(HESM) Hess Midstream Partners - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US4281031058

Gathering, Processing, Storage, Terminaling, Export

EPS (Earnings per Share)

EPS (Earnings per Share) of HESM over the last years for every Quarter: "2020-12": 0.36, "2021-03": 0.43, "2021-06": 0.44, "2021-09": 0.38, "2021-12": 0.51, "2022-03": 0.49, "2022-06": 0.5, "2022-09": 0.53, "2022-12": 0.49, "2023-03": 0.47, "2023-06": 0.5, "2023-09": 0.57, "2023-12": 0.55, "2024-03": 0.59, "2024-06": 0.59, "2024-09": 0.63, "2024-12": 0.68, "2025-03": 0.65, "2025-06": 0.74, "2025-09": 0.75, "2025-12": 0,

Revenue

Revenue of HESM over the last years for every Quarter: 2020-12: 266.5, 2021-03: 288.8, 2021-06: 294.8, 2021-09: 303.9, 2021-12: 316.3, 2022-03: 312.1, 2022-06: 313, 2022-09: 334.2, 2022-12: 313.9, 2023-03: 304.3, 2023-06: 323.5, 2023-09: 362.5, 2023-12: 359.5, 2024-03: 354.7, 2024-06: 364.6, 2024-09: 377.6, 2024-12: 395, 2025-03: 381, 2025-06: 413.5, 2025-09: 420.9, 2025-12: null,

Dividends

Dividend Yield 8.64%
Yield on Cost 5y 20.62%
Yield CAGR 5y 10.98%
Payout Consistency 100.0%
Payout Ratio 102.9%
Risk via 5d forecast
Volatility 19.8%
Value at Risk 5%th 32.2%
Relative Tail Risk -0.77%
Reward TTM
Sharpe Ratio -0.16
Alpha -16.82
CAGR/Max DD 0.38
Character TTM
Hurst Exponent 0.545
Beta 0.630
Beta Downside 1.074
Drawdowns 3y
Max DD 25.78%
Mean DD 6.47%
Median DD 4.72%

Description: HESM Hess Midstream Partners January 07, 2026

Hess Midstream LP (NYSE:HESM) owns, operates, develops, and acquires midstream infrastructure in the United States, delivering fee-based services to Hess and third-party customers across three segments: Gathering, Processing & Storage, and Terminaling & Export.

The Gathering segment includes roughly 1,415 mi of natural gas and NGL pipelines (≈ 675 MMcf/d capacity), 590 mi of crude oil pipelines, and 330 mi of produced-water lines. The Processing & Storage segment operates the Tioga Gas Plant (natural gas processing and fractionation) and the Mentor propane storage cavern with rail/truck loading. The Terminaling & Export segment controls the Ramberg crude-oil terminal, Tioga rail terminal, associated rail cars, and the Johnson’s Corner crude-oil header system.

Key performance indicators (as of FY 2023) show an adjusted EBITDA of about $550 million and a cash-flow-to-debt ratio near 0.9, indicating solid liquidity for capital-intensive projects. Utilization rates on the natural-gas gathering system have averaged 78 % in the past 12 months, reflecting continued growth in U.S. shale production. The segment’s fee-based revenue model provides resilience to commodity-price volatility, though margin expansion is still tied to the natural-gas price spread (Waha – Henry Hub) and NGL differential trends.

Sector drivers that will likely influence HESM’s outlook include (1) sustained U.S. crude-oil output growth of 1–2 % YoY, (2) the ongoing recovery of natural-gas demand for power generation and LNG export, and (3) regulatory scrutiny of water-disposal pipelines, which could affect capital-expenditure timing. A shift in any of these variables would materially alter cash-flow forecasts.

For a deeper dive into HESM’s valuation metrics, you might find ValueRay’s analyst toolkit useful.

Piotroski VR‑10 (Strict, 0-10) 3.5

Net Income (330.0m TTM) > 0 and > 6% of Revenue (6% = 96.6m TTM)
FCFTA 0.16 (>2.0%) and ΔFCFTA 0.27pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -3.48% (prev -4.58%; Δ 1.10pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.22 (>3.0%) and CFO 996.7m > Net Income 330.0m (YES >=105%, WARN >=100%)
Net Debt (3.79b) to EBITDA (1.23b) ratio: 3.09 <= 3.0 (WARN <= 3.5)
Current Ratio 0.75 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (130.3m) change vs 12m ago 40.11% (target <= -2.0% for YES)
Gross Margin 80.79% (prev 86.12%; Δ -5.32pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 37.52% (prev 35.12%; Δ 2.40pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.60 (EBITDA TTM 1.23b / Interest Expense TTM 221.1m) >= 6 (WARN >= 3)

ValueRay F-Score (Strict, 0-100) 76.98

1. Piotroski 3.50pt
2. FCF Yield 6.44%
3. FCF Margin 44.26%
4. Debt/Equity 6.63
5. Debt/Ebitda 3.09
6. ROIC - WACC (= 14.48)%
7. RoE 56.42%
8. Rev. Trend 92.89%
9. EPS Trend 3.56%

What is the price of HESM shares?

As of January 09, 2026, the stock is trading at USD 33.59 with a total of 1,408,000 shares traded.
Over the past week, the price has changed by -3.06%, over one month by -2.01%, over three months by +2.77% and over the past year by -5.66%.

Is HESM a buy, sell or hold?

Hess Midstream Partners has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy HESM.
  • Strong Buy: 2
  • Buy: 1
  • Hold: 2
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the HESM price?

Issuer Target Up/Down from current
Wallstreet Target Price 36.6 8.9%
Analysts Target Price 36.6 8.9%
ValueRay Target Price 39.1 16.5%

HESM Fundamental Data Overview January 05, 2026

Market Cap USD = 7.28b (7.28b USD * 1.0 USD.USD)
P/E Trailing = 12.331
P/E Forward = 12.4378
P/S = 4.5125
P/B = 7.8313
P/EG = 1.57
Beta = 0.595
Revenue TTM = 1.61b USD
EBIT TTM = 1.02b USD
EBITDA TTM = 1.23b USD
Long Term Debt = 3.76b USD (from longTermDebt, last quarter)
Short Term Debt = 30.0m USD (from shortTermDebt, last quarter)
Debt = 3.79b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.79b USD (from netDebt column, last quarter)
Enterprise Value = 11.07b USD (7.28b + Debt 3.79b - CCE 5.50m)
Interest Coverage Ratio = 4.60 (Ebit TTM 1.02b / Interest Expense TTM 221.1m)
FCF Yield = 6.44% (FCF TTM 712.7m / Enterprise Value 11.07b)
FCF Margin = 44.26% (FCF TTM 712.7m / Revenue TTM 1.61b)
Net Margin = 20.49% (Net Income TTM 330.0m / Revenue TTM 1.61b)
Gross Margin = 80.79% ((Revenue TTM 1.61b - Cost of Revenue TTM 309.3m) / Revenue TTM)
Gross Margin QoQ = 63.25% (prev 87.47%)
Tobins Q-Ratio = 2.49 (Enterprise Value 11.07b / Total Assets 4.44b)
Interest Expense / Debt = 1.50% (Interest Expense 57.1m / Debt 3.79b)
Taxrate = 15.22% (31.5m / 207.0m)
NOPAT = 861.4m (EBIT 1.02b * (1 - 15.22%))
Current Ratio = 0.75 (Total Current Assets 168.2m / Total Current Liabilities 224.3m)
Debt / Equity = 6.63 (Debt 3.79b / totalStockholderEquity, last quarter 572.5m)
Debt / EBITDA = 3.09 (Net Debt 3.79b / EBITDA 1.23b)
Debt / FCF = 5.32 (Net Debt 3.79b / FCF TTM 712.7m)
Total Stockholder Equity = 584.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 7.44% (Net Income 330.0m / Total Assets 4.44b)
RoE = 56.42% (Net Income TTM 330.0m / Total Stockholder Equity 584.9m)
RoCE = 23.36% (EBIT 1.02b / Capital Employed (Equity 584.9m + L.T.Debt 3.76b))
RoIC = 20.40% (NOPAT 861.4m / Invested Capital 4.22b)
WACC = 5.92% (E(7.28b)/V(11.07b) * Re(8.34%) + D(3.79b)/V(11.07b) * Rd(1.50%) * (1-Tc(0.15)))
Discount Rate = 8.34% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 38.02%
[DCF Debug] Terminal Value 77.67% ; FCFE base≈689.6m ; Y1≈710.3m ; Y5≈799.7m
Fair Price DCF = 102.8 (DCF Value 13.30b / Shares Outstanding 129.4m; 5y FCF grow 3.01% → 3.0% )
EPS Correlation: 3.56 | EPS CAGR: -45.52% | SUE: -4.0 | # QB: 0
Revenue Correlation: 92.89 | Revenue CAGR: 7.92% | SUE: 0.37 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.59 | Chg30d=-0.044 | Revisions Net=-1 | Analysts=3
EPS next Year (2026-12-31): EPS=2.66 | Chg30d=-0.099 | Revisions Net=+0 | Growth EPS=+0.7% | Growth Revenue=-0.1%

Additional Sources for HESM Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle