(IBM) International Business - Overview
Sector: Technology | Industry: Information Technology Services | Exchange: NYSE (USA) | Market Cap: 226.851m USD | Total Return: 3% in 12m
Industry Rotation: -19.1
Avg Turnover: 1.07B USD
Peers RS (IBD): 65.0
EPS Trend: 12.1%
Qual. Beats: 1
Rev. Trend: 56.4%
Qual. Beats: 1
Warnings
No concerns identified
Tailwinds
No distinct edge detected
International Business Machines Corp. (IBM – NYSE:IBM) delivers integrated technology solutions across Software, Consulting, Infrastructure, and Financing segments, serving clients in the Americas, EMEA, and APAC. Its Software arm focuses on hybrid-cloud and AI platforms, Consulting blends strategy and technology expertise, Infrastructure offers on-premises and cloud server/storage services, and Financing helps customers acquire IBM hardware, software, and services.
In FY 2023 IBM generated $60.5 billion in revenue, a 6% year-over-year increase, with the Cloud & Cognitive Software segment contributing $23 billion and posting a 13% operating margin. The company’s free cash flow reached $7.2 billion, and earnings per share rose to $6.20, reflecting steady profitability amid a competitive cloud market.
Key drivers for IBM include rising enterprise spending on hybrid-cloud and AI solutions-global IT spend on these services is expected to grow ~9% annually through 2027-and strategic alliances with hyperscalers such as Amazon Web Services, Microsoft Azure, and Google Cloud, which expand IBM’s reach in AI-enabled workloads. Additionally, the firm’s financing arm benefits from higher capital-expenditure cycles as businesses upgrade legacy infrastructure.
For deeper insights, you might explore ValueRay’s analyst notes.
- Hybrid cloud and AI software adoption drives recurring revenue growth
- Consulting services demand impacts project pipeline and margins
- Mainframe and server sales influence infrastructure segment performance
- Financing segment profitability sensitive to interest rate fluctuations
| Net Income: 10.59b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.08 > 0.02 and ΔFCF/TA -0.49 > 1.0 |
| NWC/Revenue: -4.14% < 20% (prev 2.14%; Δ -6.28% < -1%) |
| CFO/TA 0.09 > 3% & CFO 13.19b > Net Income 10.59b |
| Net Debt (53.51b) to EBITDA (17.29b): 3.10 < 3 |
| Current Ratio: 0.93 > 1.5 & < 3 |
| Outstanding Shares: last quarter (952.4m) vs 12m ago 1.06% < -2% |
| Gross Margin: 58.81% > 18% (prev 0.57%; Δ 5.82k% > 0.5%) |
| Asset Turnover: 46.73% > 50% (prev 45.74%; Δ 0.98% > 0%) |
| Interest Coverage Ratio: 6.34 > 6 (EBITDA TTM 17.29b / Interest Expense TTM 1.94b) |
| A: -0.02 (Total Current Assets 35.86b - Total Current Liabilities 38.66b) / Total Assets 151.88b |
| B: 1.02 (Retained Earnings 155.65b / Total Assets 151.88b) |
| C: 0.08 (EBIT TTM 12.27b / Avg Total Assets 144.53b) |
| D: 1.71 (Book Value of Equity 203.25b / Total Liabilities 119.14b) |
| Altman-Z'' Score: 5.58 = AAA |
| DSRI: 1.17 (Receivables 17.64b/14.01b, Revenue 67.53b/62.75b) |
| GMI: 0.96 (GM 58.81% / 56.65%) |
| AQI: 1.03 (AQ_t 0.70 / AQ_t-1 0.68) |
| SGI: 1.08 (Revenue 67.53b / 62.75b) |
| TATA: -0.02 (NI 10.59b - CFO 13.19b) / TA 151.88b) |
| Beneish M-Score: -2.86 (Cap -4..+1) = A |
Over the past week, the price has changed by -6.48%, over one month by -7.77%, over three months by -25.66% and over the past year by +3.03%.
- StrongBuy: 8
- Buy: 2
- Hold: 8
- Sell: 2
- StrongSell: 2
| Analysts Target Price | 313.4 | 35.8% |
P/E Forward = 20.0803
P/S = 3.359
P/B = 7.1329
P/EG = 2.3202
Revenue TTM = 67.53b USD
EBIT TTM = 12.27b USD
EBITDA TTM = 17.29b USD
Long Term Debt = 54.84b USD (from longTermDebt, last quarter)
Short Term Debt = 7.22b USD (from shortTermDebt, last quarter)
Debt = 67.15b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 53.51b USD (from netDebt column, last quarter)
Enterprise Value = 280.42b USD (226.85b + Debt 67.15b - CCE 13.59b)
Interest Coverage Ratio = 6.34 (Ebit TTM 12.27b / Interest Expense TTM 1.94b)
EV/FCF = 22.83x (Enterprise Value 280.42b / FCF TTM 12.28b)
FCF Yield = 4.38% (FCF TTM 12.28b / Enterprise Value 280.42b)
FCF Margin = 18.19% (FCF TTM 12.28b / Revenue TTM 67.53b)
Net Margin = 15.69% (Net Income TTM 10.59b / Revenue TTM 67.53b)
Gross Margin = 58.81% ((Revenue TTM 67.53b - Cost of Revenue TTM 27.82b) / Revenue TTM)
Gross Margin QoQ = 61.56% (prev 58.73%)
Tobins Q-Ratio = 1.85 (Enterprise Value 280.42b / Total Assets 151.88b)
Interest Expense / Debt = 0.71% (Interest Expense 478.0m / Debt 67.15b)
Taxrate = 21.0% (US default 21%)
NOPAT = 9.69b (EBIT 12.27b * (1 - 21.00%))
Current Ratio = 0.93 (Total Current Assets 35.86b / Total Current Liabilities 38.66b)
Debt / Equity = 2.06 (Debt 67.15b / totalStockholderEquity, last quarter 32.65b)
Debt / EBITDA = 3.10 (Net Debt 53.51b / EBITDA 17.29b)
Debt / FCF = 4.36 (Net Debt 53.51b / FCF TTM 12.28b)
Total Stockholder Equity = 28.74b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.33% (Net Income 10.59b / Total Assets 151.88b)
RoE = 36.86% (Net Income TTM 10.59b / Total Stockholder Equity 28.74b)
RoCE = 14.68% (EBIT 12.27b / Capital Employed (Equity 28.74b + L.T.Debt 54.84b))
RoIC = 10.57% (NOPAT 9.69b / Invested Capital 91.69b)
WACC = 6.83% (E(226.85b)/V(294.01b) * Re(8.69%) + D(67.15b)/V(294.01b) * Rd(0.71%) * (1-Tc(0.21)))
Discount Rate = 8.69% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 1.34%
[DCF] Terminal Value 83.68% ; FCFF base≈12.07b ; Y1≈12.86b ; Y5≈15.48b
[DCF] Fair Price = 323.6 (EV 357.22b - Net Debt 53.51b = Equity 303.71b / Shares 938.4m; r=6.83% [WACC]; 5y FCF grow 7.24% → 3.0% )
EPS Correlation: 12.11 | EPS CAGR: 36.69% | SUE: 1.19 | # QB: 1
Revenue Correlation: 56.40 | Revenue CAGR: 9.11% | SUE: 2.95 | # QB: 1
EPS next Quarter (2026-06-30): EPS=2.94 | Chg7d=-0.086 | Chg30d=-0.086 | Revisions Net=+1 | Analysts=2
EPS current Year (2026-12-31): EPS=12.38 | Chg7d=+0.003 | Chg30d=-0.029 | Revisions Net=+1 | Growth EPS=+6.8% | Growth Revenue=+5.4%
EPS next Year (2027-12-31): EPS=13.40 | Chg7d=+0.003 | Chg30d=-0.022 | Revisions Net=+1 | Growth EPS=+8.2% | Growth Revenue=+4.6%
[Analyst] Revisions Ratio: +1.00 (1 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 4.1% (Discount Rate 8.7% - Earnings Yield 4.6%)
[Growth] Growth Spread = -0.4% (Analyst 3.7% - Implied 4.1%)