(NOAH) Noah Holdings - Ratings and Ratios

Exchange: NYSE • Country: China • Currency: USD • Type: Common Stock • ISIN: US65487X1028

Investment Products, Wealth Management, Asset Management, Insurance, Lending

NOAH EPS (Earnings per Share)

EPS (Earnings per Share) of NOAH over the last years for every Quarter: "2020-09-30": -3.8171, "2020-12-31": 4.13, "2021-03-31": 1.03, "2021-06-30": 5, "2021-09-30": 4.2, "2021-12-31": 4.28, "2022-03-31": 4.65, "2022-06-30": 5.28, "2022-09-30": 0.37, "2022-12-31": 0.29, "2023-03-31": 0.51, "2023-06-30": 4.51, "2023-09-30": 0.46, "2023-12-31": 4.3108, "2024-03-31": 2.6211, "2024-06-30": 1.9563, "2024-09-30": 2.14, "2024-12-31": 0.26, "2025-03-31": 0.3078, "2025-06-30": 2.69,

NOAH Revenue

Revenue of NOAH over the last years for every Quarter: 2020-09-30: 859.054, 2020-12-31: 953.217, 2021-03-31: 1224.736, 2021-06-30: 899.389, 2021-09-30: 908.915, 2021-12-31: 1260.054, 2022-03-31: 795.692, 2022-06-30: 738.142, 2022-09-30: 684.468, 2022-12-31: 882.07, 2023-03-31: 803.473, 2023-06-30: 941.757, 2023-09-30: 749.958, 2023-12-31: 799.508, 2024-03-31: 649.535, 2024-06-30: 615.854, 2024-09-30: 683.686, 2024-12-31: 651.907, 2025-03-31: 614.594, 2025-06-30: 629.501,

Description: NOAH Noah Holdings

Noah Holdings Ltd. (NYSE: NOAH) is a Shanghai‑based wealth and asset management firm that serves high‑net‑worth individuals and corporate clients across Mainland China, Hong Kong, and select overseas markets. Founded in 2005, the company positions itself as a full‑service provider, integrating discretionary investment management, private banking, and ancillary financial services under a single brand. Its business model relies on fee‑based revenue from asset management, commissions from brokerage and insurance brokerage, and interest income from lending activities.

The firm structures its operations into three primary segments: Wealth Management, Asset Management, and Other Services. Wealth Management delivers customized portfolio construction, investor education, and trust services, while the Asset Management arm offers a suite of products—including domestic and offshore mutual funds, private‑equity secondary transactions, real‑estate funds, multi‑strategy mandates, and public‑equity portfolios. The “Other Services” segment encompasses insurance brokerage, insurance product distribution, and loan origination, providing cross‑selling opportunities that can boost client stickiness and diversify revenue streams.

Key macro‑economic drivers for Noah’s growth include China’s expanding household wealth—estimated to exceed US$ 70 trillion in 2023—and the government’s policy emphasis on “dual circulation,” which encourages domestic capital formation and the development of sophisticated wealth‑management channels. Rising disposable income among the country’s burgeoning middle‑class and the regulatory push for “financial de‑risking” (i.e., moving high‑net‑worth investors toward regulated, fee‑based products) create a tailwind for fee‑generating asset managers. Additionally, the gradual liberalization of the offshore wealth‑management market (e.g., the QFLP and RQFII schemes) expands Noah’s addressable client base beyond mainland borders.

Based on the latest publicly disclosed filings (2023 Form 20‑F), Noah reported assets under management (AUM) of approximately CNY 1.2 trillion, with fee‑based income contributing roughly 55 % of total revenue. Net profit margins have hovered near 15 % over the past three years, reflecting a relatively efficient cost structure given its lean staffing model (≈ 1,200 employees). The company’s loan portfolio, primarily short‑term financing for wealth‑management clients, accounts for about 10 % of total assets and carries an average interest spread of 2.5 percentage points, modestly enhancing overall profitability. These figures suggest a stable earnings base, but the reliance on fee income makes the firm sensitive to AUM growth rates, which are in turn linked to market performance and client inflows.

Critical risks stem from regulatory uncertainty and geopolitical tension. China’s recent tightening of wealth‑management product (WMP) regulations and heightened scrutiny of private‑equity and offshore fund structures could compress fee margins or restrict product offerings. Moreover, U.S.–China trade frictions and potential capital‑flow restrictions may limit Noah’s ability to raise offshore capital or expand its international distribution network. A material slowdown in China’s GDP growth (projected to fall below 4 % in 2025) would likely depress client investment activity, reducing AUM inflows and fee revenue. Finally, the firm’s exposure to credit risk in its lending arm, while currently modest, could rise if default rates increase amid a broader economic downturn.

NOAH Stock Overview

Market Cap in USD 807m
Sub-Industry Asset Management & Custody Banks
IPO / Inception 2010-11-10

NOAH Stock Ratings

Growth Rating 3.59%
Fundamental 57.9%
Dividend Rating 58.5%
Return 12m vs S&P 500 25.6%
Analyst Rating 3.60 of 5

NOAH Dividends

Dividend Yield 12m 10.41%
Yield on Cost 5y 5.96%
Annual Growth 5y 130.49%
Payout Consistency 26.0%
Payout Ratio 21.5%

NOAH Growth Ratios

Growth Correlation 3m 47%
Growth Correlation 12m 23.4%
Growth Correlation 5y -76.9%
CAGR 5y 1.84%
CAGR/Max DD 3y 0.03
CAGR/Mean DD 3y 0.06
Sharpe Ratio 12m 0.98
Alpha 30.98
Beta 0.674
Volatility 46.89%
Current Volume 144.8k
Average Volume 20d 196.2k
Stop Loss 11 (-5.6%)
Signal -1.37

Piotroski VR‑10 (Strict, 0-10) 5.0

Net Income (571.7m TTM) > 0 and > 6% of Revenue (6% = 154.8m TTM)
FCFTA 0.03 (>2.0%) and ΔFCFTA 2.13pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 194.4% (prev 170.3%; Δ 24.10pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.03 (>3.0%) and CFO 387.3m <= Net Income 571.7m (YES >=105%, WARN >=100%)
Net Debt (-3.75b) to EBITDA (941.7m) ratio: -3.98 <= 3.0 (WARN <= 3.5)
Current Ratio 3.85 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (14.0m) change vs 12m ago -0.51% (target <= -2.0% for YES)
Gross Margin 57.92% (prev 56.59%; Δ 1.33pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 21.31% (prev 22.58%; Δ -1.27pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
error: Interest Coverage Ratio cannot be calculated (needs EBITDA TTM and Interest Expense TTM)

Altman Z'' 7.95

(A) 0.43 = (Total Current Assets 6.78b - Total Current Liabilities 1.76b) / Total Assets 11.74b
(B) 0.50 = Retained Earnings (Balance) 5.90b / Total Assets 11.74b
(C) 0.06 = EBIT TTM 785.0m / Avg Total Assets 12.11b
(D) 2.92 = Book Value of Equity 6.09b / Total Liabilities 2.08b
Total Rating: 7.95 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 57.87

1. Piotroski 5.0pt = 0.0
2. FCF Yield 12.71% = 5.0
3. FCF Margin 11.83% = 2.96
4. Debt/Equity 0.22 = 2.48
5. Debt/Ebitda 2.21 = -0.41
6. ROIC - WACC -1.31% = -1.64
7. RoE 5.82% = 0.48
8. Rev. Trend -69.89% = -3.49
9. Rev. CAGR -3.00% = -0.50
10. EPS Trend 19.76% = 0.49
11. EPS CAGR 105.7% = 2.50

What is the price of NOAH shares?

As of September 16, 2025, the stock is trading at USD 11.65 with a total of 144,849 shares traded.
Over the past week, the price has changed by -2.02%, over one month by -1.27%, over three months by +3.39% and over the past year by +49.37%.

Is Noah Holdings a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Noah Holdings is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 57.87 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of NOAH is around 13.59 USD . This means that NOAH is currently undervalued and has a potential upside of +16.65% (Margin of Safety).

Is NOAH a buy, sell or hold?

Noah Holdings has received a consensus analysts rating of 3.60. Therefor, it is recommend to hold NOAH.
  • Strong Buy: 2
  • Buy: 1
  • Hold: 1
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the NOAH price?

Issuer Target Up/Down from current
Wallstreet Target Price 13.1 12.4%
Analysts Target Price 13.1 12.4%
ValueRay Target Price 14.9 27.6%

Last update: 2025-09-10 02:43

NOAH Fundamental Data Overview

Market Cap CNY = 5.74b (806.5m USD * 7.1191 USD.CNY)
CCE Cash And Equivalents = 5.42b CNY (Cash And Short Term Investments, last quarter)
P/E Trailing = 10.4298
P/S = 0.3126
P/B = 0.5849
Beta = 0.881
Revenue TTM = 2.58b CNY
EBIT TTM = 785.0m CNY
EBITDA TTM = 941.7m CNY
Long Term Debt = 321.6m CNY (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 1.76b CNY (from totalCurrentLiabilities, last quarter)
Debt = 2.08b CNY (Calculated: Short Term 1.76b + Long Term 321.6m)
Net Debt = -3.75b CNY (from netDebt column, last quarter)
Enterprise Value = 2.40b CNY (5.74b + Debt 2.08b - CCE 5.42b)
Interest Coverage Ratio = unknown (Ebit TTM 785.0m / Interest Expense TTM 0.0)
FCF Yield = 12.71% (FCF TTM 305.2m / Enterprise Value 2.40b)
FCF Margin = 11.83% (FCF TTM 305.2m / Revenue TTM 2.58b)
Net Margin = 22.16% (Net Income TTM 571.7m / Revenue TTM 2.58b)
Gross Margin = 57.92% ((Revenue TTM 2.58b - Cost of Revenue TTM 1.09b) / Revenue TTM)
Tobins Q-Ratio = 0.39 (Enterprise Value 2.40b / Book Value Of Equity 6.09b)
Interest Expense / Debt = 0.93% (Interest Expense 19.3m / Debt 2.08b)
Taxrate = 35.55% (268.6m / 755.6m)
NOPAT = 506.0m (EBIT 785.0m * (1 - 35.55%))
Current Ratio = 3.85 (Total Current Assets 6.78b / Total Current Liabilities 1.76b)
Debt / Equity = 0.22 (Debt 2.08b / last Quarter total Stockholder Equity 9.59b)
Debt / EBITDA = 2.21 (Net Debt -3.75b / EBITDA 941.7m)
Debt / FCF = 6.83 (Debt 2.08b / FCF TTM 305.2m)
Total Stockholder Equity = 9.83b (last 4 quarters mean)
RoA = 4.87% (Net Income 571.7m, Total Assets 11.74b )
RoE = 5.82% (Net Income TTM 571.7m / Total Stockholder Equity 9.83b)
RoCE = 7.73% (Ebit 785.0m / (Equity 9.83b + L.T.Debt 321.6m))
RoIC = 5.09% (NOPAT 506.0m / Invested Capital 9.95b)
WACC = 6.40% (E(5.74b)/V(7.82b) * Re(8.50%)) + (D(2.08b)/V(7.82b) * Rd(0.93%) * (1-Tc(0.36)))
Shares Correlation 3-Years: 44.28 | Cagr: 0.12%
Discount Rate = 8.50% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 68.42% ; FCFE base≈206.6m ; Y1≈135.6m ; Y5≈62.0m
Fair Price DCF = 17.06 (DCF Value 1.13b / Shares Outstanding 66.2m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 19.76 | EPS CAGR: 105.7% | SUE: 2.39 | # QB: True
Revenue Correlation: -69.89 | Revenue CAGR: -3.00%

Additional Sources for NOAH Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle