(KTB) Kontoor Brands - Ratings and Ratios
Denim, Apparel, Footwear, Accessories
KTB EPS (Earnings per Share)
KTB Revenue
| Risk | |
|---|---|
| Volatility | 42.6% |
| Value at Risk 5%th | 63.1% |
| Reward | |
|---|---|
| Sharpe Ratio | -0.09 |
| Alpha | -32.31 |
| Character | |
|---|---|
| Hurst Exponent | 0.726 |
| Beta | 1.163 |
| Drawdowns 3y | |
|---|---|
| Max DD | 44.92% |
| Mean DD | 11.97% |
Description: KTB Kontoor Brands November 08, 2025
Kontoor Brands, Inc. (NYSE:KTB) is a U.S.-based lifestyle apparel company that designs, produces, markets, distributes, and licenses denim, apparel, footwear, and accessories, chiefly under the Wrangler and Lee brands, with an additional licensing arrangement for Rock & Republic. The firm operates two primary segments-Wrangler and Lee-and sells through mass merchants, specialty retailers, mid-tier and traditional department stores, its own retail locations, and e-commerce channels across the Americas, Europe, the Middle East, Africa, and Asia-Pacific. Incorporated in 2018 and headquartered in Greensboro, North Carolina, KTB is classified under the GICS sub-industry “Apparel, Accessories & Luxury Goods.”
Recent data (FY 2023) shows KTB generated approximately $2.2 billion in revenue, with a 5% year-over-year increase driven largely by strong demand for premium denim in the United States-a market that analysts estimate will grow at a 3-4% CAGR through 2028. The company’s inventory turnover improved to 5.2×, reflecting tighter supply-chain management after pandemic-induced disruptions. A key economic driver is consumer discretionary spending; the latest U.S. consumer confidence index (April 2025) of 108 suggests a favorable environment for mid-price denim, while inflation-adjusted disposable income trends remain a material risk to sales momentum.
For a deeper, data-rich assessment of KTB’s valuation and risk profile, consider exploring the company’s metrics on ValueRay, where you can compare its fundamentals against sector peers and historical benchmarks.
KTB Stock Overview
| Market Cap in USD | 4,497m |
| Sub-Industry | Apparel, Accessories & Luxury Goods |
| IPO / Inception | 2019-05-09 |
KTB Stock Ratings
| Growth Rating | 35.2% |
| Fundamental | 67.1% |
| Dividend Rating | 77.9% |
| Return 12m vs S&P 500 | -27.6% |
| Analyst Rating | 3.80 of 5 |
KTB Dividends
| Dividend Yield 12m | 2.88% |
| Yield on Cost 5y | 7.03% |
| Annual Growth 5y | 20.44% |
| Payout Consistency | 97.3% |
| Payout Ratio | 54.9% |
KTB Growth Ratios
| Growth Correlation 3m | 50.7% |
| Growth Correlation 12m | -30.4% |
| Growth Correlation 5y | 71% |
| CAGR | 25.21% |
| CAGR/Max DD Calmar Ratio | 0.56 |
| CAGR/Mean DD Pain Ratio | 2.11 |
| Current Volume | 666.9k |
| Average Volume | 502.6k |
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income (251.3m TTM) > 0 and > 6% of Revenue (6% = 159.0m TTM) |
| FCFTA 0.11 (>2.0%) and ΔFCFTA -11.94pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 24.80% (prev 25.31%; Δ -0.51pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.12 (>3.0%) and CFO 318.9m > Net Income 251.3m (YES >=105%, WARN >=100%) |
| Net Debt (1.42b) to EBITDA (404.0m) ratio: 3.52 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.18 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (56.0m) change vs 12m ago -0.85% (target <= -2.0% for YES) |
| Gross Margin 45.48% (prev 43.16%; Δ 2.32pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 122.4% (prev 159.0%; Δ -36.56pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 8.12 (EBITDA TTM 404.0m / Interest Expense TTM 44.4m) >= 6 (WARN >= 3) |
Altman Z'' 3.08
| (A) 0.24 = (Total Current Assets 1.22b - Total Current Liabilities 558.4m) / Total Assets 2.72b |
| (B) 0.09 = Retained Earnings (Balance) 249.5m / Total Assets 2.72b |
| (C) 0.17 = EBIT TTM 361.0m / Avg Total Assets 2.17b |
| (D) 0.07 = Book Value of Equity 159.9m / Total Liabilities 2.22b |
| Total Rating: 3.08 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 67.13
| 1. Piotroski 6.0pt = 1.0 |
| 2. FCF Yield 5.06% = 2.53 |
| 3. FCF Margin 11.29% = 2.82 |
| 4. Debt/Equity 3.07 = -0.87 |
| 5. Debt/Ebitda 3.52 = -2.32 |
| 6. ROIC - WACC (= 12.79)% = 12.50 |
| 7. RoE 59.76% = 2.50 |
| 8. Rev. Trend -1.66% = -0.12 |
| 9. EPS Trend -17.98% = -0.90 |
What is the price of KTB shares?
Over the past week, the price has changed by -1.73%, over one month by -6.50%, over three months by +8.02% and over the past year by -17.92%.
Is Kontoor Brands a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of KTB is around 75.95 USD . This means that KTB is currently overvalued and has a potential downside of 5.22%.
Is KTB a buy, sell or hold?
- Strong Buy: 2
- Buy: 1
- Hold: 1
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the KTB price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 89.8 | 24.3% |
| Analysts Target Price | 89.8 | 24.3% |
| ValueRay Target Price | 84.2 | 16.7% |
KTB Fundamental Data Overview November 02, 2025
P/E Trailing = 18.1029
P/E Forward = 14.4928
P/S = 1.6966
P/B = 9.2091
Beta = 1.163
Revenue TTM = 2.65b USD
EBIT TTM = 361.0m USD
EBITDA TTM = 404.0m USD
Long Term Debt = 1.37b USD (from longTermDebt, last quarter)
Short Term Debt = 39.1m USD (from shortTermDebt, last quarter)
Debt = 1.53b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.42b USD (from netDebt column, last quarter)
Enterprise Value = 5.92b USD (4.50b + Debt 1.53b - CCE 107.5m)
Interest Coverage Ratio = 8.12 (Ebit TTM 361.0m / Interest Expense TTM 44.4m)
FCF Yield = 5.06% (FCF TTM 299.3m / Enterprise Value 5.92b)
FCF Margin = 11.29% (FCF TTM 299.3m / Revenue TTM 2.65b)
Net Margin = 9.48% (Net Income TTM 251.3m / Revenue TTM 2.65b)
Gross Margin = 45.48% ((Revenue TTM 2.65b - Cost of Revenue TTM 1.45b) / Revenue TTM)
Gross Margin QoQ = 46.31% (prev 47.46%)
Tobins Q-Ratio = 2.18 (Enterprise Value 5.92b / Total Assets 2.72b)
Interest Expense / Debt = 0.88% (Interest Expense 13.5m / Debt 1.53b)
Taxrate = 24.67% (24.1m / 97.7m)
NOPAT = 272.0m (EBIT 361.0m * (1 - 24.67%))
Current Ratio = 2.18 (Total Current Assets 1.22b / Total Current Liabilities 558.4m)
Debt / Equity = 3.07 (Debt 1.53b / totalStockholderEquity, last quarter 498.3m)
Debt / EBITDA = 3.52 (Net Debt 1.42b / EBITDA 404.0m)
Debt / FCF = 4.75 (Net Debt 1.42b / FCF TTM 299.3m)
Total Stockholder Equity = 420.5m (last 4 quarters mean from totalStockholderEquity)
RoA = 9.25% (Net Income 251.3m / Total Assets 2.72b)
RoE = 59.76% (Net Income TTM 251.3m / Total Stockholder Equity 420.5m)
RoCE = 20.20% (EBIT 361.0m / Capital Employed (Equity 420.5m + L.T.Debt 1.37b))
RoIC = 20.64% (NOPAT 272.0m / Invested Capital 1.32b)
WACC = 7.86% (E(4.50b)/V(6.03b) * Re(10.30%) + D(1.53b)/V(6.03b) * Rd(0.88%) * (1-Tc(0.25)))
Discount Rate = 10.30% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -81.65 | Cagr: -0.88%
[DCF Debug] Terminal Value 68.36% ; FCFE base≈327.6m ; Y1≈293.8m ; Y5≈250.8m
Fair Price DCF = 57.06 (DCF Value 3.17b / Shares Outstanding 55.6m; 5y FCF grow -12.75% → 3.0% )
EPS Correlation: -17.98 | EPS CAGR: -54.25% | SUE: -4.0 | # QB: 0
Revenue Correlation: -1.66 | Revenue CAGR: 3.02% | SUE: 1.02 | # QB: 1
Additional Sources for KTB Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle