(JBI) Janus International - Overview
Sector: Industrials | Industry: Building Products & Equipment | Exchange: NYSE (USA) | Market Cap: 709m USD | Total Return: -35.3% in 12m
Avg Turnover: 8.35M
EPS Trend: -90.8%
Qual. Beats: -3
Rev. Trend: -95.3%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Janus International Group (JBI) specializes in the manufacturing and distribution of turn-key building solutions for the self-storage, commercial, and industrial sectors. Its product portfolio includes roll-up and swing doors, hallway systems, and relocatable storage units, alongside proprietary facility automation and access control technologies.
The company operates within the industrial machinery sector, where growth is closely tied to the expansion of the self-storage market and the modernization of aging commercial facilities. As a provider of turn-key solutions, Janus manages the full lifecycle of project integration, from initial design and manufacturing to final installation.
Investors can find more detailed financial metrics and valuation data on ValueRay to further their analysis. Headquartered in Temple, Georgia, the company serves both domestic North American markets and international territories.
- Self-storage facility conversion and expansion projects drive core revenue growth
- Adoption of R3 program for facility modernization impacts long-term margins
- Interest rate volatility affects commercial real estate development and construction demand
- Integration of Nokē smart entry technology increases recurring technology service income
- Raw material costs for steel and aluminum influence manufacturing gross margins
| Net Income: 43.2m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.08 > 0.02 and ΔFCF/TA -3.96 > 1.0 |
| NWC/Revenue: 24.64% < 20% (prev 24.14%; Δ 0.51% < -1%) |
| CFO/TA 0.10 > 3% & CFO 126.3m > Net Income 43.2m |
| Net Debt (441.6m) to EBITDA (153.3m): 2.88 < 3 |
| Current Ratio: 2.65 > 1.5 & < 3 |
| Outstanding Shares: last quarter (138.8m) vs 12m ago -1.07% < -2% |
| Gross Margin: 36.47% > 18% (prev 0.40%; Δ 3.61k% > 0.5%) |
| Asset Turnover: 69.46% > 50% (prev 72.32%; Δ -2.86% > 0%) |
| Interest Coverage Ratio: 5.56 > 6 (EBITDA TTM 153.3m / Interest Expense TTM 18.5m) |
| A: 0.17 (Total Current Assets 355.0m - Total Current Liabilities 134.1m) / Total Assets 1.31b |
| B: 0.27 (Retained Earnings 358.3m / Total Assets 1.31b) |
| C: 0.08 (EBIT TTM 102.8m / Avg Total Assets 1.29b) |
| D: 0.48 (Book Value of Equity 356.7m / Total Liabilities 749.0m) |
| Altman-Z'' = 3.03 = A |
| DSRI: 0.77 (Receivables 111.4m/148.8m, Revenue 896.4m/919.8m) |
| GMI: 1.10 (GM 36.47% / 40.15%) |
| AQI: 1.00 (AQ_t 0.62 / AQ_t-1 0.62) |
| SGI: 0.97 (Revenue 896.4m / 919.8m) |
| TATA: -0.06 (NI 43.2m - CFO 126.3m) / TA 1.31b) |
| Beneish M = -3.21 (Cap -4..+1) = AA |
As of May 30, 2026, the stock is trading at USD 5.34 with a total of 1,570,484 shares traded.
Over the past week, the price has changed by +4.09%,
over one month by +2.50%,
over three months by -23.28% and
over the past year by -35.27%.
Janus International has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy JBI.
- StrongBuy: 2
- Buy: 1
- Hold: 2
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 7.7 | 44.2% |
P/E Trailing = 17.3333
P/E Forward = 10.5152
P/S = 0.7912
P/B = 1.2663
Revenue TTM = 896.4m USD
EBIT TTM = 102.8m USD
EBITDA TTM = 153.3m USD
Long Term Debt = 540.4m USD (from longTermDebt, last quarter)
Short Term Debt = 6.30m USD (from shortTermDebt, last quarter)
Debt = 553.6m USD (corrected: LT Debt 540.4m + ST Debt 6.30m) + Leases 6.90m
Net Debt = 441.6m USD (calculated: Debt 553.6m - CCE 112.0m)
Enterprise Value = 1.15b USD (709.2m + Debt 553.6m - CCE 112.0m)
Interest Coverage Ratio = 5.56 (Ebit TTM 102.8m / Interest Expense TTM 18.5m)
EV/FCF = 11.02x (Enterprise Value 1.15b / FCF TTM 104.4m)
FCF Yield = 9.07% (FCF TTM 104.4m / Enterprise Value 1.15b)
FCF Margin = 11.65% (FCF TTM 104.4m / Revenue TTM 896.4m)
Net Margin = 4.82% (Net Income TTM 43.2m / Revenue TTM 896.4m)
Gross Margin = 36.47% ((Revenue TTM 896.4m - Cost of Revenue TTM 569.5m) / Revenue TTM)
Gross Margin QoQ = 33.77% (prev 32.17%)
Tobins Q-Ratio = 0.88 (Enterprise Value 1.15b / Total Assets 1.31b)
Interest Expense / Debt = 3.34% (Interest Expense 18.5m / Debt 553.6m)
Taxrate = 29.58% (22.6m / 76.4m)
NOPAT = 72.4m (EBIT 102.8m * (1 - 29.58%))
Current Ratio = 2.65 (Total Current Assets 355.0m / Total Current Liabilities 134.1m)
Debt / Equity = 0.99 (Debt 553.6m / totalStockholderEquity, last quarter 560.1m)
Debt / EBITDA = 2.88 (Net Debt 441.6m / EBITDA 153.3m)
Debt / FCF = 4.23 (Net Debt 441.6m / FCF TTM 104.4m)
Total Stockholder Equity = 559.3m (last 4 quarters mean from totalStockholderEquity)
RoA = 3.35% (Net Income 43.2m / Total Assets 1.31b)
RoE = 7.72% (Net Income TTM 43.2m / Total Stockholder Equity 559.3m)
RoCE = 9.35% (EBIT 102.8m / Capital Employed (Equity 559.3m + L.T.Debt 540.4m))
RoIC = 6.77% (NOPAT 72.4m / Invested Capital 1.07b)
WACC = 7.40% (E(709.2m)/V(1.26b) * Re(11.34%) + D(553.6m)/V(1.26b) * Rd(3.34%) * (1-Tc(0.30)))
Discount Rate = 11.34% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -95.56 | Cagr: -2.53%
[DCF] Terminal Value 73.10% ; FCFF base≈123.4m ; Y1≈108.2m ; Y5≈87.4m
[DCF] Fair Price = 7.05 (EV 1.40b - Net Debt 441.6m = Equity 961.3m / Shares 136.4m; r=8.35% [WACC [floored]]; 5y FCF grow -15.0% → 2.50% )
EPS Correlation: -90.83 | EPS CAGR: -38.37% | SUE: -1.95 | # QB: -3
Revenue Correlation: -95.29 | Revenue CAGR: -8.40% | SUE: 0.05 | # QB: 0
EPS current Quarter (2026-06-30): EPS=0.16 | Chg30d=N/A | Revisions=-33% | Analysts=4
EPS next Quarter (2026-09-30): EPS=0.21 | Chg30d=N/A | Revisions=+43% | Analysts=4
EPS current Year (2026-12-31): EPS=0.57 | Chg30d=N/A | Revisions=-43% | GrowthEPS=-4.2% | GrowthRev=+8.2%
EPS next Year (2027-12-31): EPS=0.70 | Chg30d=N/A | Revisions=+0% | GrowthEPS=+22.2% | GrowthRev=+2.9%
[Analyst] Revisions Ratio: +43%