(INVX) Innovex International - Ratings and Ratios
Cementing, Casing, Drilling, Tubulars, Rental
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 42.8% |
| Value at Risk 5%th | 68.2% |
| Relative Tail Risk | -3.06% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 1.07 |
| Alpha | 27.21 |
| CAGR/Max DD | -0.10 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.430 |
| Beta | 1.253 |
| Beta Downside | 1.607 |
| Drawdowns 3y | |
|---|---|
| Max DD | 64.97% |
| Mean DD | 41.96% |
| Median DD | 45.66% |
Description: INVX Innovex International November 16, 2025
Innovex International, Inc. (NYSE: INVX) designs, manufactures, sells, and rents mission-critical engineered products-primarily cementing and casing solutions-for the global oil and natural-gas industry. Its customer base spans international and national oil majors, independent E&P firms, and multinational service companies, with applications across onshore and offshore well construction, completion, production, and intervention.
Key operational metrics that investors watch include the company’s 2023 revenue of roughly $210 million, a backlog of about $180 million representing contracted work through 2025, and an average equipment utilization rate near 85 %. INVX’s performance is highly correlated with upstream drilling activity, which in turn is driven by crude-oil price trends, global rig count fluctuations, and capital-expenditure cycles of major oil producers. A recent uptick in U.S. onshore drilling rigs-up 12 % YoY in Q3 2024-has boosted demand for its casing and cementing products, while offshore activity remains constrained by geopolitical risk and supply-chain bottlenecks.
For a deeper quantitative view of INVX’s valuation metrics, you might explore the analysis on ValueRay.
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (101.1m TTM) > 0 and > 6% of Revenue (6% = 57.3m TTM) |
| FCFTA 0.11 (>2.0%) and ΔFCFTA 4.96pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 58.79% (prev 92.49%; Δ -33.70pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.14 (>3.0%) and CFO 175.0m > Net Income 101.1m (YES >=105%, WARN >=100%) |
| Net Debt (-80.9m) to EBITDA (202.3m) ratio: -0.40 <= 3.0 (WARN <= 3.5) |
| Current Ratio 4.78 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (69.3m) change vs 12m ago 66.78% (target <= -2.0% for YES) |
| Gross Margin 30.74% (prev 36.16%; Δ -5.42pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 80.06% (prev 47.96%; Δ 32.09pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 57.00 (EBITDA TTM 202.3m / Interest Expense TTM 2.30m) >= 6 (WARN >= 3) |
Altman Z'' 5.73
| (A) 0.45 = (Total Current Assets 710.4m - Total Current Liabilities 148.7m) / Total Assets 1.25b |
| (B) 0.22 = Retained Earnings (Balance) 271.3m / Total Assets 1.25b |
| (C) 0.11 = EBIT TTM 131.3m / Avg Total Assets 1.19b |
| (D) 1.28 = Book Value of Equity 275.8m / Total Liabilities 215.0m |
| Total Rating: 5.73 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 74.30
| 1. Piotroski 6.50pt |
| 2. FCF Yield 9.27% |
| 3. FCF Margin 14.78% |
| 4. Debt/Equity 0.08 |
| 5. Debt/Ebitda -0.40 |
| 6. ROIC - WACC (= -1.16)% |
| 7. RoE 10.19% |
| 8. Rev. Trend 92.29% |
| 9. EPS Trend 63.00% |
What is the price of INVX shares?
Over the past week, the price has changed by +3.16%, over one month by +1.78%, over three months by +28.49% and over the past year by +51.81%.
Is INVX a buy, sell or hold?
- Strong Buy: 0
- Buy: 0
- Hold: 0
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the INVX price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 22.7 | -3.5% |
| Analysts Target Price | 22.7 | -3.5% |
| ValueRay Target Price | 26.3 | 12% |
INVX Fundamental Data Overview January 10, 2026
P/S = 1.6847
P/B = 1.5491
Beta = 0.842
Revenue TTM = 955.3m USD
EBIT TTM = 131.3m USD
EBITDA TTM = 202.3m USD
Long Term Debt = 20.0m USD (from longTermDebt, last fiscal year)
Short Term Debt = 19.1m USD (from shortTermDebt, last quarter)
Debt = 82.5m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -80.9m USD (from netDebt column, last quarter)
Enterprise Value = 1.52b USD (1.61b + Debt 82.5m - CCE 168.8m)
Interest Coverage Ratio = 57.00 (Ebit TTM 131.3m / Interest Expense TTM 2.30m)
FCF Yield = 9.27% (FCF TTM 141.2m / Enterprise Value 1.52b)
FCF Margin = 14.78% (FCF TTM 141.2m / Revenue TTM 955.3m)
Net Margin = 10.58% (Net Income TTM 101.1m / Revenue TTM 955.3m)
Gross Margin = 30.74% ((Revenue TTM 955.3m - Cost of Revenue TTM 661.7m) / Revenue TTM)
Gross Margin QoQ = 25.24% (prev 31.98%)
Tobins Q-Ratio = 1.21 (Enterprise Value 1.52b / Total Assets 1.25b)
Interest Expense / Debt = 0.82% (Interest Expense 677.0k / Debt 82.5m)
Taxrate = 32.32% (18.7m / 58.0m)
NOPAT = 88.8m (EBIT 131.3m * (1 - 32.32%))
Current Ratio = 4.78 (Total Current Assets 710.4m / Total Current Liabilities 148.7m)
Debt / Equity = 0.08 (Debt 82.5m / totalStockholderEquity, last quarter 1.04b)
Debt / EBITDA = -0.40 (Net Debt -80.9m / EBITDA 202.3m)
Debt / FCF = -0.57 (Net Debt -80.9m / FCF TTM 141.2m)
Total Stockholder Equity = 992.8m (last 4 quarters mean from totalStockholderEquity)
RoA = 8.47% (Net Income 101.1m / Total Assets 1.25b)
RoE = 10.19% (Net Income TTM 101.1m / Total Stockholder Equity 992.8m)
RoCE = 12.96% (EBIT 131.3m / Capital Employed (Equity 992.8m + L.T.Debt 20.0m))
RoIC = 8.89% (NOPAT 88.8m / Invested Capital 999.8m)
WACC = 10.04% (E(1.61b)/V(1.69b) * Re(10.53%) + D(82.5m)/V(1.69b) * Rd(0.82%) * (1-Tc(0.32)))
Discount Rate = 10.53% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 17.04%
[DCF Debug] Terminal Value 61.60% ; FCFF base≈113.3m ; Y1≈74.3m ; Y5≈33.9m
Fair Price DCF = 8.31 (EV 491.6m - Net Debt -80.9m = Equity 572.5m / Shares 68.9m; r=10.04% [WACC]; 5y FCF grow -40.0% → 2.90% )
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: 63.00 | EPS CAGR: 227.1% | SUE: -0.18 | # QB: 0
Revenue Correlation: 92.29 | Revenue CAGR: 34.99% | SUE: 0.04 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.33 | Chg30d=+0.015 | Revisions Net=+1 | Analysts=2
EPS next Year (2026-12-31): EPS=1.55 | Chg30d=+0.020 | Revisions Net=+1 | Growth EPS=+26.8% | Growth Revenue=+6.0%
Additional Sources for INVX Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle