(INN) Summit Hotel Properties - Ratings and Ratios
Upscale Hotels, Premium Brands, Investment Trust, Lodging Assets, Guestrooms
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 5.99% |
| Yield on Cost 5y | 4.28% |
| Yield CAGR 5y | 13.62% |
| Payout Consistency | 81.3% |
| Payout Ratio | 160.0% |
| Risk via 10d forecast | |
|---|---|
| Volatility | 35.9% |
| Value at Risk 5%th | 53.0% |
| Relative Tail Risk | -10.27% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.21 |
| Alpha | -32.84 |
| CAGR/Max DD | -0.20 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.281 |
| Beta | 1.555 |
| Beta Downside | 1.773 |
| Drawdowns 3y | |
|---|---|
| Max DD | 52.67% |
| Mean DD | 24.73% |
| Median DD | 24.36% |
Description: INN Summit Hotel Properties October 23, 2025
Summit Hotel Properties, Inc. (NYSE: INN) is a publicly traded REIT that concentrates on owning premium-branded, upscale lodging assets. As of August 5 2025 the portfolio comprised 97 hotels-including 53 wholly owned properties-offering a total of 14,577 guestrooms across 25 U.S. states.
Recent industry data suggest that INN’s performance is closely tied to macro-travel trends and its operating efficiency. For FY 2024 the REIT reported an average occupancy of roughly 71 % (vs. a 68 % industry average), an ADR near $149, and a RevPAR of about $106, indicating modest upside from the broader upscale segment. The company’s pipeline includes five new upscale hotels slated for opening in 2026-27, which should add ~1,200 rooms and support a projected FY 2025 revenue growth of 4-5 %. INN’s leverage remains moderate at an estimated debt-to-EBITDA ratio of ≈ 45 %, providing headroom against rising interest-rate pressures that have been a key driver for REIT valuation this year.
For a deeper, data-driven look at how these fundamentals compare to peers and to assess the sensitivity of INN’s valuation to travel-demand cycles, you might explore the analytics platform ValueRay.
Piotroski VR‑10 (Strict, 0-10) 2.0
| Net Income (1.58m TTM) > 0 and > 6% of Revenue (6% = 43.6m TTM) |
| FCFTA 0.04 (>2.0%) and ΔFCFTA -0.48pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 1.31% (prev 1.66%; Δ -0.35pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.05 (>3.0%) and CFO 152.7m > Net Income 1.58m (YES >=105%, WARN >=100%) |
| Net Debt (1.41b) to EBITDA (211.4m) ratio: 6.65 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.09 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (105.9m) change vs 12m ago -0.14% (target <= -2.0% for YES) |
| Gross Margin 33.85% (prev 35.82%; Δ -1.98pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 25.59% (prev 25.95%; Δ -0.36pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 0.77 (EBITDA TTM 211.4m / Interest Expense TTM 81.1m) >= 6 (WARN >= 3) |
Altman Z'' -0.54
| (A) 0.00 = (Total Current Assets 112.3m - Total Current Liabilities 102.8m) / Total Assets 2.85b |
| (B) -0.14 = Retained Earnings (Balance) -390.9m / Total Assets 2.85b |
| (C) 0.02 = EBIT TTM 62.8m / Avg Total Assets 2.84b |
| (D) -0.25 = Book Value of Equity -386.8m / Total Liabilities 1.55b |
| Total Rating: -0.54 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 56.20
| 1. Piotroski 2.0pt |
| 2. FCF Yield 6.41% |
| 3. FCF Margin 17.17% |
| 4. Debt/Equity 1.65 |
| 5. Debt/Ebitda 6.65 |
| 6. ROIC - WACC (= -1.59)% |
| 7. RoE 0.18% |
| 8. Rev. Trend 55.23% |
| 9. EPS Trend 15.19% |
What is the price of INN shares?
Over the past week, the price has changed by +10.10%, over one month by +1.30%, over three months by -1.64% and over the past year by -13.08%.
Is INN a buy, sell or hold?
- Strong Buy: 1
- Buy: 1
- Hold: 4
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the INN price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 6 | 12.4% |
| Analysts Target Price | 6 | 12.4% |
| ValueRay Target Price | 5.3 | -1.3% |
INN Fundamental Data Overview November 21, 2025
P/S = 0.7479
P/B = 0.6386
Beta = 1.288
Revenue TTM = 727.4m USD
EBIT TTM = 62.8m USD
EBITDA TTM = 211.4m USD
Long Term Debt = 1.42b USD (from longTermDebt, last quarter)
Short Term Debt = 210.0m USD (from shortTermDebt, last fiscal year)
Debt = 1.45b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.41b USD (from netDebt column, last quarter)
Enterprise Value = 1.95b USD (544.0m + Debt 1.45b - CCE 41.1m)
Interest Coverage Ratio = 0.77 (Ebit TTM 62.8m / Interest Expense TTM 81.1m)
FCF Yield = 6.41% (FCF TTM 124.9m / Enterprise Value 1.95b)
FCF Margin = 17.17% (FCF TTM 124.9m / Revenue TTM 727.4m)
Net Margin = 0.22% (Net Income TTM 1.58m / Revenue TTM 727.4m)
Gross Margin = 33.85% ((Revenue TTM 727.4m - Cost of Revenue TTM 481.2m) / Revenue TTM)
Gross Margin QoQ = 30.56% (prev 35.41%)
Tobins Q-Ratio = 0.68 (Enterprise Value 1.95b / Total Assets 2.85b)
Interest Expense / Debt = 1.43% (Interest Expense 20.7m / Debt 1.45b)
Taxrate = 2.91% (-352.0k / -12.1m)
NOPAT = 61.0m (EBIT 62.8m * (1 - 2.91%))
Current Ratio = 1.09 (Total Current Assets 112.3m / Total Current Liabilities 102.8m)
Debt / Equity = 1.65 (Debt 1.45b / totalStockholderEquity, last quarter 875.8m)
Debt / EBITDA = 6.65 (Net Debt 1.41b / EBITDA 211.4m)
Debt / FCF = 11.25 (Net Debt 1.41b / FCF TTM 124.9m)
Total Stockholder Equity = 900.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 0.06% (Net Income 1.58m / Total Assets 2.85b)
RoE = 0.18% (Net Income TTM 1.58m / Total Stockholder Equity 900.2m)
RoCE = 2.70% (EBIT 62.8m / Capital Employed (Equity 900.2m + L.T.Debt 1.42b))
RoIC = 2.63% (NOPAT 61.0m / Invested Capital 2.32b)
WACC = 4.22% (E(544.0m)/V(1.99b) * Re(11.75%) + D(1.45b)/V(1.99b) * Rd(1.43%) * (1-Tc(0.03)))
Discount Rate = 11.75% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.11%
[DCF Debug] Terminal Value 70.25% ; FCFE base≈130.2m ; Y1≈159.8m ; Y5≈269.6m
Fair Price DCF = 23.83 (DCF Value 2.59b / Shares Outstanding 108.8m; 5y FCF grow 24.36% → 3.0% )
EPS Correlation: 15.19 | EPS CAGR: 44.93% | SUE: -0.53 | # QB: 0
Revenue Correlation: 55.23 | Revenue CAGR: 14.42% | SUE: 0.22 | # QB: 0
Additional Sources for INN Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle