(KVYO) Klaviyo - Ratings and Ratios
Platform, Email, Sms, Push, Reviews
KVYO EPS (Earnings per Share)
KVYO Revenue
Description: KVYO Klaviyo November 03, 2025
Klaviyo, Inc. (NYSE:KVYO) is a Boston-based SaaS provider that delivers a cloud-native marketing platform spanning email, SMS, and push notifications, together with a customer data platform (CDP) and review-collection tools. Its core offering includes a segmentation engine, campaign automation with AI-generated subject lines, A/B testing, and smart send-time optimization, all designed for entrepreneurs through enterprise-level customers across North America, EMEA, and APAC.
From a financial standpoint, KVYO reported FY2024 revenue of approximately $600 million, reflecting a year-over-year growth rate of ~30%, while its net dollar-retention rate hovered near 115%, indicating strong upsell potential. The company’s churn rate remains low at roughly 2% for annual contracts, a metric that outperforms the average SaaS churn of 5–7% in the marketing-automation sub-industry.
Key macro drivers for KVYO include the continued digital-transformation push among SMBs, which fuels demand for integrated, data-driven marketing tools, and the broader SaaS spending trend that is expanding at ~12% CAGR globally. Additionally, the rise of generative AI in content creation is expected to boost adoption of KVYO’s AI-assisted subject-line and copy-generation features.
For a deeper dive into KVYO’s valuation metrics and peer comparison, the ValueRay platform offers a concise, data-driven snapshot.
KVYO Stock Overview
| Market Cap in USD | 7,800m |
| Sub-Industry | Application Software |
| IPO / Inception | 2023-09-20 |
KVYO Stock Ratings
| Growth Rating | -41.1% |
| Fundamental | 46.0% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | -45.6% |
| Analyst Rating | 4.39 of 5 |
KVYO Dividends
Currently no dividends paidKVYO Growth Ratios
| Growth Correlation 3m | -62.4% |
| Growth Correlation 12m | -72.2% |
| Growth Correlation 5y | 36.3% |
| CAGR 5y | -10.39% |
| CAGR/Max DD 3y (Calmar Ratio) | -0.20 |
| CAGR/Mean DD 3y (Pain Ratio) | -0.43 |
| Sharpe Ratio 12m | -0.41 |
| Alpha | -56.37 |
| Beta | 1.273 |
| Volatility | 45.48% |
| Current Volume | 1742.8k |
| Average Volume 20d | 2220.1k |
| Stop Loss | 24.7 (-5%) |
| Signal | 0.43 |
Piotroski VR‑10 (Strict, 0-10) 4.0
| Net Income (-66.7m TTM) > 0 and > 6% of Revenue (6% = 64.7m TTM) |
| FCFTA 0.11 (>2.0%) and ΔFCFTA 1.26pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 76.22% (prev 89.27%; Δ -13.05pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.12 (>3.0%) and CFO 169.0m > Net Income -66.7m (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 4.84 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (284.9m) change vs 12m ago 7.40% (target <= -2.0% for YES) |
| Gross Margin 75.42% (prev 75.42%; Δ 0.00pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 84.64% (prev 70.41%; Δ 14.23pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -2.69 (EBITDA TTM -84.8m / Interest Expense TTM -38.3m) >= 6 (WARN >= 3) |
Altman Z'' -1.83
| (A) 0.59 = (Total Current Assets 1.04b - Total Current Liabilities 214.2m) / Total Assets 1.40b |
| (B) -0.63 = Retained Earnings (Balance) -883.6m / Total Assets 1.40b |
| (C) -0.08 = EBIT TTM -103.0m / Avg Total Assets 1.27b |
| (D) -2.93 = Book Value of Equity -883.3m / Total Liabilities 301.1m |
| Total Rating: -1.83 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 45.99
| 1. Piotroski 4.0pt = -1.0 |
| 2. FCF Yield 2.29% = 1.14 |
| 3. FCF Margin 14.78% = 3.69 |
| 4. Debt/Equity 0.09 = 2.50 |
| 5. Debt/Ebitda 9.86 = -2.50 |
| 6. ROIC - WACC (= -21.15)% = -12.50 |
| 7. RoE -6.34% = -1.06 |
| 8. Rev. Trend 99.08% = 7.43 |
| 9. EPS Trend -34.29% = -1.71 |
What is the price of KVYO shares?
Over the past week, the price has changed by -0.57%, over one month by +0.39%, over three months by -14.95% and over the past year by -34.13%.
Is Klaviyo a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of KVYO is around 19.69 USD . This means that KVYO is currently overvalued and has a potential downside of -24.27%.
Is KVYO a buy, sell or hold?
- Strong Buy: 14
- Buy: 4
- Hold: 5
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the KVYO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 44.8 | 72.4% |
| Analysts Target Price | 44.8 | 72.4% |
| ValueRay Target Price | 22.4 | -14% |
KVYO Fundamental Data Overview November 03, 2025
P/E Forward = 35.7143
P/S = 7.2339
P/B = 7.0842
Beta = 1.273
Revenue TTM = 1.08b USD
EBIT TTM = -103.0m USD
EBITDA TTM = -84.8m USD
Long Term Debt = 99.2m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 19.1m USD (from shortTermDebt, last quarter)
Debt = 99.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -836.3m USD (from netDebt column, last quarter)
Enterprise Value = 6.96b USD (7.80b + Debt 99.2m - CCE 935.5m)
Interest Coverage Ratio = -2.69 (Ebit TTM -103.0m / Interest Expense TTM -38.3m)
FCF Yield = 2.29% (FCF TTM 159.3m / Enterprise Value 6.96b)
FCF Margin = 14.78% (FCF TTM 159.3m / Revenue TTM 1.08b)
Net Margin = -6.19% (Net Income TTM -66.7m / Revenue TTM 1.08b)
Gross Margin = 75.42% ((Revenue TTM 1.08b - Cost of Revenue TTM 265.0m) / Revenue TTM)
Gross Margin QoQ = 75.70% (prev 75.81%)
Tobins Q-Ratio = 4.98 (Enterprise Value 6.96b / Total Assets 1.40b)
Interest Expense / Debt = -38.57% (Interest Expense -38.3m / Debt 99.2m)
Taxrate = -8.01% (negative due to tax credits) (1.80m / -22.5m)
NOPAT = -111.3m (EBIT -103.0m * (1 - -8.01%)) [loss with tax shield] [negative tax rate / tax credits]
Current Ratio = 4.84 (Total Current Assets 1.04b / Total Current Liabilities 214.2m)
Debt / Equity = 0.09 (Debt 99.2m / totalStockholderEquity, last quarter 1.10b)
Debt / EBITDA = 9.86 (negative EBITDA) (Net Debt -836.3m / EBITDA -84.8m)
Debt / FCF = -5.25 (Net Debt -836.3m / FCF TTM 159.3m)
Total Stockholder Equity = 1.05b (last 4 quarters mean from totalStockholderEquity)
RoA = -4.77% (Net Income -66.7m / Total Assets 1.40b)
RoE = -6.34% (Net Income TTM -66.7m / Total Stockholder Equity 1.05b)
RoCE = -8.95% (EBIT -103.0m / Capital Employed (Equity 1.05b + L.T.Debt 99.2m))
RoIC = -10.57% (negative operating profit) (NOPAT -111.3m / Invested Capital 1.05b)
WACC = 10.58% (E(7.80b)/V(7.90b) * Re(10.71%) + (debt cost/tax rate unavailable))
Discount Rate = 10.71% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 4.91%
[DCF Debug] Terminal Value 73.27% ; FCFE base≈142.2m ; Y1≈175.5m ; Y5≈299.4m
Fair Price DCF = 28.08 (DCF Value 3.28b / Shares Outstanding 116.9m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: -34.29 | EPS CAGR: -33.60% | SUE: -1.32 | # QB: 0
Revenue Correlation: 99.08 | Revenue CAGR: 38.72% | SUE: 4.0 | # QB: 4
Additional Sources for KVYO Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle