(LLY) Eli Lilly - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US5324571083

Diabetes Treatments, Cancer Medications, Immunology Drugs

LLY EPS (Earnings per Share)

EPS (Earnings per Share) of LLY over the last years for every Quarter: "2020-03": 1.5220564953095, "2020-06": 1.4762678443353, "2020-09": 1.2633678727766, "2020-12": 2.212860264063, "2021-03": 1.4125330126047, "2021-06": 1.5270210896309, "2021-09": 1.1604774882421, "2021-12": 1.8099874902087, "2022-03": 2.0017778151809, "2022-06": 1.0549341012294, "2022-09": 1.606218189865, "2022-12": 2.0392935248195, "2023-03": 1.4167773661151, "2023-06": 1.8573959797153, "2023-09": -0.060465415151959, "2023-12": 2.4222881037191, "2024-03": 2.4816331046692, "2024-06": 3.2813536828135, "2024-09": 1.0721546961326, "2024-12": 4.8826451185728, "2025-03": 3.0638327167101, "2025-06": 6.2908913494548,

LLY Revenue

Revenue of LLY over the last years for every Quarter: 2020-03: 5859.8, 2020-06: 5499.4, 2020-09: 5740.6, 2020-12: 7440, 2021-03: 6805.6, 2021-06: 6740.1, 2021-09: 6772.8, 2021-12: 7999.9, 2022-03: 7810, 2022-06: 6488, 2022-09: 6941.6, 2022-12: 7301.8, 2023-03: 6960, 2023-06: 8312.1, 2023-09: 9498.6, 2023-12: 9353.4, 2024-03: 8768, 2024-06: 11302.8, 2024-09: 11439.1, 2024-12: 13532.8, 2025-03: 12728.5, 2025-06: 15557.7,

Description: LLY Eli Lilly

Eli Lilly and Company is a leading pharmaceutical company that develops and markets a diverse portfolio of human pharmaceuticals globally. The companys product portfolio includes a range of diabetes treatments, such as Basaglar, Humalog, and Trulicity, as well as oncology products like Alimta, Cyramza, and Verzenio. Additionally, Eli Lilly offers treatments for various other conditions, including rheumatoid arthritis, psoriasis, and obesity.

From a business perspective, Eli Lilly has established collaborations with several companies, including Incyte Corporation, Boehringer Ingelheim Pharmaceuticals, and F. Hoffmann-La Roche Ltd, to advance its research and development capabilities. The companys strong research pipeline and strategic partnerships are key drivers of its growth. Key Performance Indicators (KPIs) such as Revenue Growth Rate, Research and Development (R&D) expenditure as a percentage of revenue, and Product Approval Rate are crucial in evaluating the companys performance.

In terms of financial performance, Eli Lillys Market Capitalization stands at approximately $711.9 billion, indicating its significant presence in the pharmaceutical industry. The companys Return on Equity (RoE) of 76.92% suggests a strong ability to generate profits from shareholder equity. Other relevant KPIs include the companys Debt-to-Equity Ratio, Operating Margin, and Earnings Per Share (EPS) growth rate, which can provide insights into its financial health and profitability.

To further analyze Eli Lillys stock performance, technical indicators such as the Relative Strength Index (RSI), Bollinger Bands, and Moving Averages can be used. For instance, the companys current price is near its support level of $798.1, and the SMA20 is above the SMA50, indicating a potential bullish trend. However, the SMA200 is above the current price, suggesting a potential resistance level.

LLY Stock Overview

Market Cap in USD 636,323m
Sub-Industry Pharmaceuticals
IPO / Inception 1978-01-13

LLY Stock Ratings

Growth Rating 34.1%
Fundamental 77.9%
Dividend Rating 66.2%
Return 12m vs S&P 500 -32.9%
Analyst Rating 4.24 of 5

LLY Dividends

Dividend Yield 12m 0.76%
Yield on Cost 5y 4.13%
Annual Growth 5y 11.93%
Payout Consistency 99.5%
Payout Ratio 35.9%

LLY Growth Ratios

Growth Correlation 3m -63.7%
Growth Correlation 12m -61.5%
Growth Correlation 5y 96%
CAGR 5y 39.35%
CAGR/Max DD 5y 1.14
Sharpe Ratio 12m 0.79
Alpha -38.03
Beta 0.909
Volatility 35.17%
Current Volume 2551.2k
Average Volume 20d 4859.5k
Stop Loss 709.4 (-3.2%)
Signal -0.63

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (13.80b TTM) > 0 and > 6% of Revenue (6% = 3.20b TTM)
FCFTA 0.00 (>2.0%) and ΔFCFTA 4.80pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 20.34% (prev 7.92%; Δ 12.42pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.11 (>3.0%) and CFO 10.94b <= Net Income 13.80b (YES >=105%, WARN >=100%)
Net Debt (36.53b) to EBITDA (19.66b) ratio: 1.86 <= 3.0 (WARN <= 3.5)
Current Ratio 1.28 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (899.8m) change vs 12m ago -0.49% (target <= -2.0% for YES)
Gross Margin 82.64% (prev 80.75%; Δ 1.89pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 61.64% (prev 54.15%; Δ 7.49pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 19.52 (EBITDA TTM 19.66b / Interest Expense TTM 910.1m) >= 6 (WARN >= 3)

Altman Z'' 2.83

(A) 0.11 = (Total Current Assets 49.85b - Total Current Liabilities 39.02b) / Total Assets 100.92b
(B) 0.17 = Retained Earnings (Balance) 17.38b / Total Assets 100.92b
(C) 0.21 = EBIT TTM 17.77b / Avg Total Assets 86.40b
(D) 0.17 = Book Value of Equity 14.25b / Total Liabilities 82.57b
Total Rating: 2.83 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 77.86

1. Piotroski 6.0pt = 1.0
2. FCF Yield 0.06% = 0.03
3. FCF Margin 0.78% = 0.19
4. Debt/Equity 2.18 = 0.49
5. Debt/Ebitda 2.03 = -0.06
6. ROIC - WACC 20.03% = 12.50
7. RoE 88.36% = 2.50
8. Rev. Trend 96.50% = 4.83
9. Rev. CAGR 34.11% = 2.50
10. EPS Trend 54.79% = 1.37
11. EPS CAGR 64.29% = 2.50

What is the price of LLY shares?

As of August 31, 2025, the stock is trading at USD 732.58 with a total of 2,551,151 shares traded.
Over the past week, the price has changed by +2.94%, over one month by -3.77%, over three months by +1.61% and over the past year by -21.49%.

Is Eli Lilly a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Eli Lilly (NYSE:LLY) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 77.86 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of LLY is around 840.84 USD . This means that LLY is currently undervalued and has a potential upside of +14.78% (Margin of Safety).

Is LLY a buy, sell or hold?

Eli Lilly has received a consensus analysts rating of 4.24. Therefore, it is recommended to buy LLY.
  • Strong Buy: 16
  • Buy: 7
  • Hold: 4
  • Sell: 1
  • Strong Sell: 1

What are the forecasts/targets for the LLY price?

Issuer Target Up/Down from current
Wallstreet Target Price 887.6 21.2%
Analysts Target Price 952 29.9%
ValueRay Target Price 940.4 28.4%

Last update: 2025-08-23 05:03

LLY Fundamental Data Overview

Market Cap USD = 636.32b (636.32b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 3.55b USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 46.3632
P/E Forward = 30.9598
P/S = 11.9479
P/B = 34.6084
P/EG = 1.0211
Beta = 0.436
Revenue TTM = 53.26b USD
EBIT TTM = 17.77b USD
EBITDA TTM = 19.66b USD
Long Term Debt = 34.18b USD (from longTermDebt, last quarter)
Short Term Debt = 5.72b USD (from shortTermDebt, last quarter)
Debt = 39.90b USD (Calculated: Short Term 5.72b + Long Term 34.18b)
Net Debt = 36.53b USD (from netDebt column, last quarter)
Enterprise Value = 672.68b USD (636.32b + Debt 39.90b - CCE 3.55b)
Interest Coverage Ratio = 19.52 (Ebit TTM 17.77b / Interest Expense TTM 910.1m)
FCF Yield = 0.06% (FCF TTM 414.3m / Enterprise Value 672.68b)
FCF Margin = 0.78% (FCF TTM 414.3m / Revenue TTM 53.26b)
Net Margin = 25.91% (Net Income TTM 13.80b / Revenue TTM 53.26b)
Gross Margin = 82.64% ((Revenue TTM 53.26b - Cost of Revenue TTM 9.25b) / Revenue TTM)
Tobins Q-Ratio = 47.20 (Enterprise Value 672.68b / Book Value Of Equity 14.25b)
Interest Expense / Debt = 0.62% (Interest Expense 249.0m / Debt 39.90b)
Taxrate = 16.49% (from yearly Income Tax Expense: 2.09b / 12.68b)
NOPAT = 14.84b (EBIT 17.77b * (1 - 16.49%))
Current Ratio = 1.28 (Total Current Assets 49.85b / Total Current Liabilities 39.02b)
Debt / Equity = 2.18 (Debt 39.90b / last Quarter total Stockholder Equity 18.27b)
Debt / EBITDA = 2.03 (Net Debt 36.53b / EBITDA 19.66b)
Debt / FCF = 96.32 (Debt 39.90b / FCF TTM 414.3m)
Total Stockholder Equity = 15.62b (last 4 quarters mean)
RoA = 13.67% (Net Income 13.80b, Total Assets 100.92b )
RoE = 88.36% (Net Income TTM 13.80b / Total Stockholder Equity 15.62b)
RoCE = 35.68% (Ebit 17.77b / (Equity 15.62b + L.T.Debt 34.18b))
RoIC = 28.86% (NOPAT 14.84b / Invested Capital 51.41b)
WACC = 8.84% (E(636.32b)/V(676.23b) * Re(9.36%)) + (D(39.90b)/V(676.23b) * Rd(0.62%) * (1-Tc(0.16)))
Shares Correlation 5-Years: -100.0 | Cagr: -1.44%
Discount Rate = 9.36% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 64.74% ; FCFE base≈414.3m ; Y1≈272.0m ; Y5≈124.4m
Fair Price DCF = 2.22 (DCF Value 1.99b / Shares Outstanding 896.5m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 96.50 | Revenue CAGR: 34.11%
Rev Growth-of-Growth: 4.46
EPS Correlation: 54.79 | EPS CAGR: 64.29%
EPS Growth-of-Growth: 97.24

Additional Sources for LLY Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle