(JCI) Johnson Controls - Ratings and Ratios
Hvac,Controls,Fire,Security,Refrigeration
JCI EPS (Earnings per Share)
JCI Revenue
Description: JCI Johnson Controls September 26, 2025
Johnson Controls International plc (NYSE:JCI) is a global engineering and technology firm that designs, manufactures, commissions, and retrofits building-product systems across North America, EMEA/Latin America, Asia-Pacific, and a Global Products segment. Its four operating segments reflect geographic focus rather than product lines, allowing the company to tailor go-to-market strategies to regional regulatory environments and construction cycles.
The company’s portfolio spans HVAC, building-management controls, refrigeration, integrated electronic security, fire detection and suppression, and related services. In addition to hardware, JCI provides data-driven smart-building software, scheduled maintenance, inspection, and repair contracts, targeting commercial, institutional, industrial, data-center, and government customers. This blend of product and recurring-revenue services creates a hybrid business model that can buffer cyclical construction demand with longer-term service contracts.
Key performance indicators from FY 2023 show revenue of approximately $27 billion, an adjusted operating margin of 9.5 %, and a backlog of $7 billion, indicating a solid pipeline for future installations. Growth in the smart-building segment accelerated to a 12 % YoY increase, driven by rising ESG mandates and the need for energy-efficiency reporting in corporate real estate. However, the outlook remains sensitive to construction-sector health, interest-rate trends, and global supply-chain constraints on HVAC components.
For a deeper dive into how JCI’s exposure to ESG-linked building-automation demand compares with peers, you might find ValueRay’s sector-level analytics useful.
JCI Stock Overview
| Market Cap in USD | 73,906m |
| Sub-Industry | Building Products |
| IPO / Inception | 1985-03-27 |
JCI Stock Ratings
| Growth Rating | 85.0% |
| Fundamental | 52.8% |
| Dividend Rating | 61.4% |
| Return 12m vs S&P 500 | 26.8% |
| Analyst Rating | 3.96 of 5 |
JCI Dividends
| Dividend Yield 12m | 1.32% |
| Yield on Cost 5y | 3.82% |
| Annual Growth 5y | 9.22% |
| Payout Consistency | 93.4% |
| Payout Ratio | 39.8% |
JCI Growth Ratios
| Growth Correlation 3m | 83.3% |
| Growth Correlation 12m | 84.3% |
| Growth Correlation 5y | 63% |
| CAGR 5y | 24.32% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.79 |
| CAGR/Mean DD 3y (Pain Ratio) | 2.91 |
| Sharpe Ratio 12m | 0.36 |
| Alpha | 27.23 |
| Beta | 1.344 |
| Volatility | 23.48% |
| Current Volume | 3696.6k |
| Average Volume 20d | 3660.1k |
| Stop Loss | 110.9 (-3.1%) |
| Signal | 0.54 |
Piotroski VR‑10 (Strict, 0-10) 7.0
| Net Income (2.23b TTM) > 0 and > 6% of Revenue (6% = 1.40b TTM) |
| FCFTA 0.07 (>2.0%) and ΔFCFTA 3.23pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -2.14% (prev -2.39%; Δ 0.25pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.08 (>3.0%) and CFO 3.37b > Net Income 2.23b (YES >=105%, WARN >=100%) |
| Net Debt (9.56b) to EBITDA (3.23b) ratio: 2.96 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.96 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (657.4m) change vs 12m ago -3.18% (target <= -2.0% for YES) |
| Gross Margin 36.36% (prev 34.23%; Δ 2.13pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 53.97% (prev 55.14%; Δ -1.17pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 7.83 (EBITDA TTM 3.23b / Interest Expense TTM 313.0m) >= 6 (WARN >= 3) |
Altman Z'' 0.34
| (A) -0.01 = (Total Current Assets 11.85b - Total Current Liabilities 12.35b) / Total Assets 43.39b |
| (B) 0.02 = Retained Earnings (Balance) 746.0m / Total Assets 43.39b |
| (C) 0.06 = EBIT TTM 2.45b / Avg Total Assets 43.36b |
| (D) -0.02 = Book Value of Equity -528.0m / Total Liabilities 26.35b |
| Total Rating: 0.34 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 52.78
| 1. Piotroski 7.0pt = 2.0 |
| 2. FCF Yield 3.47% = 1.73 |
| 3. FCF Margin 12.36% = 3.09 |
| 4. Debt/Equity 0.65 = 2.29 |
| 5. Debt/Ebitda 2.96 = -1.71 |
| 6. ROIC - WACC (= -1.39)% = -1.74 |
| 7. RoE 14.02% = 1.17 |
| 8. Rev. Trend -37.64% = -2.82 |
| 9. EPS Trend -24.61% = -1.23 |
What is the price of JCI shares?
Over the past week, the price has changed by +1.28%, over one month by +4.04%, over three months by +9.35% and over the past year by +53.91%.
Is Johnson Controls a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of JCI is around 124.58 USD . This means that JCI is currently overvalued and has a potential downside of 8.91%.
Is JCI a buy, sell or hold?
- Strong Buy: 9
- Buy: 4
- Hold: 10
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the JCI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 117.9 | 3.1% |
| Analysts Target Price | 117.9 | 3.1% |
| ValueRay Target Price | 140.4 | 22.7% |
JCI Fundamental Data Overview October 27, 2025
P/E Trailing = 37.6467
P/E Forward = 25.1889
P/S = 3.1581
P/B = 4.4918
P/EG = 1.4365
Beta = 1.344
Revenue TTM = 23.40b USD
EBIT TTM = 2.45b USD
EBITDA TTM = 3.23b USD
Long Term Debt = 8.45b USD (from longTermDebt, last quarter)
Short Term Debt = 1.85b USD (from shortTermDebt, last quarter)
Debt = 10.29b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 9.56b USD (from netDebt column, last quarter)
Enterprise Value = 83.47b USD (73.91b + Debt 10.29b - CCE 731.0m)
Interest Coverage Ratio = 7.83 (Ebit TTM 2.45b / Interest Expense TTM 313.0m)
FCF Yield = 3.47% (FCF TTM 2.89b / Enterprise Value 83.47b)
FCF Margin = 12.36% (FCF TTM 2.89b / Revenue TTM 23.40b)
Net Margin = 9.53% (Net Income TTM 2.23b / Revenue TTM 23.40b)
Gross Margin = 36.36% ((Revenue TTM 23.40b - Cost of Revenue TTM 14.89b) / Revenue TTM)
Gross Margin QoQ = 37.11% (prev 36.45%)
Tobins Q-Ratio = 1.92 (Enterprise Value 83.47b / Total Assets 43.39b)
Interest Expense / Debt = 0.75% (Interest Expense 77.0m / Debt 10.29b)
Taxrate = 12.34% (87.0m / 705.0m)
NOPAT = 2.15b (EBIT 2.45b * (1 - 12.34%))
Current Ratio = 0.96 (Total Current Assets 11.85b / Total Current Liabilities 12.35b)
Debt / Equity = 0.65 (Debt 10.29b / totalStockholderEquity, last quarter 15.83b)
Debt / EBITDA = 2.96 (Net Debt 9.56b / EBITDA 3.23b)
Debt / FCF = 3.31 (Net Debt 9.56b / FCF TTM 2.89b)
Total Stockholder Equity = 15.91b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.14% (Net Income 2.23b / Total Assets 43.39b)
RoE = 14.02% (Net Income TTM 2.23b / Total Stockholder Equity 15.91b)
RoCE = 10.07% (EBIT 2.45b / Capital Employed (Equity 15.91b + L.T.Debt 8.45b))
RoIC = 8.32% (NOPAT 2.15b / Invested Capital 25.85b)
WACC = 9.71% (E(73.91b)/V(84.20b) * Re(10.97%) + D(10.29b)/V(84.20b) * Rd(0.75%) * (1-Tc(0.12)))
Discount Rate = 10.97% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.60%
[DCF Debug] Terminal Value 70.66% ; FCFE base≈2.33b ; Y1≈2.65b ; Y5≈3.63b
Fair Price DCF = 60.37 (DCF Value 39.51b / Shares Outstanding 654.4m; 5y FCF grow 15.95% → 3.0% )
EPS Correlation: -24.61 | EPS CAGR: -55.68% | SUE: -4.0 | # QB: 0
Revenue Correlation: -37.64 | Revenue CAGR: -3.76% | SUE: 0.03 | # QB: 0
Additional Sources for JCI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle