(L) Loews - Overview
Sector: Financial Services | Industry: Insurance - Property & Casualty | Exchange: NYSE (USA) | Market Cap: 22.255m USD | Total Return: 33.8% in 12m
Industry Rotation: -2.6
Avg Turnover: 61.0M USD
Peers RS (IBD): 90.0
EPS Trend: -1.2%
Qual. Beats: 0
Rev. Trend: 97.1%
Qual. Beats: 2
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Loews Corporation operates primarily in commercial property and casualty insurance, offering diverse specialty products. These include professional liability for various firms and comprehensive coverage for the healthcare industry. The insurance sector is characterized by underwriting risk and managing claims.
Beyond insurance, Loews has diversified interests. The company is involved in energy with ethane supply and natural gas services. It also operates hotels and manufactures plastic containers and resins. Diversified conglomerates often seek to mitigate risk through multiple revenue streams.
Loews distributes its insurance products through a network of brokers and independent agents. Understanding the specifics of each business segment can provide deeper insights. For more detailed analysis, consider exploring Loews Corporations financial data on ValueRay.
- Insurance underwriting results impact profitability
- Energy commodity prices influence pipeline segment
- Hotel occupancy rates affect hospitality revenue
- Plastic packaging demand drives manufacturing sales
- Interest rate changes impact investment income
| Net Income: 1.67b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA 0.50 > 1.0 |
| NWC/Revenue: -114.3% < 20% (prev -112.2%; Δ -2.12% < -1%) |
| CFO/TA 0.04 > 3% & CFO 3.47b > Net Income 1.67b |
| Net Debt (928.0m) to EBITDA (2.72b): 0.34 < 3 |
| Current Ratio: 0.48 > 1.5 & < 3 |
| Outstanding Shares: last quarter (209.1m) vs 12m ago -4.01% < -2% |
| Gross Margin: 43.93% > 18% (prev 0.45%; Δ 4.35k% > 0.5%) |
| Asset Turnover: 21.60% > 50% (prev 21.04%; Δ 0.56% > 0%) |
| Interest Coverage Ratio: 5.22 > 6 (EBITDA TTM 2.72b / Interest Expense TTM 437.0m) |
| A: -0.24 (Total Current Assets 19.54b - Total Current Liabilities 40.32b) / Total Assets 86.35b |
| B: 0.20 (Retained Earnings 17.38b / Total Assets 86.35b) |
| C: 0.03 (EBIT TTM 2.28b / Avg Total Assets 84.15b) |
| D: 0.24 (Book Value of Equity 16.31b / Total Liabilities 66.71b) |
| Altman-Z'' Score: -0.48 = B |
| DSRI: 0.99 (Receivables 10.98b/10.51b, Revenue 18.18b/17.24b) |
| GMI: 1.02 (GM 43.93% / 44.68%) |
| AQI: 1.00 (AQ_t 0.65 / AQ_t-1 0.65) |
| SGI: 1.05 (Revenue 18.18b / 17.24b) |
| TATA: -0.02 (NI 1.67b - CFO 3.47b) / TA 86.35b) |
| Beneish M-Score: -3.00 (Cap -4..+1) = A |
Over the past week, the price has changed by +1.11%, over one month by -1.08%, over three months by +2.40% and over the past year by +33.75%.
| Analysts Target Price | 60 | -44.4% |
P/E Forward = 12.1951
P/S = 1.206
P/B = 1.1875
P/EG = 1.3215
Revenue TTM = 18.18b USD
EBIT TTM = 2.28b USD
EBITDA TTM = 2.72b USD
Long Term Debt = 8.44b USD (from longTermDebt, last quarter)
Short Term Debt = 1.05b USD (from shortTermDebt, last quarter)
Debt = 9.49b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 928.0m USD (recalculated: Debt 9.49b - CCE 8.56b)
Enterprise Value = 23.18b USD (22.26b + Debt 9.49b - CCE 8.56b)
Interest Coverage Ratio = 5.22 (Ebit TTM 2.28b / Interest Expense TTM 437.0m)
EV/FCF = 7.85x (Enterprise Value 23.18b / FCF TTM 2.95b)
FCF Yield = 12.74% (FCF TTM 2.95b / Enterprise Value 23.18b)
FCF Margin = 16.25% (FCF TTM 2.95b / Revenue TTM 18.18b)
Net Margin = 9.17% (Net Income TTM 1.67b / Revenue TTM 18.18b)
Gross Margin = 43.93% ((Revenue TTM 18.18b - Cost of Revenue TTM 10.19b) / Revenue TTM)
Gross Margin QoQ = 43.68% (prev 45.36%)
Tobins Q-Ratio = 0.27 (Enterprise Value 23.18b / Total Assets 86.35b)
Interest Expense / Debt = 1.19% (Interest Expense 113.0m / Debt 9.49b)
Taxrate = 20.89% (113.0m / 541.0m)
NOPAT = 1.81b (EBIT 2.28b * (1 - 20.89%))
Current Ratio = 0.48 (Total Current Assets 19.54b / Total Current Liabilities 40.32b)
Debt / Equity = 0.51 (Debt 9.49b / totalStockholderEquity, last quarter 18.69b)
Debt / EBITDA = 0.34 (Net Debt 928.0m / EBITDA 2.72b)
Debt / FCF = 0.31 (Net Debt 928.0m / FCF TTM 2.95b)
Total Stockholder Equity = 17.92b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.98% (Net Income 1.67b / Total Assets 86.35b)
RoE = 9.30% (Net Income TTM 1.67b / Total Stockholder Equity 17.92b)
RoCE = 8.66% (EBIT 2.28b / Capital Employed (Equity 17.92b + L.T.Debt 8.44b))
RoIC = 6.66% (NOPAT 1.81b / Invested Capital 27.13b)
WACC = 5.38% (E(22.26b)/V(31.74b) * Re(7.27%) + D(9.49b)/V(31.74b) * Rd(1.19%) * (1-Tc(0.21)))
Discount Rate = 7.27% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: -100.0 | Cagr: -3.57%
[DCF] Terminal Value 87.35% ; FCFF base≈2.73b ; Y1≈3.04b ; Y5≈4.01b
[DCF] Fair Price = 567.7 (EV 117.89b - Net Debt 928.0m = Equity 116.97b / Shares 206.1m; r=6.0% [WACC]; 5y FCF grow 13.28% → 3.0% )
EPS Correlation: -1.23 | EPS CAGR: -40.48% | SUE: 0.0 | # QB: 0
Revenue Correlation: 97.10 | Revenue CAGR: 8.76% | SUE: 2.94 | # QB: 2