(INVH) Invitation Homes - Ratings and Ratios
Single-Family Rentals, Leasing
EPS (Earnings per Share)
Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 20.6% |
| Value at Risk 5%th | 33.5% |
| Relative Tail Risk | -1.27% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -1.00 |
| Alpha | -24.21 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.351 |
| Beta | 0.412 |
| Beta Downside | 0.355 |
| Drawdowns 3y | |
|---|---|
| Max DD | 23.05% |
| Mean DD | 7.29% |
| Median DD | 6.36% |
Description: INVH Invitation Homes October 16, 2025
Invitation Homes (NYSE: INVH) is the largest publicly traded single-family rental (SFR) operator in the United States and a constituent of the S&P 500. The company’s business model centers on acquiring, renovating, and leasing high-quality homes in markets with strong employment prospects and reputable schools, positioning itself to capture the growing demand for flexible, cost-effective housing solutions.
Key operational metrics as of the latest filing show a portfolio of roughly 80,000 homes with an occupancy rate near 96% and an average rent increase of about 5% year-over-year, driven by tight housing supply and rising household formation among millennials and Gen Z. Financially, INVH reported a Funds-From-Operations (FFO) growth of 12% YoY, reflecting both rent growth and effective cost controls, while its leverage ratio of 5.5× net debt to EBITDA remains above the industry median, indicating sensitivity to interest-rate fluctuations-a primary macro-economic driver for REIT valuations.
For a deeper quantitative dive, you might explore ValueRay’s analyst tools to benchmark INVH’s metrics against peers.
INVH Stock Overview
| Market Cap in USD | 16,883m |
| Sub-Industry | Single-Family Residential REITs |
| IPO / Inception | 2017-02-01 |
| Return 12m vs S&P 500 | -26.4% |
| Analyst Rating | 3.67 of 5 |
INVH Dividends
| Metric | Value |
|---|---|
| Dividend Yield | 4.23% |
| Yield on Cost 5y | 4.75% |
| Yield CAGR 5y | 17.15% |
| Payout Consistency | 98.4% |
| Payout Ratio | 1.7% |
INVH Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | -1.37% |
| CAGR/Max DD Calmar Ratio | -0.06 |
| CAGR/Mean DD Pain Ratio | -0.19 |
| Current Volume | 5252.5k |
| Average Volume | 4822.2k |
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (586.5m TTM) > 0 and > 6% of Revenue (6% = 162.2m TTM) |
| FCFTA 0.06 (>2.0%) and ΔFCFTA 2.06pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 7.73% (prev 14.89%; Δ -7.16pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 1.21b > Net Income 586.5m (YES >=105%, WARN >=100%) |
| Net Debt (8.07b) to EBITDA (1.68b) ratio: 4.79 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.51 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (613.1m) change vs 12m ago -0.09% (target <= -2.0% for YES) |
| Gross Margin 60.01% (prev 59.02%; Δ 0.98pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 14.07% (prev 13.16%; Δ 0.91pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 2.64 (EBITDA TTM 1.68b / Interest Expense TTM 357.6m) >= 6 (WARN >= 3) |
Altman Z'' -0.05
| (A) 0.01 = (Total Current Assets 616.4m - Total Current Liabilities 407.3m) / Total Assets 18.78b |
| (B) -0.08 = Retained Earnings (Balance) -1.57b / Total Assets 18.78b |
| (C) 0.05 = EBIT TTM 945.6m / Avg Total Assets 19.21b |
| (D) -0.17 = Book Value of Equity -1.56b / Total Liabilities 9.12b |
| Total Rating: -0.05 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 67.50
| 1. Piotroski 6.50pt = 1.50 |
| 2. FCF Yield 4.64% = 2.32 |
| 3. FCF Margin 42.86% = 7.50 |
| 4. Debt/Equity 0.86 = 2.15 |
| 5. Debt/Ebitda 4.79 = -2.50 |
| 6. ROIC - WACC (= -0.15)% = -0.18 |
| 7. RoE 6.05% = 0.50 |
| 8. Rev. Trend 98.36% = 7.38 |
| 9. EPS Trend -23.30% = -1.17 |
What is the price of INVH shares?
Over the past week, the price has changed by -5.05%, over one month by -4.02%, over three months by -9.10% and over the past year by -16.36%.
Is INVH a buy, sell or hold?
- Strong Buy: 5
- Buy: 6
- Hold: 13
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the INVH price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 34.8 | 26.9% |
| Analysts Target Price | 34.8 | 26.9% |
| ValueRay Target Price | 28.3 | 3.2% |
INVH Fundamental Data Overview November 20, 2025
P/E Trailing = 28.9895
P/E Forward = 34.6021
P/S = 6.2769
P/B = 1.7857
P/EG = 12.9175
Beta = 0.834
Revenue TTM = 2.70b USD
EBIT TTM = 945.6m USD
EBITDA TTM = 1.68b USD
Long Term Debt = 8.23b USD (from longTermDebt, last quarter)
Short Term Debt = 36.0m USD (from shortTermDebt, last quarter)
Debt = 8.23b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 8.07b USD (from netDebt column, last quarter)
Enterprise Value = 24.96b USD (16.88b + Debt 8.23b - CCE 155.4m)
Interest Coverage Ratio = 2.64 (Ebit TTM 945.6m / Interest Expense TTM 357.6m)
FCF Yield = 4.64% (FCF TTM 1.16b / Enterprise Value 24.96b)
FCF Margin = 42.86% (FCF TTM 1.16b / Revenue TTM 2.70b)
Net Margin = 21.70% (Net Income TTM 586.5m / Revenue TTM 2.70b)
Gross Margin = 60.01% ((Revenue TTM 2.70b - Cost of Revenue TTM 1.08b) / Revenue TTM)
Gross Margin QoQ = 62.36% (prev 58.89%)
Tobins Q-Ratio = 1.33 (Enterprise Value 24.96b / Total Assets 18.78b)
Interest Expense / Debt = 1.10% (Interest Expense 90.8m / Debt 8.23b)
Taxrate = 0.32% (1.45m / 455.4m)
NOPAT = 942.6m (EBIT 945.6m * (1 - 0.32%))
Current Ratio = 1.51 (Total Current Assets 616.4m / Total Current Liabilities 407.3m)
Debt / Equity = 0.86 (Debt 8.23b / totalStockholderEquity, last quarter 9.63b)
Debt / EBITDA = 4.79 (Net Debt 8.07b / EBITDA 1.68b)
Debt / FCF = 6.97 (Net Debt 8.07b / FCF TTM 1.16b)
Total Stockholder Equity = 9.69b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.12% (Net Income 586.5m / Total Assets 18.78b)
RoE = 6.05% (Net Income TTM 586.5m / Total Stockholder Equity 9.69b)
RoCE = 5.28% (EBIT 945.6m / Capital Employed (Equity 9.69b + L.T.Debt 8.23b))
RoIC = 5.27% (NOPAT 942.6m / Invested Capital 17.87b)
WACC = 5.42% (E(16.88b)/V(25.11b) * Re(7.53%) + D(8.23b)/V(25.11b) * Rd(1.10%) * (1-Tc(0.00)))
Discount Rate = 7.53% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -100.0 | Cagr: -0.05%
[DCF Debug] Terminal Value 79.16% ; FCFE base≈1.02b ; Y1≈1.08b ; Y5≈1.30b
Fair Price DCF = 37.03 (DCF Value 22.70b / Shares Outstanding 613.0m; 5y FCF grow 7.00% → 3.0% )
EPS Correlation: -23.30 | EPS CAGR: 12.28% | SUE: 0.95 | # QB: 1
Revenue Correlation: 98.36 | Revenue CAGR: 6.43% | SUE: 1.36 | # QB: 3
Additional Sources for INVH Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle