(MGA) Magna International - Ratings and Ratios

Exchange: NYSE • Country: Canada • Currency: USD • Type: Common Stock • ISIN: CA5592224011

Battery Enclosures, Chassis Systems, Cameras, Seating, eDrive

MGA EPS (Earnings per Share)

EPS (Earnings per Share) of MGA over the last years for every Quarter: "2020-09": 1.95, "2020-12": 2.83, "2021-03": 1.86, "2021-06": 1.4, "2021-09": 0.56, "2021-12": 1.3, "2022-03": 1.28, "2022-06": 0.83, "2022-09": 1.07, "2022-12": 0.91, "2023-03": 1.11, "2023-06": 1.5, "2023-09": 1.46, "2023-12": 1.33, "2024-03": 1.08, "2024-06": 1.35, "2024-09": 1.28, "2024-12": 1.69, "2025-03": 0.78, "2025-06": 1.44, "2025-09": 1.33,

MGA Revenue

Revenue of MGA over the last years for every Quarter: 2020-09: 9129, 2020-12: 10568, 2021-03: 10179, 2021-06: 9034, 2021-09: 7919, 2021-12: 9110, 2022-03: 9642, 2022-06: 9362, 2022-09: 9268, 2022-12: 9568, 2023-03: 10673, 2023-06: 10982, 2023-09: 10688, 2023-12: 10454, 2024-03: 10970, 2024-06: 10958, 2024-09: 10280, 2024-12: 10628, 2025-03: 10069, 2025-06: 10631, 2025-09: 10462,
Risk via 10d forecast
Volatility 33.4%
Value at Risk 5%th 52.1%
Relative Tail Risk -5.13%
Reward TTM
Sharpe Ratio 0.46
Alpha 3.21
Character TTM
Hurst Exponent 0.420
Beta 0.839
Beta Downside 0.580
Drawdowns 3y
Max DD 50.27%
Mean DD 24.67%
Median DD 23.96%

Description: MGA Magna International October 31, 2025

Magna International Inc. (NYSE:MGA) is a diversified automotive supplier that designs and manufactures components across four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. Its product portfolio spans battery enclosures, chassis systems, advanced driver-assistance sensors, lighting, interior modules, and eDrive powertrain components, serving global OEMs from a network of more than 300 facilities.

Key metrics that shape Magna’s outlook include its FY2024 revenue of approximately $46 billion, an operating margin of ~6 % (down 0.8 pp YoY due to higher raw-material costs), and a 12 % year-over-year increase in EV-related sales, reflecting the industry’s shift toward electrification. The company’s exposure to North American and Chinese auto markets makes it sensitive to semiconductor supply constraints and to macro-economic trends such as vehicle-fleet turnover rates, which historically average 8–10 years in those regions.

For a deeper quantitative assessment, you may find ValueRay’s detailed financial models for MGA useful.

MGA Stock Overview

Market Cap in USD 14,182m
Sub-Industry Automotive Parts & Equipment
IPO / Inception 1990-03-26
Return 12m vs S&P 500 0.06%
Analyst Rating 3.20 of 5

MGA Dividends

Dividend Yield 4.06%
Yield on Cost 5y 3.78%
Yield CAGR 5y 4.38%
Payout Consistency 84.0%
Payout Ratio 37.0%

MGA Growth Ratios

CAGR 3y -4.17%
CAGR/Max DD Calmar Ratio -0.08
CAGR/Mean DD Pain Ratio -0.17
Current Volume 2005.6k
Average Volume 1644.2k

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (1.03b TTM) > 0 and > 6% of Revenue (6% = 2.51b TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA 3.48pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 5.31% (prev 4.06%; Δ 1.25pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.11 (>3.0%) and CFO 3.53b > Net Income 1.03b (YES >=105%, WARN >=100%)
Net Debt (6.15b) to EBITDA (3.89b) ratio: 1.58 <= 3.0 (WARN <= 3.5)
Current Ratio 1.18 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (281.8m) change vs 12m ago -1.91% (target <= -2.0% for YES)
Gross Margin 13.85% (prev 13.45%; Δ 0.41pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 127.3% (prev 130.1%; Δ -2.82pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 5.97 (EBITDA TTM 3.89b / Interest Expense TTM 317.0m) >= 6 (WARN >= 3)

Altman Z'' 2.47

(A) 0.07 = (Total Current Assets 14.27b - Total Current Liabilities 12.05b) / Total Assets 32.87b
(B) 0.30 = Retained Earnings (Balance) 9.97b / Total Assets 32.87b
(C) 0.06 = EBIT TTM 1.89b / Avg Total Assets 32.83b
(D) 0.62 = Book Value of Equity 12.45b / Total Liabilities 19.95b
Total Rating: 2.47 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 62.22

1. Piotroski 4.0pt = -1.0
2. FCF Yield 10.02% = 5.0
3. FCF Margin 4.87% = 1.22
4. Debt/Equity 0.59 = 2.33
5. Debt/Ebitda 1.58 = 0.81
6. ROIC - WACC (= 1.40)% = 1.75
7. RoE 8.55% = 0.71
8. Rev. Trend 8.23% = 0.62
9. EPS Trend 15.80% = 0.79

What is the price of MGA shares?

As of November 18, 2025, the stock is trading at USD 47.80 with a total of 2,005,600 shares traded.
Over the past week, the price has changed by -1.86%, over one month by +7.82%, over three months by +9.69% and over the past year by +14.63%.

Is Magna International a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Magna International is currently (November 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 62.22 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of MGA is around 45.07 USD . This means that MGA is currently overvalued and has a potential downside of -5.71%.

Is MGA a buy, sell or hold?

Magna International has received a consensus analysts rating of 3.20. Therefor, it is recommend to hold MGA.
  • Strong Buy: 1
  • Buy: 4
  • Hold: 13
  • Sell: 2
  • Strong Sell: 0

What are the forecasts/targets for the MGA price?

Issuer Target Up/Down from current
Wallstreet Target Price 51.1 6.8%
Analysts Target Price 51.1 6.8%
ValueRay Target Price 49.2 2.9%

MGA Fundamental Data Overview November 17, 2025

Market Cap USD = 14.18b (14.18b USD * 1.0 USD.USD)
P/E Trailing = 13.4493
P/E Forward = 8.0645
P/S = 0.3394
P/B = 1.098
P/EG = 0.4078
Beta = 1.786
Revenue TTM = 41.79b USD
EBIT TTM = 1.89b USD
EBITDA TTM = 3.89b USD
Long Term Debt = 4.97b USD (from longTermDebt, last quarter)
Short Term Debt = 788.2m USD (from shortTermDebt, last quarter)
Debt = 7.47b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 6.15b USD (from netDebt column, last quarter)
Enterprise Value = 20.33b USD (14.18b + Debt 7.47b - CCE 1.33b)
Interest Coverage Ratio = 5.97 (Ebit TTM 1.89b / Interest Expense TTM 317.0m)
FCF Yield = 10.02% (FCF TTM 2.04b / Enterprise Value 20.33b)
FCF Margin = 4.87% (FCF TTM 2.04b / Revenue TTM 41.79b)
Net Margin = 2.47% (Net Income TTM 1.03b / Revenue TTM 41.79b)
Gross Margin = 13.85% ((Revenue TTM 41.79b - Cost of Revenue TTM 36.00b) / Revenue TTM)
Gross Margin QoQ = 14.23% (prev 14.15%)
Tobins Q-Ratio = 0.62 (Enterprise Value 20.33b / Total Assets 32.87b)
Interest Expense / Debt = 0.87% (Interest Expense 65.0m / Debt 7.47b)
Taxrate = 29.60% (140.0m / 473.0m)
NOPAT = 1.33b (EBIT 1.89b * (1 - 29.60%))
Current Ratio = 1.18 (Total Current Assets 14.27b / Total Current Liabilities 12.05b)
Debt / Equity = 0.59 (Debt 7.47b / totalStockholderEquity, last quarter 12.59b)
Debt / EBITDA = 1.58 (Net Debt 6.15b / EBITDA 3.89b)
Debt / FCF = 3.02 (Net Debt 6.15b / FCF TTM 2.04b)
Total Stockholder Equity = 12.08b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.14% (Net Income 1.03b / Total Assets 32.87b)
RoE = 8.55% (Net Income TTM 1.03b / Total Stockholder Equity 12.08b)
RoCE = 11.10% (EBIT 1.89b / Capital Employed (Equity 12.08b + L.T.Debt 4.97b))
RoIC = 7.56% (NOPAT 1.33b / Invested Capital 17.61b)
WACC = 6.17% (E(14.18b)/V(21.65b) * Re(9.09%) + D(7.47b)/V(21.65b) * Rd(0.87%) * (1-Tc(0.30)))
Discount Rate = 9.09% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -0.84%
[DCF Debug] Terminal Value 78.12% ; FCFE base≈1.58b ; Y1≈1.95b ; Y5≈3.32b
Fair Price DCF = 165.1 (DCF Value 46.52b / Shares Outstanding 281.8m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 15.80 | EPS CAGR: 14.80% | SUE: 0.75 | # QB: 0
Revenue Correlation: 8.23 | Revenue CAGR: 3.30% | SUE: 1.06 | # QB: 4

Additional Sources for MGA Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle