FCF Yield 1.28% = 0.64
3. FCF Margin 1.65% = 0.41
4. Debt/Equity 14.66 = -2.50
5. Debt/Ebitda 5.42 = -2.50
6. ROIC - WACC 7.29% = 9.11
7. RoE 90.78% = 2.50
8. Rev. Trend -78.34% = -3.92
9. Rev. CAGR -17.29% = -2.50
10. EPS Trend 25.32% = 0.63
11. EPS CAGR 0.08% = 0.01

What is the price of HBI shares?

As of September 01, 2025, the stock is trading at USD 6.31 with a total of 4,226,595 shares traded.
Over the past week, the price has changed by -0.79%, over one month by +45.73%, over three months by +26.45% and over the past year by -1.10%.

Is Hanesbrands a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, Hanesbrands (NYSE:HBI) is currently (September 2025) a stock to sell. It has a ValueRay Fundamental Rating of 48.89 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of HBI is around 5.30 USD . This means that HBI is currently overvalued and has a potential downside of -16.01%.

Is HBI a buy, sell or hold?

Hanesbrands has received a consensus analysts rating of 3.13. Therefor, it is recommend to hold HBI.
  • Strong Buy: 2
  • Buy: 0
  • Hold: 4
  • Sell: 1
  • Strong Sell: 1

What are the forecasts/targets for the HBI price?

Issuer Target Up/Down from current
Wallstreet Target Price 6.3 -0.8%
Analysts Target Price 6.8 7.1%
ValueRay Target Price 5.8 -8.9%

Last update: 2025-08-21 02:49

HBI Fundamental Data Overview

Market Cap USD = 2.29b (2.29b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 220.3m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 13.4792
P/E Forward = 10.7181
P/S = 0.6465
P/B = 13.7162
P/EG = 0.1924
Beta = 1.397
Revenue TTM = 3.49b USD
EBIT TTM = 390.8m USD
EBITDA TTM = 449.6m USD
Long Term Debt = 2.27b USD (from longTermDebt, last quarter)
Short Term Debt = 173.8m USD (from shortTermDebt, last quarter)
Debt = 2.44b USD (Calculated: Short Term 173.8m + Long Term 2.27b)
Net Debt = 2.44b USD (from netDebt column, last quarter)
Enterprise Value = 4.51b USD (2.29b + Debt 2.44b - CCE 220.3m)
Interest Coverage Ratio = 2.10 (Ebit TTM 390.8m / Interest Expense TTM 185.9m)
FCF Yield = 1.28% (FCF TTM 57.7m / Enterprise Value 4.51b)
FCF Margin = 1.65% (FCF TTM 57.7m / Revenue TTM 3.49b)
Net Margin = 2.56% (Net Income TTM 89.2m / Revenue TTM 3.49b)
Gross Margin = 42.23% ((Revenue TTM 3.49b - Cost of Revenue TTM 2.01b) / Revenue TTM)
Tobins Q-Ratio = -21.03 (set to none) (Enterprise Value 4.51b / Book Value Of Equity -214.3m)
Interest Expense / Debt = 1.95% (Interest Expense 47.5m / Debt 2.44b)
Taxrate = 12.85% (from quarterly Income Tax Expense: 12.6m / 98.1m)
NOPAT = 340.6m (EBIT 390.8m * (1 - 12.85%))
Current Ratio = 1.52 (Total Current Assets 1.86b / Total Current Liabilities 1.23b)
Debt / Equity = 14.66 (Debt 2.44b / last Quarter total Stockholder Equity 166.4m)
Debt / EBITDA = 5.42 (Net Debt 2.44b / EBITDA 449.6m)
Debt / FCF = 42.30 (Debt 2.44b / FCF TTM 57.7m)
Total Stockholder Equity = 98.3m (last 4 quarters mean)
RoA = 2.22% (Net Income 89.2m, Total Assets 4.02b )
RoE = 90.78% (Net Income TTM 89.2m / Total Stockholder Equity 98.3m)
RoCE = 16.53% (Ebit 390.8m / (Equity 98.3m + L.T.Debt 2.27b))
RoIC = 12.78% (NOPAT 340.6m / Invested Capital 2.66b)
WACC = 5.49% (E(2.29b)/V(4.73b) * Re(9.54%)) + (D(2.44b)/V(4.73b) * Rd(1.95%) * (1-Tc(0.13)))
Shares Correlation 5-Years: 60.0 | Cagr: 0.27%
Discount Rate = 9.54% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 64.00% ; FCFE base≈232.8m ; Y1≈152.9m ; Y5≈69.9m
Fair Price DCF = 3.08 (DCF Value 1.09b / Shares Outstanding 353.8m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: -78.34 | Revenue CAGR: -17.29%
Rev Growth-of-Growth: 23.23
EPS Correlation: 25.32 | EPS CAGR: 0.08%
EPS Growth-of-Growth: 105.9

Additional Sources for HBI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle