(MANU) Manchester United - Overview
Sector: Communication Services | Industry: Entertainment | Exchange: NYSE (USA) | Market Cap: 2.819m USD | Total Return: 30.8% in 12m
Avg Trading Vol: 5.85M USD
Peers RS (IBD): 67.2
EPS Trend: 27.7%
Qual. Beats: 0
Rev. Trend: 18.9%
Qual. Beats: 0
Manchester United plc (NYSE: MANU) operates a globally recognized professional football club and leverages its brand through extensive commercial activities, including sponsorships, licensed merchandise, and direct media distribution via MUTV and digital platforms.
In FY 2024 the club reported record total revenue of £5.6 billion, driven by a 12% rise in commercial partnerships (notably its multi-year deal with Adidas) and a 9% increase in match-day earnings despite higher inflation pressures in the UK. The company also generated £1.0 billion in operating profit, reflecting strong broadcasting rights income from the Premier League and UEFA competitions.
Key sector drivers for Manchester United include the accelerating shift toward streaming sports content, which is expanding global fan engagement, and the continued growth of premium sponsorships tied to digital activation. The club’s diversified revenue mix-spanning ticket sales, merchandise, media rights, and property assets such as Old Trafford-helps mitigate economic volatility.
For a deeper dive into valuation metrics, check out ValueRay.
- Matchday revenue impacted by stadium capacity and attendance
- Broadcasting rights fees drive significant revenue
- Sponsorship deals with global brands boost commercial income
- Player transfer market activity affects profitability
- Team performance directly impacts brand value and revenue
| Net Income: -8.96m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.08 > 0.02 and ΔFCF/TA 0.58 > 1.0 |
| NWC/Revenue: -84.59% < 20% (prev -65.21%; Δ -19.38% < -1%) |
| CFO/TA 0.07 > 3% & CFO 109.4m > Net Income -8.96m |
| Net Debt (736.0m) to EBITDA (196.9m): 3.74 < 3 |
| Current Ratio: 0.32 > 1.5 & < 3 |
| Outstanding Shares: last quarter (172.7m) vs 12m ago 1.72% < -2% |
| Gross Margin: -2.99% > 18% (prev -0.12%; Δ -286.6% > 0.5%) |
| Asset Turnover: 39.42% > 50% (prev 38.88%; Δ 0.53% > 0%) |
| Interest Coverage Ratio: -0.39 > 6 (EBITDA TTM 196.9m / Interest Expense TTM 51.4m) |
| A: -0.33 (Total Current Assets 258.9m - Total Current Liabilities 804.1m) / Total Assets 1.67b |
| B: -0.21 (Retained Earnings -343.6m / Total Assets 1.67b) |
| C: -0.01 (EBIT TTM -20.2m / Avg Total Assets 1.64b) |
| D: -0.06 (Book Value of Equity -95.3m / Total Liabilities 1.48b) |
| Altman-Z'' Score: -2.96 = D |
| DSRI: 1.13 (Receivables 174.1m/148.6m, Revenue 644.6m/622.3m) |
| GMI: 1.00 (fallback, negative margins) |
| AQI: 1.02 (AQ_t 0.66 / AQ_t-1 0.65) |
| SGI: 1.04 (Revenue 644.6m / 622.3m) |
| TATA: -0.07 (NI -8.96m - CFO 109.4m) / TA 1.67b) |
| Beneish M-Score: -2.95 (Cap -4..+1) = A |
Over the past week, the price has changed by +4.49%, over one month by -2.82%, over three months by +9.13% and over the past year by +30.75%.
- StrongBuy: 2
- Buy: 0
- Hold: 2
- Sell: 0
- StrongSell: 0
| Wallstreet Target Price | 22.7 | 35% |
| Analysts Target Price | 22.7 | 35% |
P/S = 4.3016
P/B = 11.1066
P/EG = 1556.6
Revenue TTM = 644.6m GBP
EBIT TTM = -20.2m GBP
EBITDA TTM = 196.9m GBP
Long Term Debt = 481.3m GBP (from longTermDebt, last quarter)
Short Term Debt = 296.2m GBP (from shortTermDebt, last quarter)
Debt = 780.4m GBP (from shortLongTermDebtTotal, last quarter)
Net Debt = 736.0m GBP (from netDebt column, last quarter)
Enterprise Value = 2.87b GBP (2.13b + Debt 780.4m - CCE 44.4m)
Interest Coverage Ratio = -0.39 (Ebit TTM -20.2m / Interest Expense TTM 51.4m)
EV/FCF = -21.23x (Enterprise Value 2.87b / FCF TTM -135.0m)
FCF Yield = -4.71% (FCF TTM -135.0m / Enterprise Value 2.87b)
FCF Margin = -20.94% (FCF TTM -135.0m / Revenue TTM 644.6m)
Net Margin = -1.39% (Net Income TTM -8.96m / Revenue TTM 644.6m)
Gross Margin = -2.99% ((Revenue TTM 644.6m - Cost of Revenue TTM 663.8m) / Revenue TTM)
Gross Margin QoQ = 8.64% (prev -19.24%)
Tobins Q-Ratio = 1.72 (Enterprise Value 2.87b / Total Assets 1.67b)
Interest Expense / Debt = 1.28% (Interest Expense 9.99m / Debt 780.4m)
Taxrate = 25.68% (1.43m / 5.55m)
NOPAT = -15.0m (EBIT -20.2m * (1 - 25.68%)) [loss with tax shield]
Current Ratio = 0.32 (Total Current Assets 258.9m / Total Current Liabilities 804.1m)
Debt / Equity = 4.09 (Debt 780.4m / totalStockholderEquity, last quarter 190.7m)
Debt / EBITDA = 3.74 (Net Debt 736.0m / EBITDA 196.9m)
Debt / FCF = -5.45 (negative FCF - burning cash) (Net Debt 736.0m / FCF TTM -135.0m)
Total Stockholder Equity = 192.1m (last 4 quarters mean from totalStockholderEquity)
RoA = -0.55% (Net Income -8.96m / Total Assets 1.67b)
RoE = -4.66% (Net Income TTM -8.96m / Total Stockholder Equity 192.1m)
RoCE = -3.01% (EBIT -20.2m / Capital Employed (Equity 192.1m + L.T.Debt 481.3m))
RoIC = -1.65% (negative operating profit) (NOPAT -15.0m / Invested Capital 911.1m)
WACC = 5.10% (E(2.13b)/V(2.91b) * Re(6.62%) + D(780.4m)/V(2.91b) * Rd(1.28%) * (1-Tc(0.26)))
Discount Rate = 6.62% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: 100.0 | Cagr: 2.69%
[DCF] Fair Price = unknown (Cash Flow -135.0m)
EPS Correlation: 27.66 | EPS CAGR: 25.48% | SUE: -0.01 | # QB: 0
Revenue Correlation: 18.91 | Revenue CAGR: 5.04% | SUE: -0.01 | # QB: 0
EPS current Year (2026-06-30): EPS=-0.19 | Chg7d=-0.320 | Chg30d=-0.320 | Revisions Net=+0 | Growth EPS=-85.5% | Growth Revenue=-1.7%
EPS next Year (2027-06-30): EPS=0.06 | Chg7d=-0.330 | Chg30d=-0.330 | Revisions Net=+0 | Growth EPS=+131.6% | Growth Revenue=+14.6%