(MET) MetLife - Overview
Sector: Financial Services | Industry: Insurance - Life | Exchange: NYSE (USA) | Market Cap: 50.175m USD | Total Return: 1.6% in 12m
Industry Rotation: +8.1
Avg Turnover: 238M
EPS Trend: 67.6%
Qual. Beats: 2
Rev. Trend: 38.1%
Qual. Beats: 0
Warnings
Choppy
Tailwinds
Garp
MetLife, Inc. is a global financial services provider headquartered in New York, specializing in insurance, annuities, employee benefits, and asset management. The company operates through six distinct segments, offering a diverse product suite that includes life, dental, disability, and pet insurance alongside institutional income annuities and pension risk transfers. Its business model relies heavily on geographic diversification across Asia, Latin America, and the EMEA region to mitigate regional economic volatility.
As a major player in the Life & Health Insurance sub-industry, MetLife generates revenue through policy premiums and the management of a vast investment portfolio used to fund future claims. The sector is characterized by its sensitivity to interest rate fluctuations, which directly impact the yields on the fixed-income securities typically held by insurers. For a deeper look at the companys valuation metrics, consider reviewing the latest data on ValueRay.
In addition to retail insurance, MetLife provides capital markets investment products and specialized funding agreements for corporate and institutional clients. The firm was incorporated in 1999, though its operational history traces back significantly further, positioning it as a cornerstone institution within the global credit and protection markets.
- Interest rate fluctuations impact spread margins and investment portfolio yields
- Group Benefits segment performance hinges on employment levels and wage growth
- Pension risk transfer market expansion drives institutional retirement revenue growth
- Variable investment income volatility affects quarterly earnings and capital returns
- Emerging market expansion in Asia and Latin America fuels long-term growth
| Net Income: 3.62b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.02 > 0.02 and ΔFCF/TA -0.25 > 1.0 |
| NWC/Revenue: 93.79% < 20% (prev -151.5%; Δ 245.3% < -1%) |
| CFO/TA 0.02 > 3% & CFO 16.53b > Net Income 3.62b |
| Net Debt (-318.51b) to EBITDA (5.88b): -54.15 < 3 |
| Current Ratio: 85.01 > 1.5 & < 3 |
| Outstanding Shares: last quarter (655.7m) vs 12m ago -4.56% < -2% |
| Gross Margin: 28.40% > 18% (prev 0.27%; Δ 2.81k% > 0.5%) |
| Asset Turnover: 10.75% > 50% (prev 10.53%; Δ 0.22% > 0%) |
| Interest Coverage Ratio: 4.51 > 6 (EBITDA TTM 5.88b / Interest Expense TTM 1.07b) |
| A: 0.10 (Total Current Assets 73.02b - Total Current Liabilities 859.0m) / Total Assets 743.21b |
| B: 0.06 (Retained Earnings 45.06b / Total Assets 743.21b) |
| C: 0.01 (EBIT TTM 4.81b / Avg Total Assets 715.76b) |
| D: 0.04 (Book Value of Equity 25.84b / Total Liabilities 715.41b) |
| Altman-Z'' Score: 0.92 = BB |
| DSRI: 1.32 (Receivables 50.34b/35.83b, Revenue 76.94b/72.49b) |
| GMI: 0.94 (GM 28.40% / 26.79%) |
| AQI: 1.16 (AQ_t 0.90 / AQ_t-1 0.77) |
| SGI: 1.06 (Revenue 76.94b / 72.49b) |
| TATA: -0.02 (NI 3.62b - CFO 16.53b) / TA 743.21b) |
| Beneish M-Score: -2.69 (Cap -4..+1) = A |
Over the past week, the price has changed by +2.96%, over one month by +2.96%, over three months by +2.30% and over the past year by +1.61%.
- StrongBuy: 7
- Buy: 5
- Hold: 4
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 90.3 | 13.1% |
P/E Forward = 8.6059
P/S = 0.6467
P/B = 1.8387
P/EG = 0.4136
Revenue TTM = 76.94b USD
EBIT TTM = 4.81b USD
EBITDA TTM = 5.88b USD
Long Term Debt = 18.62b USD (from longTermDebt, last fiscal year)
Short Term Debt = 404.0m USD (from shortTermDebt, last quarter)
Debt = 20.29b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -318.51b USD (recalculated: Debt 20.29b - CCE 338.80b)
Enterprise Value = 50.18b USD (floored to Market Cap, CCE > MCap+Debt)
Interest Coverage Ratio = 4.51 (Ebit TTM 4.81b / Interest Expense TTM 1.07b)
EV/FCF = 3.04x (Enterprise Value 50.18b / FCF TTM 16.53b)
FCF Yield = 32.94% (FCF TTM 16.53b / Enterprise Value 50.18b)
FCF Margin = 21.48% (FCF TTM 16.53b / Revenue TTM 76.94b)
Net Margin = 4.70% (Net Income TTM 3.62b / Revenue TTM 76.94b)
Gross Margin = 28.40% ((Revenue TTM 76.94b - Cost of Revenue TTM 55.09b) / Revenue TTM)
Gross Margin QoQ = 37.24% (prev 30.53%)
Tobins Q-Ratio = 0.07 (Enterprise Value 50.18b / Total Assets 743.21b)
Interest Expense / Debt = 1.31% (Interest Expense 265.0m / Debt 20.29b)
Taxrate = 22.89% (345.0m / 1.51b)
NOPAT = 3.71b (EBIT 4.81b * (1 - 22.89%))
Current Ratio = 85.01 (Total Current Assets 73.02b / Total Current Liabilities 859.0m)
Debt / Equity = 0.74 (Debt 20.29b / totalStockholderEquity, last quarter 27.32b)
Debt / EBITDA = -54.15 (Net Debt -318.51b / EBITDA 5.88b)
Debt / FCF = -19.27 (Net Debt -318.51b / FCF TTM 16.53b)
Total Stockholder Equity = 28.09b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.51% (Net Income 3.62b / Total Assets 743.21b)
RoE = 12.88% (Net Income TTM 3.62b / Total Stockholder Equity 28.09b)
RoCE = 10.31% (EBIT 4.81b / Capital Employed (Equity 28.09b + L.T.Debt 18.62b))
RoIC = 7.68% (NOPAT 3.71b / Invested Capital 48.31b)
WACC = 6.63% (E(50.18b)/V(70.47b) * Re(8.90%) + D(20.29b)/V(70.47b) * Rd(1.31%) * (1-Tc(0.23)))
Discount Rate = 8.90% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -100.00 | Cagr: -5.54%
[DCF] Terminal Value 84.54% ; FCFF base≈16.74b ; Y1≈17.94b ; Y5≈21.86b
[DCF] Fair Price = 1.32k (EV 532.72b - Net Debt -318.51b = Equity 851.23b / Shares 643.4m; r=6.63% [WACC]; 5y FCF grow 8.03% → 3.0% )
EPS Correlation: 67.57 | EPS CAGR: 5.21% | SUE: 1.46 | # QB: 2
Revenue Correlation: 38.14 | Revenue CAGR: 5.59% | SUE: -0.13 | # QB: 0
EPS current Quarter (2026-06-30): EPS=2.44 | Chg30d=-1.85% | Revisions=-8% | Analysts=12
EPS next Quarter (2026-09-30): EPS=2.53 | Chg30d=+0.14% | Revisions=+33% | Analysts=12
EPS current Year (2026-12-31): EPS=9.89 | Chg30d=+1.18% | Revisions=+16% | GrowthEPS=+12.0% | GrowthRev=+0.4%
EPS next Year (2027-12-31): EPS=10.98 | Chg30d=+0.36% | Revisions=+23% | GrowthEPS=+11.0% | GrowthRev=+4.9%
[Analyst] Revisions Ratio: +33%