(KTB) Kontoor Brands - Ratings and Ratios
Denim, Apparel, Footwear, Accessories
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 3.38% |
| Yield on Cost 5y | 5.60% |
| Yield CAGR 5y | 5.93% |
| Payout Consistency | 97.7% |
| Payout Ratio | 40.0% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 40.1% |
| Value at Risk 5%th | 58.5% |
| Relative Tail Risk | -11.37% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.51 |
| Alpha | -49.87 |
| CAGR/Max DD | 0.32 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.606 |
| Beta | 1.248 |
| Beta Downside | 0.835 |
| Drawdowns 3y | |
|---|---|
| Max DD | 44.92% |
| Mean DD | 13.22% |
| Median DD | 9.86% |
Description: KTB Kontoor Brands January 11, 2026
Kontoor Brands, Inc. (NYSE: KTB) is a U.S.–based lifestyle apparel company that designs, produces, markets and licenses denim, apparel, footwear and accessories under the Wrangler and Lee brands, with an additional licensing arrangement for Rock & Republic. The firm reports through two operating segments-Wrangler and Lee-and distributes its products via mass merchants, specialty retailers, department stores, company-owned outlets and e-commerce channels across the Americas, Europe, the Middle East, Africa and APAC.
In FY 2023 the company generated approximately $2.1 billion in revenue, with a gross margin of roughly 48 %-both metrics reflecting modest improvement over the prior year as inventory levels were trimmed and pricing power in the premium-denim segment strengthened. The global denim market is projected to grow at a 5 % CAGR through 2027, driven by “athleisure-in-denim” trends and a shift toward sustainable fabrics, which are key tailwinds for Kontoor’s product mix. However, exposure to wholesale partners makes the business vulnerable to retailer inventory resets and macro-level consumer spending volatility, especially in the United States where discretionary apparel demand is closely tied to employment trends.
For a deeper quantitative view, you might explore the ValueRay platform’s detailed valuation models.
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income (217.7m TTM) > 0 and > 6% of Revenue (6% = 170.0m TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA -20.96pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 22.44% (prev 24.78%; Δ -2.35pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.09 (>3.0%) and CFO 249.4m > Net Income 217.7m (YES >=105%, WARN >=100%) |
| Net Debt (1.42b) to EBITDA (372.1m) ratio: 3.81 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.91 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (56.1m) change vs 12m ago 0.03% (target <= -2.0% for YES) |
| Gross Margin 45.76% (prev 44.04%; Δ 1.72pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 125.5% (prev 156.0%; Δ -30.46pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 6.24 (EBITDA TTM 372.1m / Interest Expense TTM 51.9m) >= 6 (WARN >= 3) |
Altman Z'' 2.79
| (A) 0.22 = (Total Current Assets 1.34b - Total Current Liabilities 702.3m) / Total Assets 2.86b |
| (B) 0.09 = Retained Earnings (Balance) 256.3m / Total Assets 2.86b |
| (C) 0.14 = EBIT TTM 324.0m / Avg Total Assets 2.26b |
| (D) 0.08 = Book Value of Equity 181.6m / Total Liabilities 2.33b |
| Total Rating: 2.79 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 71.00
| 1. Piotroski 5.50pt |
| 2. FCF Yield 4.67% |
| 3. FCF Margin 7.97% |
| 4. Debt/Equity 2.83 |
| 5. Debt/Ebitda 3.81 |
| 6. ROIC - WACC (= 10.82)% |
| 7. RoE 46.95% |
| 8. Rev. Trend 27.53% |
| 9. EPS Trend 41.90% |
What is the price of KTB shares?
Over the past week, the price has changed by +0.54%, over one month by -7.92%, over three months by -19.35% and over the past year by -26.18%.
Is KTB a buy, sell or hold?
- Strong Buy: 2
- Buy: 1
- Hold: 1
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the KTB price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 90.8 | 46.8% |
| Analysts Target Price | 90.8 | 46.8% |
| ValueRay Target Price | 63.7 | 2.9% |
KTB Fundamental Data Overview January 05, 2026
P/E Forward = 9.7656
P/S = 1.2066
P/B = 6.4556
Beta = 1.192
Revenue TTM = 2.83b USD
EBIT TTM = 324.0m USD
EBITDA TTM = 372.1m USD
Long Term Debt = 1.34b USD (from longTermDebt, last quarter)
Short Term Debt = 38.3m USD (from shortTermDebt, last quarter)
Debt = 1.50b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.42b USD (from netDebt column, last quarter)
Enterprise Value = 4.84b USD (3.42b + Debt 1.50b - CCE 82.4m)
Interest Coverage Ratio = 6.24 (Ebit TTM 324.0m / Interest Expense TTM 51.9m)
EV/FCF = 21.41x (Enterprise Value 4.84b / FCF TTM 226.0m)
FCF Yield = 4.67% (FCF TTM 226.0m / Enterprise Value 4.84b)
FCF Margin = 7.97% (FCF TTM 226.0m / Revenue TTM 2.83b)
Net Margin = 7.68% (Net Income TTM 217.7m / Revenue TTM 2.83b)
Gross Margin = 45.76% ((Revenue TTM 2.83b - Cost of Revenue TTM 1.54b) / Revenue TTM)
Gross Margin QoQ = 45.78% (prev 46.31%)
Tobins Q-Ratio = 1.69 (Enterprise Value 4.84b / Total Assets 2.86b)
Interest Expense / Debt = 1.24% (Interest Expense 18.6m / Debt 1.50b)
Taxrate = 13.99% (6.01m / 43.0m)
NOPAT = 278.7m (EBIT 324.0m * (1 - 13.99%))
Current Ratio = 1.91 (Total Current Assets 1.34b / Total Current Liabilities 702.3m)
Debt / Equity = 2.83 (Debt 1.50b / totalStockholderEquity, last quarter 529.6m)
Debt / EBITDA = 3.81 (Net Debt 1.42b / EBITDA 372.1m)
Debt / FCF = 6.28 (Net Debt 1.42b / FCF TTM 226.0m)
Total Stockholder Equity = 463.7m (last 4 quarters mean from totalStockholderEquity)
RoA = 9.64% (Net Income 217.7m / Total Assets 2.86b)
RoE = 46.95% (Net Income TTM 217.7m / Total Stockholder Equity 463.7m)
RoCE = 17.94% (EBIT 324.0m / Capital Employed (Equity 463.7m + L.T.Debt 1.34b))
RoIC = 18.46% (NOPAT 278.7m / Invested Capital 1.51b)
WACC = 7.64% (E(3.42b)/V(4.92b) * Re(10.52%) + D(1.50b)/V(4.92b) * Rd(1.24%) * (1-Tc(0.14)))
Discount Rate = 10.52% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.80%
[DCF Debug] Terminal Value 77.74% ; FCFF base≈326.3m ; Y1≈291.1m ; Y5≈245.2m
Fair Price DCF = 59.79 (EV 4.74b - Net Debt 1.42b = Equity 3.32b / Shares 55.6m; r=7.64% [WACC]; 5y FCF grow -13.32% → 2.90% )
EPS Correlation: 41.90 | EPS CAGR: 14.03% | SUE: 0.50 | # QB: 0
Revenue Correlation: 27.53 | Revenue CAGR: 6.19% | SUE: -0.73 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.35 | Chg30d=-0.037 | Revisions Net=+0 | Analysts=6
EPS next Year (2026-12-31): EPS=5.99 | Chg30d=-0.036 | Revisions Net=-1 | Growth EPS=+9.0% | Growth Revenue=+11.0%
Additional Sources for KTB Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle