(INVH) Invitation Homes - Ratings and Ratios
Single-Family Rentals, Leasing
INVH EPS (Earnings per Share)
INVH Revenue
Description: INVH Invitation Homes October 16, 2025
Invitation Homes (NYSE: INVH) is the largest publicly traded single-family rental (SFR) operator in the United States and a constituent of the S&P 500. The company’s business model centers on acquiring, renovating, and leasing high-quality homes in markets with strong employment prospects and reputable schools, positioning itself to capture the growing demand for flexible, cost-effective housing solutions.
Key operational metrics as of the latest filing show a portfolio of roughly 80,000 homes with an occupancy rate near 96% and an average rent increase of about 5% year-over-year, driven by tight housing supply and rising household formation among millennials and Gen Z. Financially, INVH reported a Funds-From-Operations (FFO) growth of 12% YoY, reflecting both rent growth and effective cost controls, while its leverage ratio of 5.5× net debt to EBITDA remains above the industry median, indicating sensitivity to interest-rate fluctuations-a primary macro-economic driver for REIT valuations.
For a deeper quantitative dive, you might explore ValueRay’s analyst tools to benchmark INVH’s metrics against peers.
INVH Stock Overview
| Market Cap in USD | 17,483m |
| Sub-Industry | Single-Family Residential REITs |
| IPO / Inception | 2017-02-01 |
INVH Stock Ratings
| Growth Rating | -20.6% |
| Fundamental | 60.3% |
| Dividend Rating | 77.9% |
| Return 12m vs S&P 500 | -26.6% |
| Analyst Rating | 3.67 of 5 |
INVH Dividends
| Dividend Yield 12m | 4.02% |
| Yield on Cost 5y | 4.70% |
| Annual Growth 5y | 17.15% |
| Payout Consistency | 98.4% |
| Payout Ratio | 1.9% |
INVH Growth Ratios
| Growth Correlation 3m | -84.4% |
| Growth Correlation 12m | -38.2% |
| Growth Correlation 5y | 3.6% |
| CAGR 5y | -1.52% |
| CAGR/Max DD 3y (Calmar Ratio) | -0.07 |
| CAGR/Mean DD 3y (Pain Ratio) | -0.22 |
| Sharpe Ratio 12m | -1.04 |
| Alpha | -25.71 |
| Beta | 0.812 |
| Volatility | 17.25% |
| Current Volume | 3504.5k |
| Average Volume 20d | 4389k |
| Stop Loss | 28 (-3.1%) |
| Signal | 0.22 |
Piotroski VR‑10 (Strict, 0-10) 3.5
| Net Income (545.0m TTM) > 0 and > 6% of Revenue (6% = 160.5m TTM) |
| FCFTA 0.05 (>2.0%) and ΔFCFTA 0.02pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -12.24% (prev 34.15%; Δ -46.39pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 1.13b > Net Income 545.0m (YES >=105%, WARN >=100%) |
| Net Debt (8.11b) to EBITDA (1.64b) ratio: 4.96 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.61 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (613.3m) change vs 12m ago -0.09% (target <= -2.0% for YES) |
| Gross Margin 58.94% (prev 59.27%; Δ -0.34pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 14.12% (prev 13.21%; Δ 0.91pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 2.53 (EBITDA TTM 1.64b / Interest Expense TTM 357.9m) >= 6 (WARN >= 3) |
Altman Z'' -0.24
| (A) -0.02 = (Total Current Assets 520.9m - Total Current Liabilities 848.3m) / Total Assets 18.66b |
| (B) -0.08 = Retained Earnings (Balance) -1.53b / Total Assets 18.66b |
| (C) 0.05 = EBIT TTM 904.7m / Avg Total Assets 18.95b |
| (D) -0.17 = Book Value of Equity -1.51b / Total Liabilities 8.96b |
| Total Rating: -0.24 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 60.27
| 1. Piotroski 3.50pt = -1.50 |
| 2. FCF Yield 3.51% = 1.75 |
| 3. FCF Margin 33.58% = 7.50 |
| 4. Debt/Equity 0.85 = 2.16 |
| 5. Debt/Ebitda 4.96 = -2.50 |
| 6. ROIC - WACC (= -1.51)% = -1.88 |
| 7. RoE 5.58% = 0.47 |
| 8. Rev. Trend 98.69% = 7.40 |
| 9. EPS Trend -62.56% = -3.13 |
What is the price of INVH shares?
Over the past week, the price has changed by +1.62%, over one month by -1.65%, over three months by -10.10% and over the past year by -13.64%.
Is Invitation Homes a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of INVH is around 27.38 USD . This means that INVH is currently overvalued and has a potential downside of -5.23%.
Is INVH a buy, sell or hold?
- Strong Buy: 5
- Buy: 6
- Hold: 13
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the INVH price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 36.5 | 26.4% |
| Analysts Target Price | 36.5 | 26.4% |
| ValueRay Target Price | 30 | 3.7% |
INVH Fundamental Data Overview October 20, 2025
P/E Trailing = 32.0449
P/E Forward = 35.461
P/S = 6.6036
P/B = 1.8197
P/EG = 12.9175
Beta = 0.812
Revenue TTM = 2.68b USD
EBIT TTM = 904.7m USD
EBITDA TTM = 1.64b USD
Long Term Debt = 7.63b USD (from longTermDebt, last quarter)
Short Term Debt = 540.0m USD (from shortTermDebt, last quarter)
Debt = 8.17b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 8.11b USD (from netDebt column, last quarter)
Enterprise Value = 25.59b USD (17.48b + Debt 8.17b - CCE 65.1m)
Interest Coverage Ratio = 2.53 (Ebit TTM 904.7m / Interest Expense TTM 357.9m)
FCF Yield = 3.51% (FCF TTM 898.3m / Enterprise Value 25.59b)
FCF Margin = 33.58% (FCF TTM 898.3m / Revenue TTM 2.68b)
Net Margin = 20.37% (Net Income TTM 545.0m / Revenue TTM 2.68b)
Gross Margin = 58.94% ((Revenue TTM 2.68b - Cost of Revenue TTM 1.10b) / Revenue TTM)
Gross Margin QoQ = 58.89% (prev 59.35%)
Tobins Q-Ratio = 1.37 (Enterprise Value 25.59b / Total Assets 18.66b)
Interest Expense / Debt = 1.07% (Interest Expense 87.4m / Debt 8.17b)
Taxrate = 0.32% (1.45m / 455.4m)
NOPAT = 901.8m (EBIT 904.7m * (1 - 0.32%))
Current Ratio = 0.61 (Total Current Assets 520.9m / Total Current Liabilities 848.3m)
Debt / Equity = 0.85 (Debt 8.17b / totalStockholderEquity, last quarter 9.67b)
Debt / EBITDA = 4.96 (Net Debt 8.11b / EBITDA 1.64b)
Debt / FCF = 9.03 (Net Debt 8.11b / FCF TTM 898.3m)
Total Stockholder Equity = 9.76b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.92% (Net Income 545.0m / Total Assets 18.66b)
RoE = 5.58% (Net Income TTM 545.0m / Total Stockholder Equity 9.76b)
RoCE = 5.20% (EBIT 904.7m / Capital Employed (Equity 9.76b + L.T.Debt 7.63b))
RoIC = 4.97% (NOPAT 901.8m / Invested Capital 18.14b)
WACC = 6.48% (E(17.48b)/V(25.66b) * Re(9.01%) + D(8.17b)/V(25.66b) * Rd(1.07%) * (1-Tc(0.00)))
Discount Rate = 9.01% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.03%
[DCF Debug] Terminal Value 75.81% ; FCFE base≈907.7m ; Y1≈965.2m ; Y5≈1.16b
Fair Price DCF = 27.73 (DCF Value 17.00b / Shares Outstanding 613.0m; 5y FCF grow 7.00% → 3.0% )
EPS Correlation: -62.56 | EPS CAGR: -57.65% | SUE: -4.0 | # QB: 0
Revenue Correlation: 98.69 | Revenue CAGR: 6.80% | SUE: 1.37 | # QB: 2
Additional Sources for INVH Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle