(NKE) Nike - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US6541061031

Footwear, Apparel, Equipment, Accessories, Digital Devices

NKE EPS (Earnings per Share)

EPS (Earnings per Share) of NKE over the last years for every Quarter: "2020-02": 0.53, "2020-05": -0.51, "2020-08": 0.95, "2020-11": 0.78, "2021-02": 0.9, "2021-05": 0.93, "2021-08": 1.16, "2021-11": 0.83, "2022-02": 0.87, "2022-05": 0.9, "2022-08": 0.93, "2022-11": 0.85, "2023-02": 0.79, "2023-05": 0.66, "2023-08": 0.94, "2023-11": 1.03, "2024-02": 0.77, "2024-05": 0.99, "2024-08": 0.7, "2024-11": 0.78, "2025-02": 0.54, "2025-05": 0.14,

NKE Revenue

Revenue of NKE over the last years for every Quarter: 2020-02: 10125, 2020-05: 6318, 2020-08: 10580, 2020-11: 11217, 2021-02: 10341, 2021-05: 12355, 2021-08: 12269, 2021-11: 11377, 2022-02: 10893, 2022-05: 12253, 2022-08: 12696, 2022-11: 13311, 2023-02: 12376, 2023-05: 12808, 2023-08: 12938, 2023-11: 13386, 2024-02: 12439, 2024-05: 12623, 2024-08: 11610, 2024-11: 12378, 2025-02: 11294, 2025-05: 11097,

Description: NKE Nike

Nike Inc (NYSE:NKE) is a global sports brand that designs, develops, and sells athletic footwear, apparel, equipment, and accessories. The company operates through a diverse portfolio of brands, including Nike, Jumpman, and Converse, and has a significant presence in the global sports apparel market.

In addition to its core products, Nike has expanded its offerings to include digital services, such as fitness and activity apps, sport, fitness, and wellness content, and digital features in retail stores. The company also licenses its trademarks to unaffiliated parties, generating revenue through royalties. Nikes products are sold through various channels, including Nike-owned retail stores, digital platforms, independent distributors, and licensees.

From a performance perspective, Nike has demonstrated strong revenue growth in recent years, driven by its focus on innovation, digital transformation, and expansion into new markets. Key performance indicators (KPIs) such as revenue growth rate, gross margin, and operating margin are closely monitored by investors. For example, Nikes gross margin has been steadily increasing due to its pricing power and efficient supply chain management. Other relevant KPIs include same-store sales growth, digital sales growth, and inventory turnover.

Nikes strong brand portfolio and diversified revenue streams position the company for continued growth. The companys commitment to digital transformation and innovation is expected to drive future growth, with a focus on areas such as sustainability, consumer engagement, and personalized experiences. As a leader in the global sports apparel market, Nike is well-positioned to capitalize on trends such as athleisure wear and the growing demand for online shopping.

NKE Stock Overview

Market Cap in USD 112,510m
Sub-Industry Footwear
IPO / Inception 1980-12-02

NKE Stock Ratings

Growth Rating -43.4%
Fundamental 58.0%
Dividend Rating 65.2%
Return 12m vs S&P 500 -18.3%
Analyst Rating 3.71 of 5

NKE Dividends

Dividend Yield 12m 2.58%
Yield on Cost 5y 1.87%
Annual Growth 5y 8.38%
Payout Consistency 93.2%
Payout Ratio 74.1%

NKE Growth Ratios

Growth Correlation 3m 83.9%
Growth Correlation 12m -52.2%
Growth Correlation 5y -87%
CAGR 5y -5.85%
CAGR/Max DD 5y -0.09
Sharpe Ratio 12m -0.92
Alpha -18.23
Beta 0.575
Volatility 27.48%
Current Volume 7475.2k
Average Volume 20d 7990.5k
Stop Loss 75.5 (-3.1%)
Signal -0.56

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (3.22b TTM) > 0 and > 6% of Revenue (6% = 2.78b TTM)
FCFTA 0.09 (>2.0%) and ΔFCFTA -8.43pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 27.59% (prev 28.78%; Δ -1.19pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.10 (>3.0%) and CFO 3.70b > Net Income 3.22b (YES >=105%, WARN >=100%)
Net Debt (3.55b) to EBITDA (4.37b) ratio: 0.81 <= 3.0 (WARN <= 3.5)
Current Ratio 2.21 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (1.48b) change vs 12m ago -2.57% (target <= -2.0% for YES)
Gross Margin 42.42% (prev 44.01%; Δ -1.60pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 124.2% (prev 134.8%; Δ -10.64pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 15.47 (EBITDA TTM 4.37b / Interest Expense TTM 245.0m) >= 6 (WARN >= 3)

Altman Z'' 2.87

(A) 0.35 = (Total Current Assets 23.36b - Total Current Liabilities 10.57b) / Total Assets 36.58b
(B) -0.02 = Retained Earnings (Balance) -727.0m / Total Assets 36.58b
(C) 0.10 = EBIT TTM 3.79b / Avg Total Assets 37.34b
(D) -0.04 = Book Value of Equity -982.0m / Total Liabilities 23.37b
Total Rating: 2.87 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 57.99

1. Piotroski 6.0pt = 1.0
2. FCF Yield 2.88% = 1.44
3. FCF Margin 7.05% = 1.76
4. Debt/Equity 0.64 = 2.30
5. Debt/Ebitda 1.94 = 0.12
6. ROIC - WACC 6.36% = 7.95
7. RoE 23.33% = 1.94
8. Rev. Trend -75.19% = -3.76
9. Rev. CAGR -4.78% = -0.80
10. EPS Trend -58.34% = -1.46
11. EPS CAGR -49.77% = -2.50

What is the price of NKE shares?

As of August 29, 2025, the stock is trading at USD 77.92 with a total of 7,475,200 shares traded.
Over the past week, the price has changed by +2.28%, over one month by -1.67%, over three months by +26.96% and over the past year by -3.85%.

Is Nike a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Nike is currently (August 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 57.99 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of NKE is around 76.09 USD . This means that NKE is currently overvalued and has a potential downside of -2.35%.

Is NKE a buy, sell or hold?

Nike has received a consensus analysts rating of 3.71. Therefor, it is recommend to hold NKE.
  • Strong Buy: 13
  • Buy: 6
  • Hold: 20
  • Sell: 1
  • Strong Sell: 1

What are the forecasts/targets for the NKE price?

Issuer Target Up/Down from current
Wallstreet Target Price 78.1 0.3%
Analysts Target Price 73.4 -5.9%
ValueRay Target Price 84.1 8%

Last update: 2025-08-23 05:04

NKE Fundamental Data Overview

Market Cap USD = 112.51b (112.51b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 7.46b USD (last quarter)
P/E Trailing = 35.2685
P/E Forward = 44.6429
P/S = 2.4296
P/B = 8.5241
P/EG = 4.5804
Beta = 1.276
Revenue TTM = 46.38b USD
EBIT TTM = 3.79b USD
EBITDA TTM = 4.37b USD
Long Term Debt = 7.96b USD (from longTermDebt, last quarter)
Short Term Debt = 507.0m USD (from shortTermDebt, last quarter)
Debt = 8.47b USD (Calculated: Short Term 507.0m + Long Term 7.96b)
Net Debt = 3.55b USD (from netDebt column, last quarter)
Enterprise Value = 113.51b USD (112.51b + Debt 8.47b - CCE 7.46b)
Interest Coverage Ratio = 15.47 (Ebit TTM 3.79b / Interest Expense TTM 245.0m)
FCF Yield = 2.88% (FCF TTM 3.27b / Enterprise Value 113.51b)
FCF Margin = 7.05% (FCF TTM 3.27b / Revenue TTM 46.38b)
Net Margin = 6.94% (Net Income TTM 3.22b / Revenue TTM 46.38b)
Gross Margin = 42.42% ((Revenue TTM 46.38b - Cost of Revenue TTM 26.71b) / Revenue TTM)
Tobins Q-Ratio = -115.6 (set to none) (Enterprise Value 113.51b / Book Value Of Equity -982.0m)
Interest Expense / Debt = 0.26% (Interest Expense 22.0m / Debt 8.47b)
Taxrate = 17.14% (from yearly Income Tax Expense: 666.0m / 3.88b)
NOPAT = 3.14b (EBIT 3.79b * (1 - 17.14%))
Current Ratio = 2.21 (Total Current Assets 23.36b / Total Current Liabilities 10.57b)
Debt / Equity = 0.64 (Debt 8.47b / last Quarter total Stockholder Equity 13.21b)
Debt / EBITDA = 1.94 (Net Debt 3.55b / EBITDA 4.37b)
Debt / FCF = 2.59 (Debt 8.47b / FCF TTM 3.27b)
Total Stockholder Equity = 13.80b (last 4 quarters mean)
RoA = 8.80% (Net Income 3.22b, Total Assets 36.58b )
RoE = 23.33% (Net Income TTM 3.22b / Total Stockholder Equity 13.80b)
RoCE = 17.42% (Ebit 3.79b / (Equity 13.80b + L.T.Debt 7.96b))
RoIC = 13.93% (NOPAT 3.14b / Invested Capital 22.54b)
WACC = 7.58% (E(112.51b)/V(120.98b) * Re(8.13%)) + (D(8.47b)/V(120.98b) * Rd(0.26%) * (1-Tc(0.17)))
Shares Correlation 5-Years: -100.0 | Cagr: -2.23%
Discount Rate = 8.13% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 77.91% ; FCFE base≈4.61b ; Y1≈4.58b ; Y5≈4.81b
Fair Price DCF = 70.52 (DCF Value 83.78b / Shares Outstanding 1.19b; 5y FCF grow -1.27% → 3.0% )
Revenue Correlation: -75.19 | Revenue CAGR: -4.78%
Rev Growth-of-Growth: -8.99
EPS Correlation: -58.34 | EPS CAGR: -49.77%
EPS Growth-of-Growth: -70.30

Additional Sources for NKE Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle