(MSCI) MSCI - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US55354G1004

Indexes, Analytics, ESG, Climate, Private Assets

MSCI EPS (Earnings per Share)

EPS (Earnings per Share) of MSCI over the last years for every Quarter: "2020-09": 2.2, "2020-12": 1.96, "2021-03": 2.46, "2021-06": 2.45, "2021-09": 2.53, "2021-12": 2.51, "2022-03": 2.98, "2022-06": 2.78, "2022-09": 2.85, "2022-12": 2.84, "2023-03": 3.14, "2023-06": 3.26, "2023-09": 3.45, "2023-12": 3.68, "2024-03": 3.52, "2024-06": 3.64, "2024-09": 3.86, "2024-12": 4.18, "2025-03": 4, "2025-06": 4.17, "2025-09": 0,

MSCI Revenue

Revenue of MSCI over the last years for every Quarter: 2020-09: 425.333, 2020-12: 443.661, 2021-03: 478.423, 2021-06: 498.18, 2021-09: 517.099, 2021-12: 549.842, 2022-03: 559.945, 2022-06: 551.806, 2022-09: 560.639, 2022-12: 576.208, 2023-03: 592.218, 2023-06: 621.157, 2023-09: 625.439, 2023-12: 690.106, 2024-03: 679.965, 2024-06: 707.949, 2024-09: 724.705, 2024-12: 743.509, 2025-03: 745.826, 2025-06: 772.679, 2025-09: null,

Description: MSCI MSCI September 29, 2025

MSCI Inc. (NYSE:MSCI) is a New-York-based provider of data, analytics, and decision-support tools that serve the global investment community across public and private markets. The company operates under a diversified model that splits revenue among four primary segments: Index, Analytics, ESG & Climate, and Private Assets/Capital Solutions.

Index segment – This business licenses more than 14,000 indexes, including the widely used MSCI World and MSCI Emerging Markets families, which together cover roughly 85 % of the investable global equity market. Index licensing accounts for about 45 % of MSCI’s total revenue, and growth is strongly tied to the rapid expansion of ETF assets, which have surged to >$9 trillion worldwide in 2023. The segment also monetizes the Global Industry Classification Standard (GICS) and GICS Direct, which are adopted by the majority of institutional managers for sector-level analysis.

Analytics segment – MSCI delivers risk-management, performance-attribution, and portfolio-construction tools, plus the HedgePlatform for hedge-fund risk monitoring. In 2023 the segment served roughly $30 trillion of assets under analysis (AUA), generating roughly 35 % of total revenue. Key drivers include heightened demand for multi-asset risk analytics amid volatile interest-rate environments and increasing regulatory scrutiny of model risk.

ESG & Climate segment – This unit provides ESG ratings, climate-risk data, and compliance solutions that help investors meet emerging regulations such as the EU Sustainable Finance Disclosure Regulation (SFDR) and the U.S. SEC’s climate-related disclosure rules. ESG revenues have been growing at an estimated 30 % CAGR since 2020, reflecting a sector-wide shift toward sustainable investing and the fact that MSCI now rates over 14,000 public companies on ESG metrics.

Private Assets & Private Capital Solutions – MSCI’s private-assets offering supplies real-estate and infrastructure benchmarks, return-analytics, and climate assessments, while the Private Capital Solutions suite automates sourcing, due-diligence, and performance-monitoring workflows for private-equity and infrastructure funds. The combined segment is positioned to capture a market that Bloomberg estimates will exceed $5 trillion in assets under management by 2027, driven by institutional appetite for alternative-asset exposure.

For a deeper, data-driven view of MSCI’s valuation dynamics and how its segment mix may affect future earnings, consider exploring the MSCI analysis page on ValueRay.

MSCI Stock Overview

Market Cap in USD 42,828m
Sub-Industry Financial Exchanges & Data
IPO / Inception 2007-11-15

MSCI Stock Ratings

Growth Rating 1.71%
Fundamental 75.1%
Dividend Rating 69.2%
Return 12m vs S&P 500 -21.9%
Analyst Rating 3.95 of 5

MSCI Dividends

Dividend Yield 12m 1.29%
Yield on Cost 5y 2.11%
Annual Growth 5y 21.67%
Payout Consistency 100.0%
Payout Ratio 43.2%

MSCI Growth Ratios

Growth Correlation 3m -22.9%
Growth Correlation 12m -56.1%
Growth Correlation 5y 51%
CAGR 5y 5.83%
CAGR/Max DD 3y (Calmar Ratio) 0.22
CAGR/Mean DD 3y (Pain Ratio) 0.66
Sharpe Ratio 12m 1.12
Alpha -31.07
Beta 1.332
Volatility 25.29%
Current Volume 393.5k
Average Volume 20d 488.1k
Stop Loss 526 (-3%)
Signal -0.17

Piotroski VR‑10 (Strict, 0-10) 8.5

Net Income (1.18b TTM) > 0 and > 6% of Revenue (6% = 179.2m TTM)
FCFTA 0.27 (>2.0%) and ΔFCFTA 4.28pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -6.66% (prev -2.27%; Δ -4.39pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.28 (>3.0%) and CFO 1.49b > Net Income 1.18b (YES >=105%, WARN >=100%)
Net Debt (4.28b) to EBITDA (1.78b) ratio: 2.41 <= 3.0 (WARN <= 3.5)
Current Ratio 0.86 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (77.5m) change vs 12m ago -2.21% (target <= -2.0% for YES)
Gross Margin 82.18% (prev 82.08%; Δ 0.10pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 55.15% (prev 49.54%; Δ 5.61pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 8.73 (EBITDA TTM 1.78b / Interest Expense TTM 184.9m) >= 6 (WARN >= 3)

Altman Z'' 5.69

(A) -0.04 = (Total Current Assets 1.27b - Total Current Liabilities 1.47b) / Total Assets 5.37b
(B) 0.95 = Retained Earnings (Balance) 5.09b / Total Assets 5.37b
warn (B) unusual magnitude: 0.95 — check mapping/units
(C) 0.30 = EBIT TTM 1.61b / Avg Total Assets 5.42b
(D) 0.81 = Book Value of Equity 5.04b / Total Liabilities 6.26b
Total Rating: 5.69 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 75.07

1. Piotroski 8.50pt = 3.50
2. FCF Yield 3.07% = 1.53
3. FCF Margin 48.42% = 7.50
4. Debt/Equity -5.22 = -2.50
5. Debt/Ebitda 2.41 = -0.78
6. ROIC - WACC (= 25.80)% = 12.50
7. RoE -133.3% = -2.50
8. Rev. Trend 98.35% = 7.38
9. EPS Trend -31.22% = -1.56

What is the price of MSCI shares?

As of October 27, 2025, the stock is trading at USD 542.29 with a total of 393,480 shares traded.
Over the past week, the price has changed by +1.04%, over one month by -4.09%, over three months by -1.59% and over the past year by -7.79%.

Is MSCI a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, MSCI (NYSE:MSCI) is currently (October 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 75.07 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of MSCI is around 494.93 USD . This means that MSCI is currently overvalued and has a potential downside of -8.73%.

Is MSCI a buy, sell or hold?

MSCI has received a consensus analysts rating of 3.95. Therefore, it is recommended to buy MSCI.
  • Strong Buy: 7
  • Buy: 5
  • Hold: 6
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the MSCI price?

Issuer Target Up/Down from current
Wallstreet Target Price 627 15.6%
Analysts Target Price 627 15.6%
ValueRay Target Price 558.9 3.1%

MSCI Fundamental Data Overview October 15, 2025

Market Cap USD = 42.83b (42.83b USD * 1.0 USD.USD)
P/E Trailing = 36.3719
P/E Forward = 29.1545
P/S = 14.3394
P/EG = 2.2266
Beta = 1.332
Revenue TTM = 2.99b USD
EBIT TTM = 1.61b USD
EBITDA TTM = 1.78b USD
Long Term Debt = 4.51b USD (from longTermDebt, last quarter)
Short Term Debt = 27.1m USD (from shortTermDebt, last quarter)
Debt = 4.63b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 4.28b USD (from netDebt column, last quarter)
Enterprise Value = 47.11b USD (42.83b + Debt 4.63b - CCE 343.7m)
Interest Coverage Ratio = 8.73 (Ebit TTM 1.61b / Interest Expense TTM 184.9m)
FCF Yield = 3.07% (FCF TTM 1.45b / Enterprise Value 47.11b)
FCF Margin = 48.42% (FCF TTM 1.45b / Revenue TTM 2.99b)
Net Margin = 39.46% (Net Income TTM 1.18b / Revenue TTM 2.99b)
Gross Margin = 82.18% ((Revenue TTM 2.99b - Cost of Revenue TTM 532.2m) / Revenue TTM)
Gross Margin QoQ = 82.18% (prev 81.66%)
Tobins Q-Ratio = 8.77 (Enterprise Value 47.11b / Total Assets 5.37b)
Interest Expense / Debt = 1.00% (Interest Expense 46.2m / Debt 4.63b)
Taxrate = 19.64% (74.2m / 377.8m)
NOPAT = 1.30b (EBIT 1.61b * (1 - 19.64%))
Current Ratio = 0.86 (Total Current Assets 1.27b / Total Current Liabilities 1.47b)
Debt / Equity = -5.22 (negative equity) (Debt 4.63b / totalStockholderEquity, last quarter -886.2m)
Debt / EBITDA = 2.41 (Net Debt 4.28b / EBITDA 1.78b)
Debt / FCF = 2.96 (Net Debt 4.28b / FCF TTM 1.45b)
Total Stockholder Equity = -883.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 21.93% (Net Income 1.18b / Total Assets 5.37b)
RoE = -133.3% (negative equity) (Net Income TTM 1.18b / Total Stockholder Equity -883.9m)
RoCE = 44.48% (EBIT 1.61b / Capital Employed (Equity -883.9m + L.T.Debt 4.51b))
RoIC = 35.73% (NOPAT 1.30b / Invested Capital 3.63b)
WACC = 9.93% (E(42.83b)/V(47.46b) * Re(10.92%) + D(4.63b)/V(47.46b) * Rd(1.00%) * (1-Tc(0.20)))
Discount Rate = 10.92% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.27%
[DCF Debug] Terminal Value 70.86% ; FCFE base≈1.36b ; Y1≈1.55b ; Y5≈2.14b
Fair Price DCF = 303.0 (DCF Value 23.44b / Shares Outstanding 77.4m; 5y FCF grow 16.43% → 3.0% )
EPS Correlation: -31.22 | EPS CAGR: -54.90% | SUE: -4.0 | # QB: 0
Revenue Correlation: 98.35 | Revenue CAGR: 12.37% | SUE: 0.73 | # QB: 0

Additional Sources for MSCI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle