(INN) Summit Hotel Properties - Overview
Sector: Real Estate | Industry: REIT - Hotel & Motel | Exchange: NYSE (USA) | Market Cap: 585m USD | Total Return: 28.2% in 12m
Industry Rotation: +1.9
Avg Turnover: 3.80M
EPS Trend: -27.0%
Qual. Beats: 0
Rev. Trend: 2.0%
Qual. Beats: 1
Warnings
Interest Coverage Ratio 0.9 is critical
Tailwinds
No distinct edge detected
Summit Hotel Properties, Inc. (NYSE: INN) is a real estate investment trust (REIT) specializing in the upscale lodging segment. The company’s portfolio includes 95 assets across 24 states, totaling 14,347 guestrooms. Its business model focuses on premium-branded hotels that utilize efficient operating models to drive margins.
The Hotel & Resort REIT sector typically generates revenue through RevPAR (Revenue Per Available Room) and benefits from geographic diversification to mitigate regional economic shifts. Unlike full-service luxury resorts, upscale select-service properties often maintain lower labor costs and smaller food and beverage footprints, which can enhance operational flexibility during demand fluctuations.
For a more comprehensive look at the companys valuation and growth metrics, you may want to explore the data available on ValueRay.
- RevPAR growth in upscale segment drives quarterly earnings and stock valuation
- Interest rate fluctuations impact debt servicing costs for highly leveraged REIT portfolio
- Business travel recovery in urban markets dictates long-term occupancy rate stability
- Strategic asset dispositions and capital recycling influence net asset value per share
- Joint venture performance affects equity-method earnings and overall balance sheet health
| Net Income: -12.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA -0.99 > 1.0 |
| NWC/Revenue: 363.5% < 20% (prev 1.13%; Δ 362.3% < -1%) |
| CFO/TA 0.05 > 3% & CFO 151.3m > Net Income -12.7m |
| Net Debt (-1.22b) to EBITDA (313.6m): -3.88 < 3 |
| Current Ratio: 373.3 > 1.5 & < 3 |
| Outstanding Shares: last quarter (105.7m) vs 12m ago -2.12% < -2% |
| Gross Margin: -18.03% > 18% (prev 0.35%; Δ -1.84k% > 0.5%) |
| Asset Turnover: 25.83% > 50% (prev 25.13%; Δ 0.70% > 0%) |
| Interest Coverage Ratio: 0.88 > 6 (EBITDA TTM 313.6m / Interest Expense TTM 144.4m) |
| A: 0.96 (Total Current Assets 2.66b - Total Current Liabilities 7.13m) / Total Assets 2.75b |
| B: -0.15 (Retained Earnings -424.4m / Total Assets 2.75b) |
| C: 0.05 (EBIT TTM 127.2m / Avg Total Assets 2.83b) |
| D: -0.28 (Book Value of Equity -419.0m / Total Liabilities 1.50b) |
| Altman-Z'' Score: 5.83 = AAA |
| DSRI: 1.00 (Receivables 23.5m/23.6m, Revenue 730.0m/728.1m) |
| GMI: 1.00 (fallback, negative margins) |
| AQI: 0.02 (AQ_t 0.02 / AQ_t-1 0.96) |
| SGI: 1.00 (Revenue 730.0m / 728.1m) |
| TATA: -0.06 (NI -12.7m - CFO 151.3m) / TA 2.75b) |
| Beneish M-Score: -3.67 (Cap -4..+1) = AAA |
Over the past week, the price has changed by -3.82%, over one month by +11.51%, over three months by +18.99% and over the past year by +28.15%.
- StrongBuy: 1
- Buy: 1
- Hold: 4
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 5.4 | 2.7% |
P/S = 0.8016
P/B = 0.7131
Revenue TTM = 730.0m USD
EBIT TTM = 127.2m USD
EBITDA TTM = 313.6m USD
Long Term Debt = 1.40b USD (from longTermDebt, last quarter)
Short Term Debt = 210.0m USD (from shortTermDebt, last fiscal year)
Debt = 1.42b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -1.22b USD (recalculated: Debt 1.42b - CCE 2.64b)
Enterprise Value = 585.2m USD (floored to Market Cap, CCE > MCap+Debt)
Interest Coverage Ratio = 0.88 (Ebit TTM 127.2m / Interest Expense TTM 144.4m)
EV/FCF = 4.87x (Enterprise Value 585.2m / FCF TTM 120.3m)
FCF Yield = 20.55% (FCF TTM 120.3m / Enterprise Value 585.2m)
FCF Margin = 16.47% (FCF TTM 120.3m / Revenue TTM 730.0m)
Net Margin = -1.73% (Net Income TTM -12.7m / Revenue TTM 730.0m)
Gross Margin = -18.03% ((Revenue TTM 730.0m - Cost of Revenue TTM 861.6m) / Revenue TTM)
Gross Margin QoQ = -5.47% (prev -139.4%)
Tobins Q-Ratio = 0.21 (Enterprise Value 585.2m / Total Assets 2.75b)
Interest Expense / Debt = 1.51% (Interest Expense 21.4m / Debt 1.42b)
Taxrate = 21.0% (US default 21%)
NOPAT = 100.5m (EBIT 127.2m * (1 - 21.00%))
Current Ratio = 373.3 (out of range, set to none) (Total Current Assets 2.66b / Total Current Liabilities 7.13m)
Debt / Equity = 1.69 (Debt 1.42b / totalStockholderEquity, last quarter 840.4m)
Debt / EBITDA = -3.88 (Net Debt -1.22b / EBITDA 313.6m)
Debt / FCF = -10.12 (Net Debt -1.22b / FCF TTM 120.3m)
Total Stockholder Equity = 868.4m (last 4 quarters mean from totalStockholderEquity)
RoA = -0.45% (Net Income -12.7m / Total Assets 2.75b)
RoE = -1.46% (Net Income TTM -12.7m / Total Stockholder Equity 868.4m)
RoCE = 5.62% (EBIT 127.2m / Capital Employed (Equity 868.4m + L.T.Debt 1.40b))
RoIC = 4.41% (NOPAT 100.5m / Invested Capital 2.28b)
WACC = 3.92% (E(585.2m)/V(2.01b) * Re(10.55%) + D(1.42b)/V(2.01b) * Rd(1.51%) * (1-Tc(0.21)))
Discount Rate = 10.55% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 31.46 | Cagr: 0.02%
[DCF] Terminal Value 85.95% ; FCFF base≈134.3m ; Y1≈129.3m ; Y5≈127.2m
[DCF] Fair Price = 46.28 (EV 3.80b - Net Debt -1.22b = Equity 5.01b / Shares 108.4m; r=6.0% [WACC]; 5y FCF grow -4.98% → 3.0% )
EPS Correlation: -27.01 | EPS CAGR: -29.12% | SUE: 0.18 | # QB: 0
Revenue Correlation: 1.95 | Revenue CAGR: 0.26% | SUE: 1.50 | # QB: 1
EPS current Quarter (2026-06-30): EPS=-0.05 | Chg30d=+28.57% | Revisions=-20% | Analysts=1
EPS next Quarter (2026-09-30): EPS=-0.15 | Chg30d=+16.67% | Revisions=-20% | Analysts=1
EPS current Year (2026-12-31): EPS=-0.48 | Chg30d=+4.00% | Revisions=-20% | GrowthEPS=-118.2% | GrowthRev=+1.6%
EPS next Year (2027-12-31): EPS=-0.50 | Chg30d=+1.96% | Revisions=N/A | GrowthEPS=+0.0% | GrowthRev=+1.5%