(HBM) Hudbay Minerals - Overview
Sector: Basic Materials | Industry: Copper | Exchange: NYSE (USA) | Market Cap: 10.772m USD | Total Return: 198.7% in 12m
Industry Rotation: -24.2
Avg Turnover: 123M
EPS Trend: 64.5%
Qual. Beats: 0
Rev. Trend: 68.4%
Qual. Beats: 1
Warnings
Choppy
Tailwinds
Leader
Hudbay Minerals Inc. (HBM) is a Toronto-based diversified mining company established in 1927. The firm manages a portfolio of exploration, development, and operational assets across North and South America, with a primary focus on copper, gold, silver, zinc, and molybdenum. A key asset in its current production profile is the 100% owned Copper Mountain mine located in British Columbia.
Operating within the Diversified Metals & Mining sub-industry, the company’s business model is highly sensitive to global industrial demand and the transition toward electrification, which requires significant copper inputs. Unlike pure-play miners, diversified operators mitigate risk by extracting precious metal by-products alongside base metals, often lowering the net cash cost of production. For a deeper look at company valuations, you may find it useful to explore the data on ValueRay.
The company underwent a corporate rebranding in 2017 and continues to focus on asset optimization within stable jurisdictions. Its strategic positioning emphasizes the extraction of concentrates for global smelting and refining markets.
- Copper price fluctuations directly impact revenue from diversified North American assets
- Constancia and Copper Mountain production volumes drive quarterly earnings performance
- Operational cost management at high-altitude mines influences overall profit margins
- Gold and silver byproduct credits significantly lower net cash costs per pound
- Regulatory stability in Peru and Canada affects long-term project development timelines
| Net Income: 657.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA -1.35 > 1.0 |
| NWC/Revenue: 17.27% < 20% (prev 28.60%; Δ -11.32% < -1%) |
| CFO/TA 0.11 > 3% & CFO 769.3m > Net Income 657.8m |
| Net Debt (61.3m) to EBITDA (1.54b): 0.04 < 3 |
| Current Ratio: 1.36 > 1.5 & < 3 |
| Outstanding Shares: last quarter (398.8m) vs 12m ago 0.77% < -2% |
| Gross Margin: 35.02% > 18% (prev 0.36%; Δ 3.47k% > 0.5%) |
| Asset Turnover: 38.07% > 50% (prev 37.97%; Δ 0.10% > 0%) |
| Interest Coverage Ratio: 15.17 > 6 (EBITDA TTM 1.54b / Interest Expense TTM 72.5m) |
| A: 0.06 (Total Current Assets 1.56b - Total Current Liabilities 1.15b) / Total Assets 6.92b |
| B: 0.09 (Retained Earnings 650.1m / Total Assets 6.92b) |
| C: 0.18 (EBIT TTM 1.10b / Avg Total Assets 6.21b) |
| D: 1.22 (Book Value of Equity 3.55b / Total Liabilities 2.91b) |
| Altman-Z'' Score: 3.16 = A |
| DSRI: 1.10 (Receivables 336.0m/270.9m, Revenue 2.37b/2.09b) |
| GMI: 1.03 (GM 35.02% / 36.12%) |
| AQI: 1.79 (AQ_t 0.09 / AQ_t-1 0.05) |
| SGI: 1.13 (Revenue 2.37b / 2.09b) |
| TATA: -0.02 (NI 657.8m - CFO 769.3m) / TA 6.92b) |
| Beneish M-Score: -2.37 (Cap -4..+1) = BBB |
Over the past week, the price has changed by -0.28%, over one month by +0.28%, over three months by -0.92% and over the past year by +198.72%.
- StrongBuy: 8
- Buy: 8
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 32.7 | 30.9% |
P/E Forward = 14.3678
P/S = 4.2675
P/B = 2.8125
P/EG = 2.09
Revenue TTM = 2.37b USD
EBIT TTM = 1.10b USD
EBITDA TTM = 1.54b USD
Long Term Debt = 536.9m USD (from longTermDebt, last quarter)
Short Term Debt = 502.8m USD (from shortTermDebt, last quarter)
Debt = 1.07b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 61.3m USD (from netDebt column, last quarter)
Enterprise Value = 10.83b USD (10.77b + Debt 1.07b - CCE 1.01b)
Interest Coverage Ratio = 15.17 (Ebit TTM 1.10b / Interest Expense TTM 72.5m)
EV/FCF = 42.88x (Enterprise Value 10.83b / FCF TTM 252.6m)
FCF Yield = 2.33% (FCF TTM 252.6m / Enterprise Value 10.83b)
FCF Margin = 10.68% (FCF TTM 252.6m / Revenue TTM 2.37b)
Net Margin = 27.81% (Net Income TTM 657.8m / Revenue TTM 2.37b)
Gross Margin = 35.02% ((Revenue TTM 2.37b - Cost of Revenue TTM 1.54b) / Revenue TTM)
Gross Margin QoQ = 45.72% (prev 33.37%)
Tobins Q-Ratio = 1.57 (Enterprise Value 10.83b / Total Assets 6.92b)
Interest Expense / Debt = 1.68% (Interest Expense 17.9m / Debt 1.07b)
Taxrate = 43.51% (145.5m / 334.3m)
NOPAT = 621.4m (EBIT 1.10b * (1 - 43.51%))
Current Ratio = 1.36 (Total Current Assets 1.56b / Total Current Liabilities 1.15b)
Debt / Equity = 0.30 (Debt 1.07b / totalStockholderEquity, last quarter 3.55b)
Debt / EBITDA = 0.04 (Net Debt 61.3m / EBITDA 1.54b)
Debt / FCF = 0.24 (Net Debt 61.3m / FCF TTM 252.6m)
Total Stockholder Equity = 3.18b (last 4 quarters mean from totalStockholderEquity)
RoA = 10.59% (Net Income 657.8m / Total Assets 6.92b)
RoE = 20.70% (Net Income TTM 657.8m / Total Stockholder Equity 3.18b)
RoCE = 29.60% (EBIT 1.10b / Capital Employed (Equity 3.18b + L.T.Debt 536.9m))
RoIC = 14.77% (NOPAT 621.4m / Invested Capital 4.21b)
WACC = 12.11% (E(10.77b)/V(11.84b) * Re(13.22%) + D(1.07b)/V(11.84b) * Rd(1.68%) * (1-Tc(0.44)))
Discount Rate = 13.22% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.60%
[DCF] Terminal Value 65.30% ; FCFF base≈261.7m ; Y1≈267.6m ; Y5≈296.8m
[DCF] Fair Price = 7.15 (EV 2.90b - Net Debt 61.3m = Equity 2.84b / Shares 397.2m; r=12.11% [WACC]; 5y FCF grow 2.10% → 3.0% )
EPS Correlation: 64.52 | EPS CAGR: 37.86% | SUE: -0.11 | # QB: 0
Revenue Correlation: 68.36 | Revenue CAGR: 16.87% | SUE: 1.25 | # QB: 1
EPS current Quarter (2026-06-30): EPS=0.35 | Chg30d=-16.47% | Revisions=-56% | Analysts=0
EPS next Quarter (2026-09-30): EPS=0.45 | Chg30d=-1.96% | Revisions=-11% | Analysts=0
EPS current Year (2026-12-31): EPS=1.59 | Chg30d=-11.40% | Revisions=-54% | GrowthEPS=+138.0% | GrowthRev=+32.8%
EPS next Year (2027-12-31): EPS=2.15 | Chg30d=+0.65% | Revisions=+0% | GrowthEPS=+35.0% | GrowthRev=+14.7%