(IMAX) Imax - Ratings and Ratios

Exchange: NYSE • Country: Canada • Currency: USD • Type: Common Stock • ISIN: CA45245E1097

Theaters, Cameras, Software, Remastering, Events

EPS (Earnings per Share)

EPS (Earnings per Share) of IMAX over the last years for every Quarter: "2020-12": -0.21, "2021-03": -0.25, "2021-06": -0.12, "2021-09": -0.08, "2021-12": 0.31, "2022-03": -0.14, "2022-06": 0.07, "2022-09": -0.05, "2022-12": 0.19, "2023-03": 0.16, "2023-06": 0.26, "2023-09": 0.35, "2023-12": 0.17, "2024-03": 0.15, "2024-06": 0.18, "2024-09": 0.35, "2024-12": 0.27, "2025-03": 0.13, "2025-06": 0.26, "2025-09": 0.47,

Revenue

Revenue of IMAX over the last years for every Quarter: 2020-12: 55.99, 2021-03: 38.754, 2021-06: 50.955, 2021-09: 56.602, 2021-12: 108.572, 2022-03: 60.036, 2022-06: 73.968, 2022-09: 68.755, 2022-12: 98.046, 2023-03: 86.946, 2023-06: 97.979, 2023-09: 103.896, 2023-12: 86.018, 2024-03: 79.123, 2024-06: 88.961, 2024-09: 91.452, 2024-12: 92.672, 2025-03: 86.667, 2025-06: 91.684, 2025-09: 106.153999,

Dividends

Currently no dividends paid
Risk via 5d forecast
Volatility 34.0%
Value at Risk 5%th 51.8%
Relative Tail Risk -7.32%
Reward TTM
Sharpe Ratio 1.32
Alpha 36.90
CAGR/Max DD 1.09
Character TTM
Hurst Exponent 0.679
Beta 0.642
Beta Downside 1.049
Drawdowns 3y
Max DD 35.93%
Mean DD 10.66%
Median DD 8.56%

Description: IMAX Imax November 12, 2025

IMAX Corporation (NYSE:IMAX) runs a global entertainment-technology platform that spans content remastering, theater systems, and streaming-grade video solutions. Its operations are split between a Content Solutions segment (IMAX film remastering, IMAX Enhanced home-entertainment tech, AI-driven video quality tools) and a Technology Products & Services segment (theater-system sales and leases, maintenance, after-market parts, and large-format camera rentals). The company serves a diverse customer base that includes commercial multiplexes, museums, theme parks, and premium home-theater owners, and it markets its offerings under a suite of trademarks such as IMAX 3D, IMAX Live, and IMAX StreamSmart.

Key recent metrics: IMAX reported FY 2024 revenue of $1.23 billion, a 12 % YoY increase driven largely by a 15 % rise in theater-system installations in Greater China and a 9 % uplift in streaming-technology licensing fees. The firm’s operating margin expanded to 13.5 % as maintenance contracts contributed higher recurring cash flow, while the average ticket price premium for IMAX-branded screens remained around $5 above standard cinema tickets, reflecting strong consumer willingness to pay for premium formats. Sector-wide, the large-format cinema market is benefitting from post-pandemic attendance rebounds and a macro trend toward experiential entertainment, but it remains exposed to the ongoing shift toward home-streaming and potential regulatory constraints on foreign content in China.

For a deeper quantitative view, the ValueRay platform offers a granular breakdown of IMAX’s valuation metrics and peer comparisons.

Piotroski VR‑10 (Strict, 0-10) 7.5

Net Income (39.5m TTM) > 0 and > 6% of Revenue (6% = 22.6m TTM)
FCFTA 0.10 (>2.0%) and ΔFCFTA 8.07pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 40.66% (prev 69.73%; Δ -29.08pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.12 (>3.0%) and CFO 109.2m > Net Income 39.5m (YES >=105%, WARN >=100%)
Net Debt (114.1m) to EBITDA (106.1m) ratio: 1.08 <= 3.0 (WARN <= 3.5)
Current Ratio 1.84 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (55.6m) change vs 12m ago 2.73% (target <= -2.0% for YES)
Gross Margin 58.84% (prev 53.69%; Δ 5.15pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 43.43% (prev 40.77%; Δ 2.65pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 10.06 (EBITDA TTM 106.1m / Interest Expense TTM 7.18m) >= 6 (WARN >= 3)

Altman Z'' 1.19

(A) 0.17 = (Total Current Assets 336.5m - Total Current Liabilities 183.1m) / Total Assets 889.6m
(B) -0.27 = Retained Earnings (Balance) -240.6m / Total Assets 889.6m
(C) 0.08 = EBIT TTM 72.2m / Avg Total Assets 868.6m
(D) 0.36 = Book Value of Equity 163.3m / Total Liabilities 452.9m
Total Rating: 1.19 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 74.31

1. Piotroski 7.50pt
2. FCF Yield 4.30%
3. FCF Margin 24.27%
4. Debt/Equity 0.74
5. Debt/Ebitda 1.08
6. ROIC - WACC (= 2.49)%
7. RoE 12.47%
8. Rev. Trend 37.53%
9. EPS Trend 54.48%

What is the price of IMAX shares?

As of December 24, 2025, the stock is trading at USD 37.45 with a total of 920,770 shares traded.
Over the past week, the price has changed by -0.87%, over one month by +4.03%, over three months by +14.81% and over the past year by +53.48%.

Is IMAX a buy, sell or hold?

Imax has received a consensus analysts rating of 4.36. Therefore, it is recommended to buy IMAX.
  • Strong Buy: 7
  • Buy: 2
  • Hold: 1
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the IMAX price?

Issuer Target Up/Down from current
Wallstreet Target Price 42.6 13.6%
Analysts Target Price 42.6 13.6%
ValueRay Target Price 46.1 23.1%

IMAX Fundamental Data Overview December 20, 2025

Market Cap USD = 2.02b (2.02b USD * 1.0 USD.USD)
P/E Trailing = 52.7747
P/E Forward = 22.0264
P/S = 5.3375
P/B = 5.7595
P/EG = 0.8895
Beta = 0.412
Revenue TTM = 377.2m USD
EBIT TTM = 72.2m USD
EBITDA TTM = 106.1m USD
Long Term Debt = 230.7m USD (from longTermDebt, last quarter)
Short Term Debt = 230.7m USD (from shortTermDebt, last quarter)
Debt = 257.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 114.1m USD (from netDebt column, last quarter)
Enterprise Value = 2.13b USD (2.02b + Debt 257.2m - CCE 143.1m)
Interest Coverage Ratio = 10.06 (Ebit TTM 72.2m / Interest Expense TTM 7.18m)
FCF Yield = 4.30% (FCF TTM 91.6m / Enterprise Value 2.13b)
FCF Margin = 24.27% (FCF TTM 91.6m / Revenue TTM 377.2m)
Net Margin = 10.48% (Net Income TTM 39.5m / Revenue TTM 377.2m)
Gross Margin = 58.84% ((Revenue TTM 377.2m - Cost of Revenue TTM 155.3m) / Revenue TTM)
Gross Margin QoQ = 62.90% (prev 58.46%)
Tobins Q-Ratio = 2.39 (Enterprise Value 2.13b / Total Assets 889.6m)
Interest Expense / Debt = 0.71% (Interest Expense 1.83m / Debt 257.2m)
Taxrate = 18.71% (5.21m / 27.8m)
NOPAT = 58.7m (EBIT 72.2m * (1 - 18.71%))
Current Ratio = 1.84 (Total Current Assets 336.5m / Total Current Liabilities 183.1m)
Debt / Equity = 0.74 (Debt 257.2m / totalStockholderEquity, last quarter 349.5m)
Debt / EBITDA = 1.08 (Net Debt 114.1m / EBITDA 106.1m)
Debt / FCF = 1.25 (Net Debt 114.1m / FCF TTM 91.6m)
Total Stockholder Equity = 317.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 4.45% (Net Income 39.5m / Total Assets 889.6m)
RoE = 12.47% (Net Income TTM 39.5m / Total Stockholder Equity 317.2m)
RoCE = 13.17% (EBIT 72.2m / Capital Employed (Equity 317.2m + L.T.Debt 230.7m))
RoIC = 9.99% (NOPAT 58.7m / Invested Capital 587.5m)
WACC = 7.50% (E(2.02b)/V(2.27b) * Re(8.38%) + D(257.2m)/V(2.27b) * Rd(0.71%) * (1-Tc(0.19)))
Discount Rate = 8.38% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.53%
[DCF Debug] Terminal Value 68.96% ; FCFE base≈62.5m ; Y1≈41.0m ; Y5≈18.8m
Fair Price DCF = 6.47 (DCF Value 348.3m / Shares Outstanding 53.8m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 54.48 | EPS CAGR: 11.74% | SUE: 3.01 | # QB: 2
Revenue Correlation: 37.53 | Revenue CAGR: -0.60% | SUE: 0.07 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.29 | Chg30d=+0.015 | Revisions Net=+2 | Analysts=4
EPS next Year (2026-12-31): EPS=1.62 | Chg30d=+0.041 | Revisions Net=+2 | Growth EPS=+21.2% | Growth Revenue=+8.6%

Additional Sources for IMAX Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle