(HUBS) HubSpot - Ratings and Ratios
CRM, Marketing, Sales, Service, Content
HUBS EPS (Earnings per Share)
HUBS Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 41.3% |
| Value at Risk 5%th | 65.7% |
| Relative Tail Risk | -3.27% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -1.08 |
| Alpha | -61.54 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.676 |
| Beta | 1.422 |
| Beta Downside | 1.396 |
| Drawdowns 3y | |
|---|---|
| Max DD | 52.87% |
| Mean DD | 15.74% |
| Median DD | 11.96% |
Description: HUBS HubSpot October 14, 2025
HubSpot (NYSE:HUBS) operates a cloud-based CRM platform that serves mid-market B2B companies across the Americas, Europe, and APAC, bundling Marketing Hub, Sales Hub, Service Hub, Content Hub, Operations Hub, and Commerce Hub into an integrated “flywheel” solution.
In FY 2023 the company reported $1.73 billion in revenue, driven by a 12% YoY increase in subscription ARR and a net dollar retention rate of roughly 115%, indicating strong upsell and cross-sell momentum despite a competitive SaaS landscape.
Key macro drivers for HubSpot include sustained corporate spending on digital transformation and the broader shift of SMBs toward subscription-based software, while sector-specific pressures such as pricing power constraints and talent shortages in sales engineering could temper growth.
For a deeper, data-rich assessment of HubSpot’s valuation metrics and scenario analysis, you may find it worthwhile to explore the detailed dashboards on ValueRay.
HUBS Stock Overview
| Market Cap in USD | 20,462m |
| Sub-Industry | Application Software |
| IPO / Inception | 2014-10-09 |
| Return 12m vs S&P 500 | -48.7% |
| Analyst Rating | 4.42 of 5 |
HUBS Dividends
Currently no dividends paidHUBS Growth Ratios
| CAGR 3y | 13.42% |
| CAGR/Max DD Calmar Ratio | 0.25 |
| CAGR/Mean DD Pain Ratio | 0.85 |
| Current Volume | 655.5k |
| Average Volume | 735.8k |
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (-3.53m TTM) > 0 and > 6% of Revenue (6% = 179.3m TTM) |
| FCFTA 0.19 (>2.0%) and ΔFCFTA 5.84pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 26.72% (prev 37.91%; Δ -11.19pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.20 (>3.0%) and CFO 707.4m > Net Income -3.53m (YES >=105%, WARN >=100%) |
| Net Debt (-342.4m) to EBITDA (115.5m) ratio: -2.96 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.61 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (52.7m) change vs 12m ago 1.72% (target <= -2.0% for YES) |
| Gross Margin 84.13% (prev 84.90%; Δ -0.76pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 84.64% (prev 70.46%; Δ 14.19pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 12.40 (EBITDA TTM 115.5m / Interest Expense TTM 1.82m) >= 6 (WARN >= 3) |
Altman Z'' 0.27
| (A) 0.23 = (Total Current Assets 2.11b - Total Current Liabilities 1.32b) / Total Assets 3.50b |
| (B) -0.23 = Retained Earnings (Balance) -808.3m / Total Assets 3.50b |
| (C) 0.01 = EBIT TTM 22.6m / Avg Total Assets 3.53b |
| (D) -0.49 = Book Value of Equity -802.5m / Total Liabilities 1.65b |
| Total Rating: 0.27 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 62.51
| 1. Piotroski 6.50pt = 1.50 |
| 2. FCF Yield 3.40% = 1.70 |
| 3. FCF Margin 21.92% = 5.48 |
| 4. Debt/Equity 0.15 = 2.49 |
| 5. Debt/Ebitda -2.96 = 2.50 |
| 6. ROIC - WACC (= -10.37)% = -12.50 |
| 7. RoE -0.18% = -0.03 |
| 8. Rev. Trend 99.73% = 7.48 |
| 9. EPS Trend 77.81% = 3.89 |
What is the price of HUBS shares?
Over the past week, the price has changed by +2.59%, over one month by -8.40%, over three months by -11.57% and over the past year by -40.69%.
Is HubSpot a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of HUBS is around 307.19 USD . This means that HUBS is currently overvalued and has a potential downside of -22.5%.
Is HUBS a buy, sell or hold?
- Strong Buy: 20
- Buy: 11
- Hold: 5
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the HUBS price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 596.5 | 50.5% |
| Analysts Target Price | 596.5 | 50.5% |
| ValueRay Target Price | 350.5 | -11.6% |
HUBS Fundamental Data Overview November 15, 2025
P/E Forward = 34.4828
P/S = 6.8489
P/B = 11.1425
P/EG = 0.3633
Beta = 1.436
Revenue TTM = 2.99b USD
EBIT TTM = 22.6m USD
EBITDA TTM = 115.5m USD
Long Term Debt = 271.9m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 38.7m USD (from shortTermDebt, last quarter)
Debt = 271.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -342.4m USD (from netDebt column, last quarter)
Enterprise Value = 19.25b USD (20.46b + Debt 271.9m - CCE 1.49b)
Interest Coverage Ratio = 12.40 (Ebit TTM 22.6m / Interest Expense TTM 1.82m)
FCF Yield = 3.40% (FCF TTM 655.0m / Enterprise Value 19.25b)
FCF Margin = 21.92% (FCF TTM 655.0m / Revenue TTM 2.99b)
Net Margin = -0.12% (Net Income TTM -3.53m / Revenue TTM 2.99b)
Gross Margin = 84.13% ((Revenue TTM 2.99b - Cost of Revenue TTM 474.1m) / Revenue TTM)
Gross Margin QoQ = 83.51% (prev 83.94%)
Tobins Q-Ratio = 5.50 (Enterprise Value 19.25b / Total Assets 3.50b)
Interest Expense / Debt = 0.00% (Interest Expense 4000 / Debt 271.9m)
Taxrate = 28.53% (6.60m / 23.1m)
NOPAT = 16.2m (EBIT 22.6m * (1 - 28.53%))
Current Ratio = 1.61 (Total Current Assets 2.11b / Total Current Liabilities 1.32b)
Debt / Equity = 0.15 (Debt 271.9m / totalStockholderEquity, last quarter 1.86b)
Debt / EBITDA = -2.96 (Net Debt -342.4m / EBITDA 115.5m)
Debt / FCF = -0.52 (Net Debt -342.4m / FCF TTM 655.0m)
Total Stockholder Equity = 1.96b (last 4 quarters mean from totalStockholderEquity)
RoA = -0.10% (Net Income -3.53m / Total Assets 3.50b)
RoE = -0.18% (Net Income TTM -3.53m / Total Stockholder Equity 1.96b)
RoCE = 1.01% (EBIT 22.6m / Capital Employed (Equity 1.96b + L.T.Debt 271.9m))
RoIC = 0.75% (NOPAT 16.2m / Invested Capital 2.17b)
WACC = 11.11% (E(20.46b)/V(20.73b) * Re(11.26%) + D(271.9m)/V(20.73b) * Rd(0.00%) * (1-Tc(0.29)))
Discount Rate = 11.26% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 2.28%
[DCF Debug] Terminal Value 71.70% ; FCFE base≈576.0m ; Y1≈710.6m ; Y5≈1.21b
Fair Price DCF = 236.1 (DCF Value 12.37b / Shares Outstanding 52.4m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 77.81 | EPS CAGR: 35.93% | SUE: 0.12 | # QB: 0
Revenue Correlation: 99.73 | Revenue CAGR: 21.89% | SUE: 2.09 | # QB: 6
Additional Sources for HUBS Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle