(MGR) Affiliated Managers - Ratings and Ratios

Exchange: NYSE • Country: USA • Currency: USD • Type: Common Stock • ISIN: US0082528508

Mutual Funds, Institutional Strategies, Alternative Products, Fixed Income, Quantitative

EPS (Earnings per Share)

EPS (Earnings per Share) of MGR over the last years for every Quarter: "2020-12": 3.4053, "2021-03": 2.5471, "2021-06": 3.0023, "2021-09": null, "2021-12": null, "2022-03": null, "2022-06": null, "2022-09": null, "2022-12": null, "2023-03": null, "2023-06": null, "2023-09": null, "2023-12": null, "2024-03": null, "2024-06": null, "2024-09": null, "2024-12": 5.14, "2025-03": 2.21, "2025-06": 2.8, "2025-09": 6.87,

Revenue

Revenue of MGR over the last years for every Quarter: 2020-12: 554.3, 2021-03: 559.1, 2021-06: 586.3, 2021-09: 575.2, 2021-12: 691.8, 2022-03: 607.3, 2022-06: 604.1, 2022-09: 578.6, 2022-12: 539.7, 2023-03: 517.4, 2023-06: 512.5, 2023-09: 525.2, 2023-12: 502.6, 2024-03: 499.9, 2024-06: 500.3, 2024-09: 516.4, 2024-12: 524.299999, 2025-03: 496.6, 2025-06: 493.2, 2025-09: 528,

Dividends

Dividend Yield 8.54%
Yield on Cost 5y 8.95%
Yield CAGR 5y 0.00%
Payout Consistency 97.1%
Payout Ratio 8.6%
Risk via 5d forecast
Volatility 10.8%
Value at Risk 5%th 17.4%
Relative Tail Risk -2.39%
Reward TTM
Sharpe Ratio -0.07
Alpha -4.35
CAGR/Max DD 0.26
Character TTM
Hurst Exponent 0.439
Beta 0.254
Beta Downside 0.305
Drawdowns 3y
Max DD 19.98%
Mean DD 8.00%
Median DD 7.74%

Description: MGR Affiliated Managers December 20, 2025

Affiliated Managers Group, Inc. (NYSE:MGR) operates a partnership-style model in which it holds minority stakes in a network of independent boutique investment firms, providing them with capital, distribution, and operational support while allowing each affiliate to retain its investment philosophy and decision-making autonomy.

The firm delivers advisory and sub-advisory services to mutual funds that are sold to both retail and institutional investors through channels such as independent advisors, retirement plan sponsors, broker-dealers, and bank trust departments. Its product suite spans U.S. equity across small-cap to large-cap value and growth, emerging-market equities, quantitative strategies, alternatives, and fixed-income solutions, serving foundations, endowments, and both defined-benefit and defined-contribution pension plans.

Key performance indicators (KPIs) to watch include total assets under management (≈ $800 billion as of FY 2024), fee-related earnings growth (≈ 7 % YoY), and the proportion of revenue generated from non-traditional (alternative and quantitative) strategies, which has risen to roughly 15 % of total fees. The asset-management sector is currently pressured by fee compression and a shift toward low-cost passive products, while higher interest-rate environments boost demand for fixed-income and cash-equivalent allocations.

Given MGR’s diversified affiliate network and exposure to multiple investment styles, a deeper quantitative analysis on platforms like ValueRay could help surface hidden upside or risk factors.

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (531.2m TTM) > 0 and > 6% of Revenue (6% = 122.5m TTM)
FCFTA 0.11 (>2.0%) and ΔFCFTA -0.37pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 12.93% (prev 75.75%; Δ -62.82pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.11 (>3.0%) and CFO 955.4m > Net Income 531.2m (YES >=105%, WARN >=100%)
Net Debt (1.90b) to EBITDA (699.8m) ratio: 2.71 <= 3.0 (WARN <= 3.5)
Current Ratio 1.30 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (33.0m) change vs 12m ago -5.71% (target <= -2.0% for YES)
Gross Margin 51.70% (prev 54.39%; Δ -2.69pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 22.90% (prev 22.68%; Δ 0.22pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 3.71 (EBITDA TTM 699.8m / Interest Expense TTM 137.0m) >= 6 (WARN >= 3)

Altman Z'' 4.94

(A) 0.03 = (Total Current Assets 1.14b - Total Current Liabilities 879.7m) / Total Assets 8.93b
(B) 0.81 = Retained Earnings (Balance) 7.27b / Total Assets 8.93b
warn (B) unusual magnitude: 0.81 — check mapping/units
(C) 0.06 = EBIT TTM 507.9m / Avg Total Assets 8.92b
(D) 1.63 = Book Value of Equity 7.16b / Total Liabilities 4.39b
Total Rating: 4.94 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 67.64

1. Piotroski 6.0pt
2. FCF Yield 13.49%
3. FCF Margin 46.53%
4. Debt/Equity 0.71
5. Debt/Ebitda 2.71
6. ROIC - WACC (= 4.92)%
7. RoE 16.20%
8. Rev. Trend -77.42%
9. EPS Trend 30.26%

What is the price of MGR shares?

As of December 20, 2025, the stock is trading at USD 21.49 with a total of 25,355 shares traded.
Over the past week, the price has changed by +0.89%, over one month by +0.51%, over three months by -3.90% and over the past year by +3.03%.

Is MGR a buy, sell or hold?

Affiliated Managers has no consensus analysts rating.

What are the forecasts/targets for the MGR price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 22.8 5.9%

MGR Fundamental Data Overview December 20, 2025

Market Cap USD = 5.15b (5.15b USD * 1.0 USD.USD)
Beta = None
Revenue TTM = 2.04b USD
EBIT TTM = 507.9m USD
EBITDA TTM = 699.8m USD
Long Term Debt = unknown (none)
Short Term Debt = 34.7m USD (from shortTermDebt, last fiscal year)
Debt = 2.37b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.90b USD (from netDebt column, last quarter)
Enterprise Value = 7.04b USD (5.15b + Debt 2.37b - CCE 476.1m)
Interest Coverage Ratio = 3.71 (Ebit TTM 507.9m / Interest Expense TTM 137.0m)
FCF Yield = 13.49% (FCF TTM 950.1m / Enterprise Value 7.04b)
FCF Margin = 46.53% (FCF TTM 950.1m / Revenue TTM 2.04b)
Net Margin = 26.01% (Net Income TTM 531.2m / Revenue TTM 2.04b)
Gross Margin = 51.70% ((Revenue TTM 2.04b - Cost of Revenue TTM 986.3m) / Revenue TTM)
Gross Margin QoQ = 51.99% (prev 46.53%)
Tobins Q-Ratio = 0.79 (Enterprise Value 7.04b / Total Assets 8.93b)
Interest Expense / Debt = 1.40% (Interest Expense 33.2m / Debt 2.37b)
Taxrate = 19.75% (71.6m / 362.5m)
NOPAT = 407.6m (EBIT 507.9m * (1 - 19.75%))
Current Ratio = 1.30 (Total Current Assets 1.14b / Total Current Liabilities 879.7m)
Debt / Equity = 0.71 (Debt 2.37b / totalStockholderEquity, last quarter 3.34b)
Debt / EBITDA = 2.71 (Net Debt 1.90b / EBITDA 699.8m)
Debt / FCF = 2.00 (Net Debt 1.90b / FCF TTM 950.1m)
Total Stockholder Equity = 3.28b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.95% (Net Income 531.2m / Total Assets 8.93b)
RoE = 16.20% (Net Income TTM 531.2m / Total Stockholder Equity 3.28b)
RoCE = 6.31% (EBIT 507.9m / Capital Employed (Total Assets 8.93b - Current Liab 879.7m))
RoIC = 10.03% (NOPAT 407.6m / Invested Capital 4.06b)
WACC = 5.11% (E(5.15b)/V(7.52b) * Re(6.95%) + D(2.37b)/V(7.52b) * Rd(1.40%) * (1-Tc(0.20)))
Discount Rate = 6.95% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -100.0 | Cagr: -10.61%
Fair Price DCF = unknown (Cash Flow 950.1m)
EPS Correlation: 30.26 | EPS CAGR: 59.66% | SUE: 4.0 | # QB: 3
Revenue Correlation: -77.42 | Revenue CAGR: -6.95% | SUE: N/A | # QB: 0

Additional Sources for MGR Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle