(NLY) Annaly Capital Management - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US0357108390

Mortgage Backed Securities, Residential Loans, Commercial Mortgage

NLY EPS (Earnings per Share)

EPS (Earnings per Share) of NLY over the last years for every Quarter: "2020-03": -10.175455613243, "2020-06": 2.4052151640006, "2020-09": 2.8928990427298, "2020-12": 7.857238759837, "2021-03": 5.0023199986743, "2021-06": -0.83855845164423, "2021-09": 1.3616573490104, "2021-12": 1.068008527622, "2022-03": 5.4576068137621, "2022-06": 2.2048192328251, "2022-09": -0.63736495859455, "2022-12": -1.8938871847922, "2023-03": -1.7140042525002, "2023-06": 0.33787793890675, "2023-09": -1.1373061418031, "2023-12": -0.807693254089, "2024-03": 0.9236006081623, "2024-06": -0.018930010264485, "2024-09": 0.12856203618892, "2024-12": 0.84473900030141, "2025-03": 0.21111415126245, "2025-06": 0.091931611987062,

NLY Revenue

Revenue of NLY over the last years for every Quarter: 2020-03: -2986.46, 2020-06: 1180.74, 2020-09: 1167.23, 2020-12: 1006.19, 2021-03: 1986.42, 2021-06: -238.896, 2021-09: 550.303, 2021-12: 455.881, 2022-03: 2094.11, 2022-06: 919.817, 2022-09: -240.569, 2022-12: -831.193, 2023-03: -803.184, 2023-06: 209.274, 2023-09: -543.033, 2023-12: -350.599, 2024-03: 1510.223, 2024-06: 1645.523, 2024-09: 1248.097, 2024-12: 527.457, 2025-03: 1443.43, 2025-06: -179.238,

Description: NLY Annaly Capital Management

Annaly Capital Management, Inc. (NYSE:NLY) is a diversified capital manager operating in the mortgage finance business, investing in a range of mortgage-backed securities, residential and commercial mortgage loans, and other related financial instruments. As a Real Estate Investment Trust (REIT), it benefits from a tax-exempt status provided it distributes its taxable income to shareholders.

To evaluate the performance of NLY, key metrics to consider include its dividend yield, which is crucial for income-focused investors. Given its REIT status, NLY is expected to distribute a significant portion of its income, making dividend yield an important KPI. Additionally, the companys book value per share is another critical metric, as it reflects the underlying value of its assets. The Net Interest Spread, which measures the difference between the yield on its investments and the cost of its borrowings, is also vital in assessing its profitability.

Further analysis involves examining NLYs leverage ratio, which indicates its level of indebtedness and potential vulnerability to market fluctuations. The companys asset quality, including the delinquency rates of its mortgage-backed securities and loan portfolios, is also essential in understanding its risk profile. Furthermore, the interest rate sensitivity of NLYs portfolio, given its investments in mortgage-backed securities, is a critical factor in evaluating its potential performance in different interest rate environments.

From a valuation perspective, metrics such as Price-to-Book (P/B) ratio and the dividend payout ratio can offer insights into whether NLY is trading at a reasonable valuation relative to its peers and its own historical norms. The companys return on equity (RoE) of 5.39% indicates its profitability relative to shareholder equity, suggesting there is room for improvement or comparison with industry averages.

NLY Stock Overview

Market Cap in USD 13,606m
Sub-Industry Mortgage REITs
IPO / Inception 1997-10-08

NLY Stock Ratings

Growth Rating 37.2%
Fundamental 68.0%
Dividend Rating 44.6%
Return 12m vs S&P 500 3.78%
Analyst Rating 4.0 of 5

NLY Dividends

Dividend Yield 12m 13.73%
Yield on Cost 5y 17.60%
Annual Growth 5y -6.51%
Payout Consistency 85.0%
Payout Ratio 95.4%

NLY Growth Ratios

Growth Correlation 3m 95.5%
Growth Correlation 12m 70.1%
Growth Correlation 5y -9.9%
CAGR 5y 6.70%
CAGR/Max DD 5y 0.13
Sharpe Ratio 12m 1.57
Alpha 11.65
Beta 0.462
Volatility 19.90%
Current Volume 4996.8k
Average Volume 20d 5947.4k
Stop Loss 20.5 (-3.3%)
Signal 2.51

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (729.8m TTM) > 0 and > 6% of Revenue (6% = 182.4m TTM)
FCFTA 0.01 (>2.0%) and ΔFCFTA -3.54pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -2168 % (prev -2743 %; Δ 575.2pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.01 (>3.0%) and CFO 1.00b > Net Income 729.8m (YES >=105%, WARN >=100%)
Net Debt (-2.06b) to EBITDA (5.36b) ratio: -0.38 <= 3.0 (WARN <= 3.5)
Current Ratio 0.04 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (621.1m) change vs 12m ago 23.98% (target <= -2.0% for YES)
Gross Margin 25.48% (prev 98.93%; Δ -73.45pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 2.95% (prev 2.42%; Δ 0.54pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 1.16 (EBITDA TTM 5.36b / Interest Expense TTM 4.61b) >= 6 (WARN >= 3)

Altman Z'' -4.07

(A) -0.59 = (Total Current Assets 2.89b - Total Current Liabilities 68.79b) / Total Assets 112.14b
(B) -0.12 = Retained Earnings (Balance) -13.94b / Total Assets 112.14b
(C) 0.05 = EBIT TTM 5.36b / Avg Total Assets 102.91b
(D) -0.15 = Book Value of Equity -14.68b / Total Liabilities 98.67b
Total Rating: -4.07 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 68.00

1. Piotroski 2.0pt = -3.0
2. FCF Yield 0.53% = 0.27
3. FCF Margin 18.83% = 4.71
4. Debt/Equity 7.16 = -2.50
5. Debt/Ebitda 17.85 = -2.50
6. ROIC - WACC 13.35% = 12.50
7. RoE 5.68% = 0.47
8. Rev. Trend 52.55% = 2.63
9. Rev. CAGR 10.15% = 1.27
10. EPS Trend 66.29% = 1.66
11. EPS CAGR 31.97% = 2.50

What is the price of NLY shares?

As of August 31, 2025, the stock is trading at USD 21.19 with a total of 4,996,801 shares traded.
Over the past week, the price has changed by +0.28%, over one month by +1.78%, over three months by +14.61% and over the past year by +21.39%.

Is Annaly Capital Management a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Annaly Capital Management (NYSE:NLY) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 68.00 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of NLY is around 22.78 USD . This means that NLY is currently overvalued and has a potential downside of 7.5%.

Is NLY a buy, sell or hold?

Annaly Capital Management has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy NLY.
  • Strong Buy: 5
  • Buy: 4
  • Hold: 5
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the NLY price?

Issuer Target Up/Down from current
Wallstreet Target Price 20.9 -1.2%
Analysts Target Price 20.9 -1.2%
ValueRay Target Price 24 13.4%

Last update: 2025-08-30 04:51

NLY Fundamental Data Overview

Market Cap USD = 13.61b (13.61b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 2.06b USD (last quarter)
P/E Trailing = 20.375
P/E Forward = 7.2886
P/S = 12.6984
P/B = 1.1378
P/EG = -3.61
Beta = 1.263
Revenue TTM = 3.04b USD
EBIT TTM = 5.36b USD
EBITDA TTM = 5.36b USD
Long Term Debt = 26.69b USD (from longTermDebt, last quarter)
Short Term Debt = 69.07b USD (from shortTermDebt, last quarter)
Debt = 95.76b USD (Calculated: Short Term 69.07b + Long Term 26.69b)
Net Debt = -2.06b USD (from netDebt column, last quarter)
Enterprise Value = 107.31b USD (13.61b + Debt 95.76b - CCE 2.06b)
Interest Coverage Ratio = 1.16 (Ebit TTM 5.36b / Interest Expense TTM 4.61b)
FCF Yield = 0.53% (FCF TTM 572.5m / Enterprise Value 107.31b)
FCF Margin = 18.83% (FCF TTM 572.5m / Revenue TTM 3.04b)
Net Margin = 24.01% (Net Income TTM 729.8m / Revenue TTM 3.04b)
Gross Margin = 25.48% ((Revenue TTM 3.04b - Cost of Revenue TTM 2.27b) / Revenue TTM)
Tobins Q-Ratio = -7.31 (set to none) (Enterprise Value 107.31b / Book Value Of Equity -14.68b)
Interest Expense / Debt = 1.20% (Interest Expense 1.15b / Debt 95.76b)
Taxrate = 1.49% (from yearly Income Tax Expense: 15.3m / 1.03b)
NOPAT = 5.28b (EBIT 5.36b * (1 - 1.49%))
Current Ratio = 0.04 (Total Current Assets 2.89b / Total Current Liabilities 68.79b)
Debt / Equity = 7.16 (Debt 95.76b / last Quarter total Stockholder Equity 13.38b)
Debt / EBITDA = 17.85 (Net Debt -2.06b / EBITDA 5.36b)
Debt / FCF = 167.3 (Debt 95.76b / FCF TTM 572.5m)
Total Stockholder Equity = 12.86b (last 4 quarters mean)
RoA = 0.65% (Net Income 729.8m, Total Assets 112.14b )
RoE = 5.68% (Net Income TTM 729.8m / Total Stockholder Equity 12.86b)
RoCE = 13.55% (Ebit 5.36b / (Equity 12.86b + L.T.Debt 26.69b))
RoIC = 15.34% (NOPAT 5.28b / Invested Capital 34.41b)
WACC = 1.99% (E(13.61b)/V(109.36b) * Re(7.72%)) + (D(95.76b)/V(109.36b) * Rd(1.20%) * (1-Tc(0.01)))
Shares Correlation 5-Years: 100.0 | Cagr: 14.30%
Discount Rate = 7.72% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈1.86b ; Y1≈1.22b ; Y5≈558.3m
Fair Price DCF = 17.09 (DCF Value 10.97b / Shares Outstanding 642.1m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 52.55 | Revenue CAGR: 10.15%
Rev Growth-of-Growth: -59.23
EPS Correlation: 66.29 | EPS CAGR: 31.97%
EPS Growth-of-Growth: 55.45

Additional Sources for NLY Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle