(NLY) Annaly Capital Management - Overview
Sector: Real Estate | Industry: REIT - Mortgage | Exchange: NYSE (USA) | Market Cap: 14.921m USD | Total Return: 15.9% in 12m
Avg Trading Vol: 177M USD
Peers RS (IBD): 81.3
EPS Trend: -66.6%
Qual. Beats: 0
Rev. Trend: 67.2%
Qual. Beats: 1
Annaly Capital Management (NLY) is a diversified REIT that focuses on the residential mortgage-finance market, investing across agency mortgage-backed securities, non-agency whole loans, mortgage servicing rights, and credit-risk-transfer securities while benefiting from REIT tax treatment that exempts it from federal income tax on distributed earnings.
As of the most recent quarter (Q4 2025), Annaly reported a dividend yield of 7.2% and a net asset value (NAV) of $13.5 billion, reflecting a 4.1% increase YoY driven by higher yields on its agency MBS holdings. The portfolio’s weighted-average coupon sits at 3.85%, positioning the firm to capture spread gains as the Federal Reserve’s policy rate stabilizes around 5.25%.
Key sector drivers include the Fed’s interest-rate outlook, which directly impacts net interest margins, and the housing market’s resilience, which supports demand for agency securities. Additionally, tightening credit-risk-transfer pricing continues to enhance earnings potential for mortgage REITs like Annaly.
For a deeper quantitative view, you might find it useful to explore ValueRay’s analytics platform.
- Interest rate fluctuations impact net interest margin
- Mortgage-backed securities valuations affect asset base
- Residential housing market health influences loan performance
- Regulatory changes for REITs alter tax efficiency
| Net Income: 2.03b TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.00 > 0.02 and ΔFCF/TA -2.53 > 1.0 |
| NWC/Revenue: -1.22k% < 20% (prev 13.45%; Δ -1.24k% < -1%) |
| CFO/TA 0.01 > 3% & CFO 692.9m > Net Income 2.03b |
| Net Debt (109.82b) to EBITDA (6.90b): 15.93 < 3 |
| Current Ratio: 0.03 > 1.5 & < 3 |
| Outstanding Shares: last quarter (695.0m) vs 12m ago 21.80% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 5.60% > 50% (prev 6.14%; Δ -0.54% > 0%) |
| Interest Coverage Ratio: 1.42 > 6 (EBITDA TTM 6.90b / Interest Expense TTM 4.82b) |
| A: -0.60 (Total Current Assets 2.96b - Total Current Liabilities 84.80b) / Total Assets 135.61b |
| B: -0.10 (Retained Earnings -13.16b / Total Assets 135.61b) |
| C: 0.06 (EBIT TTM 6.87b / Avg Total Assets 119.58b) |
| D: -0.11 (Book Value of Equity -13.64b / Total Liabilities 119.45b) |
| Altman-Z'' Score: -4.01 = D |
| DSRI: 0.27 (Receivables 926.7m/3.27b, Revenue 6.70b/6.36b) |
| GMI: 1.00 (GM 99.20% / 99.25%) |
| AQI: 1.00 (AQ_t 0.98 / AQ_t-1 0.98) |
| SGI: 1.05 (Revenue 6.70b / 6.36b) |
| TATA: 0.01 (NI 2.03b - CFO 692.9m) / TA 135.61b) |
| Beneish M-Score: -3.58 (Cap -4..+1) = AAA |
Over the past week, the price has changed by +0.14%, over one month by -8.52%, over three months by -4.79% and over the past year by +15.88%.
- StrongBuy: 5
- Buy: 4
- Hold: 5
- Sell: 0
- StrongSell: 0
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 24.5 | 15% |
| Analysts Target Price | 24.5 | 15% |
P/E Forward = 6.9252
P/S = 6.2648
P/B = 1.0443
P/EG = 32.0303
Revenue TTM = 6.70b USD
EBIT TTM = 6.87b USD
EBITDA TTM = 6.90b USD
Long Term Debt = 31.93b USD (from longTermDebt, last quarter)
Short Term Debt = 81.87b USD (from shortTermDebt, last quarter)
Debt = 111.86b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 109.82b USD (from netDebt column, last quarter)
Enterprise Value = 124.74b USD (14.92b + Debt 111.86b - CCE 2.04b)
Interest Coverage Ratio = 1.42 (Ebit TTM 6.87b / Interest Expense TTM 4.82b)
EV/FCF = -561.5x (Enterprise Value 124.74b / FCF TTM -222.2m)
FCF Yield = -0.18% (FCF TTM -222.2m / Enterprise Value 124.74b)
FCF Margin = -3.32% (FCF TTM -222.2m / Revenue TTM 6.70b)
Net Margin = 30.28% (Net Income TTM 2.03b / Revenue TTM 6.70b)
Gross Margin = unknown ((Revenue TTM 6.70b - Cost of Revenue TTM 53.5m) / Revenue TTM)
Tobins Q-Ratio = 0.92 (Enterprise Value 124.74b / Total Assets 135.61b)
Interest Expense / Debt = 1.18% (Interest Expense 1.32b / Debt 111.86b)
Taxrate = 21.0% (US default 21%)
NOPAT = 5.43b (EBIT 6.87b * (1 - 21.00%))
Current Ratio = 0.03 (Total Current Assets 2.96b / Total Current Liabilities 84.80b)
Debt / Equity = 6.95 (Debt 111.86b / totalStockholderEquity, last quarter 16.09b)
Debt / EBITDA = 15.93 (Net Debt 109.82b / EBITDA 6.90b)
Debt / FCF = -494.3 (out of range, set to none) (Net Debt 109.82b / FCF TTM -222.2m)
Total Stockholder Equity = 14.34b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.70% (Net Income 2.03b / Total Assets 135.61b)
RoE = 14.13% (Net Income TTM 2.03b / Total Stockholder Equity 14.34b)
RoCE = 14.84% (EBIT 6.87b / Capital Employed (Equity 14.34b + L.T.Debt 31.93b))
RoIC = 13.30% (NOPAT 5.43b / Invested Capital 40.81b)
WACC = 1.81% (E(14.92b)/V(126.78b) * Re(8.38%) + D(111.86b)/V(126.78b) * Rd(1.18%) * (1-Tc(0.21)))
Discount Rate = 8.38% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 17.92%
[DCF] Fair Price = unknown (Cash Flow -222.2m)
EPS Correlation: -66.56 | EPS CAGR: -53.50% | SUE: -4.0 | # QB: 0
Revenue Correlation: 67.16 | Revenue CAGR: 48.73% | SUE: 2.56 | # QB: 1
EPS next Quarter (2026-06-30): EPS=0.74 | Chg7d=+0.001 | Chg30d=-0.008 | Revisions Net=+1 | Analysts=9
EPS current Year (2026-12-31): EPS=2.96 | Chg7d=+0.001 | Chg30d=-0.035 | Revisions Net=+0 | Growth EPS=+1.4% | Growth Revenue=+68.4%
EPS next Year (2027-12-31): EPS=2.96 | Chg7d=+0.001 | Chg30d=+0.001 | Revisions Net=+1 | Growth EPS=+0.1% | Growth Revenue=+35.2%
[Analyst] Revisions Ratio: +1.00 (1 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = -5.7% (Discount Rate 8.4% - Earnings Yield 14.1%)
[Growth] Growth Spread = +97.8% (Analyst 92.1% - Implied -5.7%)