(KTB) Kontoor Brands - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US50050N1037

Denim, Apparel, Footwear, Accessories

EPS (Earnings per Share)

EPS (Earnings per Share) of KTB over the last years for every Quarter: "2020-12": 1.23, "2021-03": 1.43, "2021-06": 0.7, "2021-09": 1.28, "2021-12": 0.88, "2022-03": 1.4, "2022-06": 1.09, "2022-09": 1.11, "2022-12": 0.88, "2023-03": 1.16, "2023-06": 0.64, "2023-09": 1.05, "2023-12": 1.28, "2024-03": 1.16, "2024-06": 0.98, "2024-09": 1.37, "2024-12": 1.38, "2025-03": 1.2, "2025-06": 1.21, "2025-09": 1.44,

Revenue

Revenue of KTB over the last years for every Quarter: 2020-12: 660.865, 2021-03: 651.762, 2021-06: 490.765, 2021-09: 652.298, 2021-12: 681.091, 2022-03: 679.743, 2022-06: 613.572, 2022-09: 606.521, 2022-12: 731.608, 2023-03: 667.123, 2023-06: 616.009, 2023-09: 654.54, 2023-12: 669.8, 2024-03: 631.202, 2024-06: 606.898, 2024-09: 670.194, 2024-12: 699.284, 2025-03: 622.901, 2025-06: 658.259, 2025-09: 853.215,

Dividends

Dividend Yield 3.38%
Yield on Cost 5y 5.60%
Yield CAGR 5y 5.93%
Payout Consistency 97.7%
Payout Ratio 40.0%
Risk via 5d forecast
Volatility 40.1%
Value at Risk 5%th 58.5%
Relative Tail Risk -11.37%
Reward TTM
Sharpe Ratio -0.51
Alpha -49.87
CAGR/Max DD 0.32
Character TTM
Hurst Exponent 0.606
Beta 1.248
Beta Downside 0.835
Drawdowns 3y
Max DD 44.92%
Mean DD 13.22%
Median DD 9.86%

Description: KTB Kontoor Brands January 11, 2026

Kontoor Brands, Inc. (NYSE: KTB) is a U.S.–based lifestyle apparel company that designs, produces, markets and licenses denim, apparel, footwear and accessories under the Wrangler and Lee brands, with an additional licensing arrangement for Rock & Republic. The firm reports through two operating segments-Wrangler and Lee-and distributes its products via mass merchants, specialty retailers, department stores, company-owned outlets and e-commerce channels across the Americas, Europe, the Middle East, Africa and APAC.

In FY 2023 the company generated approximately $2.1 billion in revenue, with a gross margin of roughly 48 %-both metrics reflecting modest improvement over the prior year as inventory levels were trimmed and pricing power in the premium-denim segment strengthened. The global denim market is projected to grow at a 5 % CAGR through 2027, driven by “athleisure-in-denim” trends and a shift toward sustainable fabrics, which are key tailwinds for Kontoor’s product mix. However, exposure to wholesale partners makes the business vulnerable to retailer inventory resets and macro-level consumer spending volatility, especially in the United States where discretionary apparel demand is closely tied to employment trends.

For a deeper quantitative view, you might explore the ValueRay platform’s detailed valuation models.

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (217.7m TTM) > 0 and > 6% of Revenue (6% = 170.0m TTM)
FCFTA 0.08 (>2.0%) and ΔFCFTA -20.96pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 22.44% (prev 24.78%; Δ -2.35pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.09 (>3.0%) and CFO 249.4m > Net Income 217.7m (YES >=105%, WARN >=100%)
Net Debt (1.42b) to EBITDA (372.1m) ratio: 3.81 <= 3.0 (WARN <= 3.5)
Current Ratio 1.91 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (56.1m) change vs 12m ago 0.03% (target <= -2.0% for YES)
Gross Margin 45.76% (prev 44.04%; Δ 1.72pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 125.5% (prev 156.0%; Δ -30.46pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 6.24 (EBITDA TTM 372.1m / Interest Expense TTM 51.9m) >= 6 (WARN >= 3)

Altman Z'' 2.79

(A) 0.22 = (Total Current Assets 1.34b - Total Current Liabilities 702.3m) / Total Assets 2.86b
(B) 0.09 = Retained Earnings (Balance) 256.3m / Total Assets 2.86b
(C) 0.14 = EBIT TTM 324.0m / Avg Total Assets 2.26b
(D) 0.08 = Book Value of Equity 181.6m / Total Liabilities 2.33b
Total Rating: 2.79 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 71.00

1. Piotroski 5.50pt
2. FCF Yield 4.67%
3. FCF Margin 7.97%
4. Debt/Equity 2.83
5. Debt/Ebitda 3.81
6. ROIC - WACC (= 10.82)%
7. RoE 46.95%
8. Rev. Trend 27.53%
9. EPS Trend 41.90%

What is the price of KTB shares?

As of January 11, 2026, the stock is trading at USD 61.83 with a total of 1,106,553 shares traded.
Over the past week, the price has changed by +0.54%, over one month by -7.92%, over three months by -19.35% and over the past year by -26.18%.

Is KTB a buy, sell or hold?

Kontoor Brands has received a consensus analysts rating of 3.80. Therefor, it is recommend to hold KTB.
  • Strong Buy: 2
  • Buy: 1
  • Hold: 1
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the KTB price?

Issuer Target Up/Down from current
Wallstreet Target Price 90.8 46.8%
Analysts Target Price 90.8 46.8%
ValueRay Target Price 63.7 2.9%

KTB Fundamental Data Overview January 05, 2026

P/E Trailing = 15.8505
P/E Forward = 9.7656
P/S = 1.2066
P/B = 6.4556
Beta = 1.192
Revenue TTM = 2.83b USD
EBIT TTM = 324.0m USD
EBITDA TTM = 372.1m USD
Long Term Debt = 1.34b USD (from longTermDebt, last quarter)
Short Term Debt = 38.3m USD (from shortTermDebt, last quarter)
Debt = 1.50b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.42b USD (from netDebt column, last quarter)
Enterprise Value = 4.84b USD (3.42b + Debt 1.50b - CCE 82.4m)
Interest Coverage Ratio = 6.24 (Ebit TTM 324.0m / Interest Expense TTM 51.9m)
EV/FCF = 21.41x (Enterprise Value 4.84b / FCF TTM 226.0m)
FCF Yield = 4.67% (FCF TTM 226.0m / Enterprise Value 4.84b)
FCF Margin = 7.97% (FCF TTM 226.0m / Revenue TTM 2.83b)
Net Margin = 7.68% (Net Income TTM 217.7m / Revenue TTM 2.83b)
Gross Margin = 45.76% ((Revenue TTM 2.83b - Cost of Revenue TTM 1.54b) / Revenue TTM)
Gross Margin QoQ = 45.78% (prev 46.31%)
Tobins Q-Ratio = 1.69 (Enterprise Value 4.84b / Total Assets 2.86b)
Interest Expense / Debt = 1.24% (Interest Expense 18.6m / Debt 1.50b)
Taxrate = 13.99% (6.01m / 43.0m)
NOPAT = 278.7m (EBIT 324.0m * (1 - 13.99%))
Current Ratio = 1.91 (Total Current Assets 1.34b / Total Current Liabilities 702.3m)
Debt / Equity = 2.83 (Debt 1.50b / totalStockholderEquity, last quarter 529.6m)
Debt / EBITDA = 3.81 (Net Debt 1.42b / EBITDA 372.1m)
Debt / FCF = 6.28 (Net Debt 1.42b / FCF TTM 226.0m)
Total Stockholder Equity = 463.7m (last 4 quarters mean from totalStockholderEquity)
RoA = 9.64% (Net Income 217.7m / Total Assets 2.86b)
RoE = 46.95% (Net Income TTM 217.7m / Total Stockholder Equity 463.7m)
RoCE = 17.94% (EBIT 324.0m / Capital Employed (Equity 463.7m + L.T.Debt 1.34b))
RoIC = 18.46% (NOPAT 278.7m / Invested Capital 1.51b)
WACC = 7.64% (E(3.42b)/V(4.92b) * Re(10.52%) + D(1.50b)/V(4.92b) * Rd(1.24%) * (1-Tc(0.14)))
Discount Rate = 10.52% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.80%
[DCF Debug] Terminal Value 77.74% ; FCFF base≈326.3m ; Y1≈291.1m ; Y5≈245.2m
Fair Price DCF = 59.79 (EV 4.74b - Net Debt 1.42b = Equity 3.32b / Shares 55.6m; r=7.64% [WACC]; 5y FCF grow -13.32% → 2.90% )
EPS Correlation: 41.90 | EPS CAGR: 14.03% | SUE: 0.50 | # QB: 0
Revenue Correlation: 27.53 | Revenue CAGR: 6.19% | SUE: -0.73 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.35 | Chg30d=-0.037 | Revisions Net=+0 | Analysts=6
EPS next Year (2026-12-31): EPS=5.99 | Chg30d=-0.036 | Revisions Net=-1 | Growth EPS=+9.0% | Growth Revenue=+11.0%

Additional Sources for KTB Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle