(KNSL) Kinsale Capital - NYSE
Sector: Financial Services | Industry: Insurance - Property & Casualty | Exchange: NYSE (USA) | Market Cap: 7.181m USD | Total Return: -33.3% in 12m
Avg Turnover: 78.4M
EPS Trend: 97.9%
Qual. Beats: 16
Rev. Trend: 98.3%
Qual. Beats: 0
Warnings
Fakeout Below Avwap Earnings
Tailwinds
No distinct edge detected
Kinsale Capital Group, Inc. is a specialty insurance provider focused on the excess and surplus (E&S) lines market in the United States. The company offers a broad range of commercial and personal property and casualty products, targeting risks that are typically rejected by standard insurance providers due to their complexity or unique nature. Unlike standard carriers, E&S insurers have greater flexibility in setting rates and policy forms, which allows them to underwrite high-hazard or non-standard risks more effectively.
Headquartered in Richmond, Virginia, the firm operates across all 50 states and several U.S. territories through a network of independent brokers. The business model utilizes a proprietary technology platform designed to streamline the underwriting process and maintain a lower expense ratio than many industry peers. For a deeper look into these operational metrics, consider reviewing the detailed financial breakdowns on ValueRay.
- Excess and surplus market expansion drives premium growth and underwriting profitability
- Direct distribution model reduces acquisition costs and enhances industry-leading combined ratios
- High interest rate environment boosts investment income from fixed-income portfolio
- Catastrophic weather events increase loss ratios and pressure property line margins
- Regulatory shifts in standard insurance markets shift volume toward specialty carriers
| Net Income: 526.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.16 > 0.02 and ΔFCF/TA -2.16 > 1.0 |
| NWC/Revenue: -32.22% < 20% (prev -43.43%; Δ 11.21% < -1%) |
| CFO/TA 0.17 > 3% & CFO 1.06b > Net Income 526.9m |
| Net Debt (-2.57b) to EBITDA (667.5m): -3.85 < 3 |
| Current Ratio: 0.85 > 1.5 & < 3 |
| Outstanding Shares: last quarter (23.1m) vs 12m ago -1.17% < -2% |
| Gross Margin: 46.64% > 18% (prev 41.55%; Δ 5.08% > 0.5%) |
| Asset Turnover: 33.55% > 50% (prev 31.41%; Δ 2.14% > 0%) |
| Interest Coverage Ratio: 58.68 > 6 (EBIT TTM 661.7m / Interest Expense TTM 11.3m) |
| A: -0.10 (Total Current Assets 3.41b - Total Current Liabilities 4.03b) / Total Assets 6.22b |
| B: 0.29 (Retained Earnings 1.82b / Total Assets 6.22b) |
| C: 0.12 (EBIT TTM 661.7m / Avg Total Assets 5.72b) |
| D: 0.46 (Book Value of Equity 1.97b / Total Liabilities 4.25b) |
| Altman-Z'' = 1.57 = BB |
| DSRI: 0.89 (Receivables 571.8m/549.8m, Revenue 1.92b/1.64b) |
| GMI: 0.89 (GM 41.55% / 46.64%) |
| AQI: 0.93 (AQ_t 0.44 / AQ_t-1 0.47) |
| SGI: 1.17 (Revenue 1.92b / 1.64b) |
| TATA: -0.09 (NI 526.9m - CFO 1.06b) / TA 6.22b) |
| Beneish M = -3.14 (Cap -4..+1) = AA |
As of June 19, 2026, the stock is trading at USD 308.85 with a total of 163,144 shares traded.
Over the past week, the price has changed by -1.39%,
over one month by -4.71%,
over three months by -13.01% and
over the past year by -33.28%.
Kinsale Capital has received a consensus analysts rating of 3.45. Therefore, it is recommended to hold KNSL.
- StrongBuy: 2
- Buy: 1
- Hold: 8
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 354.7 | 14.8% |
P/E Trailing = 13.7172
P/E Forward = 15.083
P/S = 3.7455
P/B = 3.6502
P/EG = 1.005
Revenue TTM = 1.92b USD
EBIT TTM = 661.7m USD
EBITDA TTM = 667.5m USD
Long Term Debt = 173.5m USD (from longTermDebt, last quarter)
Short Term Debt = 51.0m USD (from shortTermDebt, last quarter)
Debt = 224.5m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -2.57b USD (calculated: Debt 224.5m - CCE 2.79b)
Enterprise Value = 4.61b USD (7.18b + Debt 224.5m - CCE 2.79b)
Interest Coverage Ratio = 58.68 (Ebit TTM 661.7m / Interest Expense TTM 11.3m)
EV/FCF = 4.55x (Enterprise Value 4.61b / FCF TTM 1.01b)
FCF Yield = 21.97% (FCF TTM 1.01b / Enterprise Value 4.61b)
FCF Margin = 52.87% (FCF TTM 1.01b / Revenue TTM 1.92b)
Net Margin = 27.48% (Net Income TTM 526.9m / Revenue TTM 1.92b)
Gross Margin = 46.64% ((Revenue TTM 1.92b - Cost of Revenue TTM 1.02b) / Revenue TTM)
Gross Margin QoQ = 39.93% (prev 55.88%)
Tobins Q-Ratio = 0.74 (Enterprise Value 4.61b / Total Assets 6.22b)
Interest Expense / Debt = 5.02% (Interest Expense 11.3m / Debt 224.5m)
Taxrate = 20.36% (134.7m / 661.7m)
NOPAT = 526.9m (EBIT 661.7m * (1 - 20.36%))
Current Ratio = 0.85 (Total Current Assets 3.41b / Total Current Liabilities 4.03b)
Debt / Equity = 0.11 (Debt 224.5m / totalStockholderEquity, last quarter 1.97b)
Debt / EBITDA = -3.85 (Net Debt -2.57b / EBITDA 667.5m)
Debt / FCF = -2.53 (Net Debt -2.57b / FCF TTM 1.01b)
Total Stockholder Equity = 1.88b (last 4 quarters mean from totalStockholderEquity)
RoA = 9.22% (Net Income 526.9m / Total Assets 6.22b)
RoE = 28.05% (Net Income TTM 526.9m / Total Stockholder Equity 1.88b)
RoCE = 32.24% (EBIT 661.7m / Capital Employed (Equity 1.88b + L.T.Debt 173.5m))
RoIC = 24.57% (NOPAT 526.9m / Invested Capital 2.14b)
WACC = 6.03% (E(7.18b)/V(7.41b) * Re(6.09%) + D(224.5m)/V(7.41b) * Rd(5.02%) * (1-Tc(0.20)))
Discount Rate = 6.09% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -61.38 | Cagr: -0.50%
[DCF] Terminal Value 76.11% ; FCFF base≈993.5m ; Y1≈1.04b ; Y5≈1.20b
[DCF] Fair Price = 914.2 (EV 18.5b - Net Debt -2.57b = Equity 21.1b / Shares 23.1m; r=8.35% [WACC [floored]]; 5y FCF grow 5.25% → 2.50% )
EPS Correlation: 97.92 | EPS CAGR: 28.42% | SUE: 2.56 | # QB: 16
Revenue Correlation: 98.27 | Revenue CAGR: 25.10% | SUE: -0.20 | # QB: 0
EPS current Quarter (2026-06-30): EPS=5.10 | Chg30d=-0.06% | Revisions=+23% | Analysts=11
EPS next Quarter (2026-09-30): EPS=4.93 | Chg30d=-0.10% | Revisions=+0% | Analysts=11
EPS current Year (2026-12-31): EPS=20.73 | Chg30d=-0.05% | Revisions=+47% | GrowthEPS=+6.2% | GrowthRev=+2.1%
EPS next Year (2027-12-31): EPS=21.72 | Chg30d=-0.40% | Revisions=-45% | GrowthEPS=+4.8% | GrowthRev=+5.6%
[Analyst] Revisions Ratio: +47%