(MSCI) MSCI - Ratings and Ratios
Indexes, Analytics, ESG, Climate, Private Assets
MSCI EPS (Earnings per Share)
MSCI Revenue
Description: MSCI MSCI September 29, 2025
MSCI Inc. (NYSE:MSCI) is a New-York-based provider of data, analytics, and decision-support tools that serve the global investment community across public and private markets. The company operates under a diversified model that splits revenue among four primary segments: Index, Analytics, ESG & Climate, and Private Assets/Capital Solutions.
Index segment – This business licenses more than 14,000 indexes, including the widely used MSCI World and MSCI Emerging Markets families, which together cover roughly 85 % of the investable global equity market. Index licensing accounts for about 45 % of MSCI’s total revenue, and growth is strongly tied to the rapid expansion of ETF assets, which have surged to >$9 trillion worldwide in 2023. The segment also monetizes the Global Industry Classification Standard (GICS) and GICS Direct, which are adopted by the majority of institutional managers for sector-level analysis.
Analytics segment – MSCI delivers risk-management, performance-attribution, and portfolio-construction tools, plus the HedgePlatform for hedge-fund risk monitoring. In 2023 the segment served roughly $30 trillion of assets under analysis (AUA), generating roughly 35 % of total revenue. Key drivers include heightened demand for multi-asset risk analytics amid volatile interest-rate environments and increasing regulatory scrutiny of model risk.
ESG & Climate segment – This unit provides ESG ratings, climate-risk data, and compliance solutions that help investors meet emerging regulations such as the EU Sustainable Finance Disclosure Regulation (SFDR) and the U.S. SEC’s climate-related disclosure rules. ESG revenues have been growing at an estimated 30 % CAGR since 2020, reflecting a sector-wide shift toward sustainable investing and the fact that MSCI now rates over 14,000 public companies on ESG metrics.
Private Assets & Private Capital Solutions – MSCI’s private-assets offering supplies real-estate and infrastructure benchmarks, return-analytics, and climate assessments, while the Private Capital Solutions suite automates sourcing, due-diligence, and performance-monitoring workflows for private-equity and infrastructure funds. The combined segment is positioned to capture a market that Bloomberg estimates will exceed $5 trillion in assets under management by 2027, driven by institutional appetite for alternative-asset exposure.
For a deeper, data-driven view of MSCI’s valuation dynamics and how its segment mix may affect future earnings, consider exploring the MSCI analysis page on ValueRay.
MSCI Stock Overview
| Market Cap in USD | 42,828m |
| Sub-Industry | Financial Exchanges & Data |
| IPO / Inception | 2007-11-15 |
MSCI Stock Ratings
| Growth Rating | 1.71% |
| Fundamental | 75.1% |
| Dividend Rating | 69.2% |
| Return 12m vs S&P 500 | -21.9% |
| Analyst Rating | 3.95 of 5 |
MSCI Dividends
| Dividend Yield 12m | 1.29% |
| Yield on Cost 5y | 2.11% |
| Annual Growth 5y | 21.67% |
| Payout Consistency | 100.0% |
| Payout Ratio | 43.2% |
MSCI Growth Ratios
| Growth Correlation 3m | -22.9% |
| Growth Correlation 12m | -56.1% |
| Growth Correlation 5y | 51% |
| CAGR 5y | 5.83% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.22 |
| CAGR/Mean DD 3y (Pain Ratio) | 0.66 |
| Sharpe Ratio 12m | 1.12 |
| Alpha | -31.07 |
| Beta | 1.332 |
| Volatility | 25.29% |
| Current Volume | 393.5k |
| Average Volume 20d | 488.1k |
| Stop Loss | 526 (-3%) |
| Signal | -0.17 |
Piotroski VR‑10 (Strict, 0-10) 8.5
| Net Income (1.18b TTM) > 0 and > 6% of Revenue (6% = 179.2m TTM) |
| FCFTA 0.27 (>2.0%) and ΔFCFTA 4.28pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -6.66% (prev -2.27%; Δ -4.39pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.28 (>3.0%) and CFO 1.49b > Net Income 1.18b (YES >=105%, WARN >=100%) |
| Net Debt (4.28b) to EBITDA (1.78b) ratio: 2.41 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.86 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (77.5m) change vs 12m ago -2.21% (target <= -2.0% for YES) |
| Gross Margin 82.18% (prev 82.08%; Δ 0.10pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 55.15% (prev 49.54%; Δ 5.61pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 8.73 (EBITDA TTM 1.78b / Interest Expense TTM 184.9m) >= 6 (WARN >= 3) |
Altman Z'' 5.69
| (A) -0.04 = (Total Current Assets 1.27b - Total Current Liabilities 1.47b) / Total Assets 5.37b |
| (B) 0.95 = Retained Earnings (Balance) 5.09b / Total Assets 5.37b |
| warn (B) unusual magnitude: 0.95 — check mapping/units |
| (C) 0.30 = EBIT TTM 1.61b / Avg Total Assets 5.42b |
| (D) 0.81 = Book Value of Equity 5.04b / Total Liabilities 6.26b |
| Total Rating: 5.69 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 75.07
| 1. Piotroski 8.50pt = 3.50 |
| 2. FCF Yield 3.07% = 1.53 |
| 3. FCF Margin 48.42% = 7.50 |
| 4. Debt/Equity -5.22 = -2.50 |
| 5. Debt/Ebitda 2.41 = -0.78 |
| 6. ROIC - WACC (= 25.80)% = 12.50 |
| 7. RoE -133.3% = -2.50 |
| 8. Rev. Trend 98.35% = 7.38 |
| 9. EPS Trend -31.22% = -1.56 |
What is the price of MSCI shares?
Over the past week, the price has changed by +1.04%, over one month by -4.09%, over three months by -1.59% and over the past year by -7.79%.
Is MSCI a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of MSCI is around 494.93 USD . This means that MSCI is currently overvalued and has a potential downside of -8.73%.
Is MSCI a buy, sell or hold?
- Strong Buy: 7
- Buy: 5
- Hold: 6
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the MSCI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 627 | 15.6% |
| Analysts Target Price | 627 | 15.6% |
| ValueRay Target Price | 558.9 | 3.1% |
MSCI Fundamental Data Overview October 15, 2025
P/E Trailing = 36.3719
P/E Forward = 29.1545
P/S = 14.3394
P/EG = 2.2266
Beta = 1.332
Revenue TTM = 2.99b USD
EBIT TTM = 1.61b USD
EBITDA TTM = 1.78b USD
Long Term Debt = 4.51b USD (from longTermDebt, last quarter)
Short Term Debt = 27.1m USD (from shortTermDebt, last quarter)
Debt = 4.63b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 4.28b USD (from netDebt column, last quarter)
Enterprise Value = 47.11b USD (42.83b + Debt 4.63b - CCE 343.7m)
Interest Coverage Ratio = 8.73 (Ebit TTM 1.61b / Interest Expense TTM 184.9m)
FCF Yield = 3.07% (FCF TTM 1.45b / Enterprise Value 47.11b)
FCF Margin = 48.42% (FCF TTM 1.45b / Revenue TTM 2.99b)
Net Margin = 39.46% (Net Income TTM 1.18b / Revenue TTM 2.99b)
Gross Margin = 82.18% ((Revenue TTM 2.99b - Cost of Revenue TTM 532.2m) / Revenue TTM)
Gross Margin QoQ = 82.18% (prev 81.66%)
Tobins Q-Ratio = 8.77 (Enterprise Value 47.11b / Total Assets 5.37b)
Interest Expense / Debt = 1.00% (Interest Expense 46.2m / Debt 4.63b)
Taxrate = 19.64% (74.2m / 377.8m)
NOPAT = 1.30b (EBIT 1.61b * (1 - 19.64%))
Current Ratio = 0.86 (Total Current Assets 1.27b / Total Current Liabilities 1.47b)
Debt / Equity = -5.22 (negative equity) (Debt 4.63b / totalStockholderEquity, last quarter -886.2m)
Debt / EBITDA = 2.41 (Net Debt 4.28b / EBITDA 1.78b)
Debt / FCF = 2.96 (Net Debt 4.28b / FCF TTM 1.45b)
Total Stockholder Equity = -883.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 21.93% (Net Income 1.18b / Total Assets 5.37b)
RoE = -133.3% (negative equity) (Net Income TTM 1.18b / Total Stockholder Equity -883.9m)
RoCE = 44.48% (EBIT 1.61b / Capital Employed (Equity -883.9m + L.T.Debt 4.51b))
RoIC = 35.73% (NOPAT 1.30b / Invested Capital 3.63b)
WACC = 9.93% (E(42.83b)/V(47.46b) * Re(10.92%) + D(4.63b)/V(47.46b) * Rd(1.00%) * (1-Tc(0.20)))
Discount Rate = 10.92% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.27%
[DCF Debug] Terminal Value 70.86% ; FCFE base≈1.36b ; Y1≈1.55b ; Y5≈2.14b
Fair Price DCF = 303.0 (DCF Value 23.44b / Shares Outstanding 77.4m; 5y FCF grow 16.43% → 3.0% )
EPS Correlation: -31.22 | EPS CAGR: -54.90% | SUE: -4.0 | # QB: 0
Revenue Correlation: 98.35 | Revenue CAGR: 12.37% | SUE: 0.73 | # QB: 0
Additional Sources for MSCI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle