(KW) Kennedy-Wilson Holdings - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US4893981070

Real Estate, Rental Properties, Construction Loans, Investment Management

KW EPS (Earnings per Share)

EPS (Earnings per Share) of KW over the last years for every Quarter: "2020-03": -0.04, "2020-06": -0.27, "2020-09": -0.15, "2020-12": 1.24, "2021-03": -0.01, "2021-06": 1.56, "2021-09": 0.5, "2021-12": 0.3, "2022-03": 0.27, "2022-06": -0.01, "2022-09": 0.18, "2022-12": 0.22, "2023-03": -0.21, "2023-06": 0.34, "2023-09": -0.58, "2023-12": -1.78, "2024-03": 0.27, "2024-06": -0.35, "2024-09": -0.48, "2024-12": 0.32, "2025-03": -0.22,

KW Revenue

Revenue of KW over the last years for every Quarter: 2020-03: 123.3, 2020-06: 106.9, 2020-09: 114.2, 2020-12: 106.5, 2021-03: 99.4, 2021-06: 108.4, 2021-09: 114.4, 2021-12: 131.4, 2022-03: 124.7, 2022-06: 136.1, 2022-09: 139.6, 2022-12: 139.6, 2023-03: 132.2, 2023-06: 146.5, 2023-09: 141.3, 2023-12: 140.1, 2024-03: 136.4, 2024-06: 132, 2024-09: 127.5, 2024-12: 135.5, 2025-03: 128.3,

Description: KW Kennedy-Wilson Holdings

Kennedy-Wilson Holdings, Inc. is a real estate investment company with a diversified portfolio spanning the United States and Europe, focusing on rental housing, industrial properties, and real estate loan origination, particularly for multifamily and student housing developments. The company also invests in office assets, hotels, and retail properties, and provides investment management services. With a history dating back to 1977, Kennedy-Wilson has established itself as a significant player in the real estate sector.

Analyzing the companys recent performance, we observe that its stock has been trading near its 52-week low, with the last price recorded at $6.67. The short-term moving averages (SMA20 and SMA50) indicate a slight uptrend, suggesting potential stabilization. However, the long-term SMA200 at $9.03 indicates a significant downtrend over the past year. The Average True Range (ATR) of 0.27, or 4.09%, suggests moderate volatility.

From a fundamental perspective, Kennedy-Wilsons market capitalization stands at approximately $909.97 million. The absence of a Price-to-Earnings (P/E) ratio, both current and forward, indicates that the company is currently not profitable on a net income basis, or it may be due to extraordinary items. The Return on Equity (RoE) of -6.25% further underscores the challenges the company faces in generating profits for its shareholders.

Combining technical and fundamental insights, a forecast for Kennedy-Wilson Holdings could be constructed. Given the current price is near the 52-week low and slightly above the SMA20 and SMA50, theres a potential for short-term stability or a slight recovery if the overall market sentiment improves. However, the long-term downtrend indicated by the SMA200 and the negative RoE are concerning. If the company can return to profitability and improve its RoE, it could positively impact the stock price. Conversely, failure to address current profitability issues may lead to further decline. A potential trading strategy could involve closely monitoring the stocks ability to sustain its current price level and watching for signs of a turnaround in the companys financial performance.

Investors should be cautious and consider both the potential for recovery, driven by improvements in the companys financials, and the risk of further decline if the current challenges persist. A detailed analysis of the companys future earnings reports and guidance, as well as overall market conditions, will be crucial in determining the stocks future trajectory.

KW Stock Overview

Market Cap in USD 1,015m
Sector Real Estate
Industry Real Estate Services
GiC Sub-Industry Real Estate Development
IPO / Inception 1992-08-07

KW Stock Ratings

Growth Rating -56.6
Fundamental 36.4%
Dividend Rating 34.7
Rel. Strength -24.9
Analysts 2.67 of 5
Fair Price Momentum 7.53 USD
Fair Price DCF 2.01 USD

KW Dividends

Dividend Yield 12m 5.84%
Yield on Cost 5y 4.22%
Annual Growth 5y -7.37%
Payout Consistency 97.0%
Payout Ratio 355.6%

KW Growth Ratios

Growth Correlation 3m 87.8%
Growth Correlation 12m -84.5%
Growth Correlation 5y -70.8%
CAGR 5y -7.73%
CAGR/Max DD 5y -0.11
Sharpe Ratio 12m 0.18
Alpha -39.54
Beta 0.711
Volatility 32.38%
Current Volume 1399.8k
Average Volume 20d 808.8k
Stop Loss 7.3 (-3.9%)

Piotroski VR‑10 (Strict, 0-10) 1.5

Net Income (-100.7m TTM) > 0 and > 6% of Revenue (6% = 31.4m TTM)
FCFTA 0.01 (>2.0%) and ΔFCFTA 2.71pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 18.33% (prev 56.88%; Δ -38.56pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.00 (>3.0%) and CFO 6.10m > Net Income -100.7m (YES >=105%, WARN >=100%)
Net Debt (4.64b) to EBITDA (195.5m) ratio: 23.74 <= 3.0 (WARN <= 3.5)
Current Ratio 1.17 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (137.7m) change vs 12m ago -0.64% (target <= -2.0% for YES)
Gross Margin 63.02% (prev 63.10%; Δ -0.08pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 7.05% (prev 7.35%; Δ -0.29pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.20 (EBITDA TTM 195.5m / Interest Expense TTM 257.8m) >= 6 (WARN >= 3)

Altman Z'' -0.29

(A) 0.01 = (Total Current Assets 662.7m - Total Current Liabilities 566.8m) / Total Assets 7.16b
(B) -0.08 = Retained Earnings (Balance) -551.1m / Total Assets 7.16b
(C) 0.01 = EBIT TTM 52.0m / Avg Total Assets 7.42b
(D) -0.17 = Book Value of Equity -944.1m / Total Liabilities 5.56b
Total Rating: -0.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 36.44

1. Piotroski 1.50pt = -3.50
2. FCF Yield 0.65% = 0.33
3. FCF Margin 7.03% = 1.76
4. Debt/Equity 3.21 = -1.08
5. Debt/Ebitda 25.57 = -2.50
6. ROIC - WACC -1.57% = -1.96
7. RoE -6.25% = -1.04
8. Rev. Trend -54.79% = -2.74
9. Rev. CAGR -1.95% = -0.32
10. EPS Trend data missing
11. EPS CAGR -180.2% = -2.50
What is the price of KW shares?
As of August 10, 2025, the stock is trading at USD 7.60 with a total of 1,399,805 shares traded.
Over the past week, the price has changed by +4.97%, over one month by +2.70%, over three months by +25.74% and over the past year by -22.99%.
Is Kennedy-Wilson Holdings a good stock to buy?
No, based on ValueRay´s Fundamental Analyses, Kennedy-Wilson Holdings (NYSE:KW) is currently (August 2025) a stock to sell. It has a ValueRay Fundamental Rating of 36.44 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of KW is around 7.53 USD . This means that KW is currently overvalued and has a potential downside of -0.92%.
Is KW a buy, sell or hold?
Kennedy-Wilson Holdings has received a consensus analysts rating of 2.67. Therefor, it is recommend to hold KW.
  • Strong Buy: 0
  • Buy: 0
  • Hold: 2
  • Sell: 1
  • Strong Sell: 0
What are the forecasts for KW share price target?
According to our own proprietary Forecast Model, KW Kennedy-Wilson Holdings will be worth about 8.1 in August 2026. The stock is currently trading at 7.60. This means that the stock has a potential upside of +6.97%.
Issuer Target Up/Down from current
Wallstreet Target Price 9.9 30.3%
Analysts Target Price 9.9 30.3%
ValueRay Target Price 8.1 7%

KW Fundamental Data Overview

Market Cap USD = 1.02b (1.02b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 356.6m USD (last quarter)
P/S = 1.9725
P/B = 1.3212
P/EG = -2.71
Beta = 1.121
Revenue TTM = 523.3m USD
EBIT TTM = 52.0m USD
EBITDA TTM = 195.5m USD
Long Term Debt = 5.00b USD (from longTermDebt, last quarter)
 Short Term Debt = unknown (0.0)
 Debt = 5.00b USD (Calculated: Short Term 0.0 + Long Term 5.00b)
Net Debt = 4.64b USD (from netDebt column, last quarter)
Enterprise Value = 5.66b USD (1.02b + Debt 5.00b - CCE 356.6m)
Interest Coverage Ratio = 0.20 (Ebit TTM 52.0m / Interest Expense TTM 257.8m)
FCF Yield = 0.65% (FCF TTM 36.8m / Enterprise Value 5.66b)
FCF Margin = 7.03% (FCF TTM 36.8m / Revenue TTM 523.3m)
Net Margin = -19.24% (Net Income TTM -100.7m / Revenue TTM 523.3m)
Gross Margin = 63.02% ((Revenue TTM 523.3m - Cost of Revenue TTM 193.5m) / Revenue TTM)
 Tobins Q-Ratio = -5.99 (set to none) (Enterprise Value 5.66b / Book Value Of Equity -944.1m)
 Interest Expense / Debt = 1.23% (Interest Expense 61.4m / Debt 5.00b)
Taxrate = 21.0% (US default)
NOPAT = 41.1m (EBIT 52.0m * (1 - 21.00%))
Current Ratio = 1.17 (Total Current Assets 662.7m / Total Current Liabilities 566.8m)
Debt / Equity = 3.21 (Debt 5.00b / last Quarter total Stockholder Equity 1.56b)
Debt / EBITDA = 25.57 (Net Debt 4.64b / EBITDA 195.5m)
Debt / FCF = 135.8 (Debt 5.00b / FCF TTM 36.8m)
Total Stockholder Equity = 1.61b (last 4 quarters mean)
RoA = -1.41% (Net Income -100.7m, Total Assets 7.16b )
RoE = -6.25% (Net Income TTM -100.7m / Total Stockholder Equity 1.61b)
RoCE = 0.79% (Ebit 52.0m / (Equity 1.61b + L.T.Debt 5.00b))
RoIC = 0.70% (NOPAT 41.1m / Invested Capital 5.88b)
WACC = 2.27% (E(1.02b)/V(6.01b) * Re(8.64%)) + (D(5.00b)/V(6.01b) * Rd(1.23%) * (1-Tc(0.21)))
Shares Correlation 5-Years: 10.0 | Cagr: -0.01%
Discount Rate = 8.64% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 70.47% ; FCFE base≈36.8m ; Y1≈27.7m ; Y5≈16.6m
Fair Price DCF = 2.01 (DCF Value 278.3m / Shares Outstanding 138.3m; 5y FCF grow -29.39% → 2.90% )
Revenue Correlation: -54.79 | Revenue CAGR: -1.95%
Revenue Growth Correlation: -74.84%
EPS Correlation: N/A | EPS CAGR: -180.2%
EPS Growth Correlation: 68.70%

Additional Sources for KW Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle