(MSCI) MSCI - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US55354G1004

Indexes, Analytics, ESG, Climate, Private Assets

EPS (Earnings per Share)

EPS (Earnings per Share) of MSCI over the last years for every Quarter: "2020-09": 2.2, "2020-12": 1.96, "2021-03": 2.46, "2021-06": 2.45, "2021-09": 2.53, "2021-12": 2.51, "2022-03": 2.98, "2022-06": 2.78, "2022-09": 2.85, "2022-12": 2.84, "2023-03": 3.14, "2023-06": 3.26, "2023-09": 3.45, "2023-12": 3.68, "2024-03": 3.52, "2024-06": 3.64, "2024-09": 3.86, "2024-12": 4.18, "2025-03": 4, "2025-06": 4.17, "2025-09": 4.47,

Revenue

Revenue of MSCI over the last years for every Quarter: 2020-09: 425.333, 2020-12: 443.661, 2021-03: 478.423, 2021-06: 498.18, 2021-09: 517.099, 2021-12: 549.842, 2022-03: 559.945, 2022-06: 551.806, 2022-09: 560.639, 2022-12: 576.208, 2023-03: 592.218, 2023-06: 621.157, 2023-09: 625.439, 2023-12: 690.106, 2024-03: 679.965, 2024-06: 707.949, 2024-09: 724.705, 2024-12: 743.509, 2025-03: 745.826, 2025-06: 772.679, 2025-09: 793.426,

Dividends

Dividend Yield 1.28%
Yield on Cost 5y 1.85%
Yield CAGR 5y 21.67%
Payout Consistency 100.0%
Payout Ratio 42.8%
Risk via 10d forecast
Volatility 25.5%
Value at Risk 5%th 38.4%
Relative Tail Risk -8.70%
Reward TTM
Sharpe Ratio -0.15
Alpha -16.71
CAGR/Max DD 0.15
Character TTM
Hurst Exponent 0.418
Beta 0.810
Beta Downside 0.951
Drawdowns 3y
Max DD 25.99%
Mean DD 9.11%
Median DD 8.75%

Description: MSCI MSCI September 29, 2025

MSCI Inc. (NYSE:MSCI) is a New-York-based provider of data, analytics, and decision-support tools that serve the global investment community across public and private markets. The company operates under a diversified model that splits revenue among four primary segments: Index, Analytics, ESG & Climate, and Private Assets/Capital Solutions.

Index segment – This business licenses more than 14,000 indexes, including the widely used MSCI World and MSCI Emerging Markets families, which together cover roughly 85 % of the investable global equity market. Index licensing accounts for about 45 % of MSCI’s total revenue, and growth is strongly tied to the rapid expansion of ETF assets, which have surged to >$9 trillion worldwide in 2023. The segment also monetizes the Global Industry Classification Standard (GICS) and GICS Direct, which are adopted by the majority of institutional managers for sector-level analysis.

Analytics segment – MSCI delivers risk-management, performance-attribution, and portfolio-construction tools, plus the HedgePlatform for hedge-fund risk monitoring. In 2023 the segment served roughly $30 trillion of assets under analysis (AUA), generating roughly 35 % of total revenue. Key drivers include heightened demand for multi-asset risk analytics amid volatile interest-rate environments and increasing regulatory scrutiny of model risk.

ESG & Climate segment – This unit provides ESG ratings, climate-risk data, and compliance solutions that help investors meet emerging regulations such as the EU Sustainable Finance Disclosure Regulation (SFDR) and the U.S. SEC’s climate-related disclosure rules. ESG revenues have been growing at an estimated 30 % CAGR since 2020, reflecting a sector-wide shift toward sustainable investing and the fact that MSCI now rates over 14,000 public companies on ESG metrics.

Private Assets & Private Capital Solutions – MSCI’s private-assets offering supplies real-estate and infrastructure benchmarks, return-analytics, and climate assessments, while the Private Capital Solutions suite automates sourcing, due-diligence, and performance-monitoring workflows for private-equity and infrastructure funds. The combined segment is positioned to capture a market that Bloomberg estimates will exceed $5 trillion in assets under management by 2027, driven by institutional appetite for alternative-asset exposure.

For a deeper, data-driven view of MSCI’s valuation dynamics and how its segment mix may affect future earnings, consider exploring the MSCI analysis page on ValueRay.

Piotroski VR‑10 (Strict, 0-10) 8.0

Net Income (1.22b TTM) > 0 and > 6% of Revenue (6% = 183.3m TTM)
FCFTA 0.27 (>2.0%) and ΔFCFTA 1.89pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -5.74% (prev -3.29%; Δ -2.46pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.28 (>3.0%) and CFO 1.52b > Net Income 1.22b (YES >=105%, WARN >=100%)
Net Debt (5.22b) to EBITDA (1.82b) ratio: 2.87 <= 3.0 (WARN <= 3.5)
Current Ratio 0.88 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (77.3m) change vs 12m ago -1.83% (target <= -2.0% for YES)
Gross Margin 82.37% (prev 81.97%; Δ 0.41pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 56.59% (prev 51.82%; Δ 4.78pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 8.66 (EBITDA TTM 1.82b / Interest Expense TTM 191.8m) >= 6 (WARN >= 3)

Altman Z'' 5.80

(A) -0.03 = (Total Current Assets 1.31b - Total Current Liabilities 1.48b) / Total Assets 5.39b
(B) 0.98 = Retained Earnings (Balance) 5.28b / Total Assets 5.39b
warn (B) unusual magnitude: 0.98 — check mapping/units
(C) 0.31 = EBIT TTM 1.66b / Avg Total Assets 5.40b
(D) 0.72 = Book Value of Equity 5.23b / Total Liabilities 7.31b
Total Rating: 5.80 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 80.23

1. Piotroski 8.0pt
2. FCF Yield 3.12%
3. FCF Margin 48.33%
4. Debt/Equity -2.93
5. Debt/Ebitda 2.87
6. ROIC - WACC (= 29.88)%
7. RoE -104.1%
8. Rev. Trend 98.47%
9. EPS Trend 97.20%

What is the price of MSCI shares?

As of November 28, 2025, the stock is trading at USD 562.74 with a total of 575,100 shares traded.
Over the past week, the price has changed by +0.47%, over one month by +3.23%, over three months by -0.99% and over the past year by -5.80%.

Is MSCI a buy, sell or hold?

MSCI has received a consensus analysts rating of 3.95. Therefore, it is recommended to buy MSCI.
  • Strong Buy: 7
  • Buy: 5
  • Hold: 6
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the MSCI price?

Issuer Target Up/Down from current
Wallstreet Target Price 655.1 16.4%
Analysts Target Price 655.1 16.4%
ValueRay Target Price 577.3 2.6%

MSCI Fundamental Data Overview November 21, 2025

Market Cap USD = 42.05b (42.05b USD * 1.0 USD.USD)
P/E Trailing = 35.462
P/E Forward = 28.9017
P/S = 13.7615
P/EG = 2.0624
Beta = 1.313
Revenue TTM = 3.06b USD
EBIT TTM = 1.66b USD
EBITDA TTM = 1.82b USD
Long Term Debt = 5.51b USD (from longTermDebt, last quarter)
Short Term Debt = 27.7m USD (from shortTermDebt, last quarter)
Debt = 5.62b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.22b USD (from netDebt column, last quarter)
Enterprise Value = 47.27b USD (42.05b + Debt 5.62b - CCE 400.1m)
Interest Coverage Ratio = 8.66 (Ebit TTM 1.66b / Interest Expense TTM 191.8m)
FCF Yield = 3.12% (FCF TTM 1.48b / Enterprise Value 47.27b)
FCF Margin = 48.33% (FCF TTM 1.48b / Revenue TTM 3.06b)
Net Margin = 40.03% (Net Income TTM 1.22b / Revenue TTM 3.06b)
Gross Margin = 82.37% ((Revenue TTM 3.06b - Cost of Revenue TTM 538.6m) / Revenue TTM)
Gross Margin QoQ = 83.30% (prev 82.18%)
Tobins Q-Ratio = 8.77 (Enterprise Value 47.27b / Total Assets 5.39b)
Interest Expense / Debt = 0.95% (Interest Expense 53.6m / Debt 5.62b)
Taxrate = 17.94% (71.1m / 396.5m)
NOPAT = 1.36b (EBIT 1.66b * (1 - 17.94%))
Current Ratio = 0.88 (Total Current Assets 1.31b / Total Current Liabilities 1.48b)
Debt / Equity = -2.93 (negative equity) (Debt 5.62b / totalStockholderEquity, last quarter -1.92b)
Debt / EBITDA = 2.87 (Net Debt 5.22b / EBITDA 1.82b)
Debt / FCF = 3.53 (Net Debt 5.22b / FCF TTM 1.48b)
Total Stockholder Equity = -1.18b (last 4 quarters mean from totalStockholderEquity)
RoA = 22.70% (Net Income 1.22b / Total Assets 5.39b)
RoE = -104.1% (negative equity) (Net Income TTM 1.22b / Total Stockholder Equity -1.18b)
RoCE = 38.33% (EBIT 1.66b / Capital Employed (Equity -1.18b + L.T.Debt 5.51b))
RoIC = 37.91% (NOPAT 1.36b / Invested Capital 3.59b)
WACC = 8.03% (E(42.05b)/V(47.67b) * Re(9.0%) + D(5.62b)/V(47.67b) * Rd(0.95%) * (1-Tc(0.18)))
Discount Rate = 9.0% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.40%
[DCF Debug] Terminal Value 76.74% ; FCFE base≈1.44b ; Y1≈1.62b ; Y5≈2.20b
Fair Price DCF = 424.9 (DCF Value 31.93b / Shares Outstanding 75.1m; 5y FCF grow 15.00% → 3.0% )
EPS Correlation: 97.20 | EPS CAGR: 16.64% | SUE: 0.85 | # QB: 1
Revenue Correlation: 98.47 | Revenue CAGR: 10.27% | SUE: -0.41 | # QB: 0

Additional Sources for MSCI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle