(MPC) Marathon Petroleum - Overview
Sector: Energy | Industry: Oil & Gas Refining & Marketing | Exchange: NYSE (USA) | Market Cap: 70.195m USD | Total Return: 102.7% in 12m
Industry Rotation: -3.8
Avg Turnover: 659M USD
Peers RS (IBD): 50.0
EPS Trend: -44.8%
Qual. Beats: 1
Rev. Trend: -71.7%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
Supp Ema20
Marathon Petroleum Corporation (MPC) is a US-based integrated downstream energy company. It operates in refining, marketing, midstream, and renewable diesel sectors.
The Refining & Marketing segment processes crude oil and other feedstocks into various refined products, including transportation fuels and petrochemicals. This segment is central to the oil and gas refining and marketing sub-industry, which focuses on converting crude oil into usable products.
The Midstream segment manages the logistics of crude oil, refined products, and natural gas. This includes gathering, transporting, storing, and distributing these commodities, a critical function for connecting production with consumption.
The Renewable Diesel segment converts renewable feedstocks into renewable diesel. This segment addresses the growing demand for lower-carbon fuels within the energy sector.
For a deeper dive into MPCs financial performance and market position, consider exploring further research on ValueRay.
- Refining margins dictate profitability
- Crude oil prices impact feedstock costs
- Midstream segment provides stable cash flow
- Renewable diesel production expands revenue streams
- Regulatory changes affect environmental compliance costs
| Net Income: 4.05b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.06 > 0.02 and ΔFCF/TA -2.20 > 1.0 |
| NWC/Revenue: 3.84% < 20% (prev 2.61%; Δ 1.23% < -1%) |
| CFO/TA 0.10 > 3% & CFO 8.25b > Net Income 4.05b |
| Net Debt (30.69b) to EBITDA (11.63b): 2.64 < 3 |
| Current Ratio: 1.26 > 1.5 & < 3 |
| Outstanding Shares: last quarter (299.0m) vs 12m ago -6.85% < -2% |
| Gross Margin: 7.73% > 18% (prev 0.07%; Δ 766.0% > 0.5%) |
| Asset Turnover: 161.7% > 50% (prev 176.1%; Δ -14.35% > 0%) |
| Interest Coverage Ratio: 5.95 > 6 (EBITDA TTM 11.63b / Interest Expense TTM 1.41b) |
| A: 0.06 (Total Current Assets 24.78b - Total Current Liabilities 19.68b) / Total Assets 85.56b |
| B: 0.46 (Retained Earnings 39.75b / Total Assets 85.56b) |
| C: 0.10 (EBIT TTM 8.38b / Avg Total Assets 82.21b) |
| D: 0.65 (Book Value of Equity 39.66b / Total Liabilities 61.47b) |
| Altman-Z'' Score: 3.27 = A |
| DSRI: 0.97 (Receivables 10.32b/11.14b, Revenue 132.97b/138.86b) |
| GMI: 0.87 (GM 7.73% / 6.69%) |
| AQI: 1.12 (AQ_t 0.26 / AQ_t-1 0.23) |
| SGI: 0.96 (Revenue 132.97b / 138.86b) |
| TATA: -0.05 (NI 4.05b - CFO 8.25b) / TA 85.56b) |
| Beneish M-Score: -3.19 (Cap -4..+1) = AA |
Over the past week, the price has changed by -1.53%, over one month by +9.09%, over three months by +42.36% and over the past year by +102.68%.
- StrongBuy: 7
- Buy: 5
- Hold: 8
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 223.8 | -7.4% |
P/E Forward = 7.0274
P/S = 0.5271
P/B = 4.1533
P/EG = 0.9432
Revenue TTM = 132.97b USD
EBIT TTM = 8.38b USD
EBITDA TTM = 11.63b USD
Long Term Debt = 30.50b USD (from longTermDebt, last quarter)
Short Term Debt = 2.86b USD (from shortTermDebt, last quarter)
Debt = 34.36b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 30.69b USD (from netDebt column, last quarter)
Enterprise Value = 100.88b USD (70.20b + Debt 34.36b - CCE 3.67b)
Interest Coverage Ratio = 5.95 (Ebit TTM 8.38b / Interest Expense TTM 1.41b)
EV/FCF = 21.16x (Enterprise Value 100.88b / FCF TTM 4.77b)
FCF Yield = 4.73% (FCF TTM 4.77b / Enterprise Value 100.88b)
FCF Margin = 3.58% (FCF TTM 4.77b / Revenue TTM 132.97b)
Net Margin = 3.04% (Net Income TTM 4.05b / Revenue TTM 132.97b)
Gross Margin = 7.73% ((Revenue TTM 132.97b - Cost of Revenue TTM 122.70b) / Revenue TTM)
Gross Margin QoQ = 9.61% (prev 7.95%)
Tobins Q-Ratio = 1.18 (Enterprise Value 100.88b / Total Assets 85.56b)
Interest Expense / Debt = 1.10% (Interest Expense 378.0m / Debt 34.36b)
Taxrate = 15.82% (372.0m / 2.35b)
NOPAT = 7.05b (EBIT 8.38b * (1 - 15.82%))
Current Ratio = 1.26 (Total Current Assets 24.78b / Total Current Liabilities 19.68b)
Debt / Equity = 1.98 (Debt 34.36b / totalStockholderEquity, last quarter 17.31b)
Debt / EBITDA = 2.64 (Net Debt 30.69b / EBITDA 11.63b)
Debt / FCF = 6.44 (Net Debt 30.69b / FCF TTM 4.77b)
Total Stockholder Equity = 16.86b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.92% (Net Income 4.05b / Total Assets 85.56b)
RoE = 24.01% (Net Income TTM 4.05b / Total Stockholder Equity 16.86b)
RoCE = 17.68% (EBIT 8.38b / Capital Employed (Equity 16.86b + L.T.Debt 30.50b))
RoIC = 14.63% (NOPAT 7.05b / Invested Capital 48.18b)
WACC = 6.29% (E(70.20b)/V(104.55b) * Re(8.91%) + D(34.36b)/V(104.55b) * Rd(1.10%) * (1-Tc(0.16)))
Discount Rate = 8.91% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -10.94%
[DCF] Terminal Value 82.07% ; FCFF base≈5.31b ; Y1≈4.15b ; Y5≈2.69b
[DCF] Fair Price = 153.2 (EV 75.79b - Net Debt 30.69b = Equity 45.11b / Shares 294.5m; r=6.29% [WACC]; 5y FCF grow -26.03% → 3.0% )
EPS Correlation: -44.84 | EPS CAGR: 31.68% | SUE: 2.24 | # QB: 1
Revenue Correlation: -71.73 | Revenue CAGR: -3.85% | SUE: 0.24 | # QB: 0
EPS next Quarter (2026-06-30): EPS=7.03 | Chg7d=+0.682 | Chg30d=+2.157 | Revisions Net=+4 | Analysts=16
EPS current Year (2026-12-31): EPS=19.74 | Chg7d=+2.767 | Chg30d=+6.522 | Revisions Net=+7 | Growth EPS=+84.5% | Growth Revenue=-3.4%
EPS next Year (2027-12-31): EPS=17.68 | Chg7d=+2.685 | Chg30d=+3.886 | Revisions Net=+3 | Growth EPS=-10.4% | Growth Revenue=-1.1%
[Analyst] Revisions Ratio: +0.50 (6 Up / 2 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 3.4% (Discount Rate 8.9% - Earnings Yield 5.6%)
[Growth] Growth Spread = +1.5% (Analyst 4.8% - Implied 3.4%)