(NOW) ServiceNow - Ratings and Ratios
Workflow, Platform, ITSM, HRSD, SPM
Dividends
Currently no dividends paid| Risk via 10d forecast | |
|---|---|
| Volatility | 31.3% |
| Value at Risk 5%th | 50.9% |
| Relative Tail Risk | -1.19% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.62 |
| Alpha | -37.48 |
| CAGR/Max DD | 0.78 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.482 |
| Beta | 1.314 |
| Beta Downside | 1.299 |
| Drawdowns 3y | |
|---|---|
| Max DD | 38.34% |
| Mean DD | 9.61% |
| Median DD | 7.17% |
Description: NOW ServiceNow December 01, 2025
ServiceNow (NYSE: NOW) delivers a cloud-based “Now” platform that enables digital workflows across a broad set of functions-including IT service management, security operations, HR, legal, and low-code/no-code application development-through AI, machine learning, RPA, process mining and analytics tools.
The company’s product suite also covers asset and risk management, operational technology, strategic portfolio, field service, and source-to-pay solutions, plus a mobile-enabled manufacturing app, targeting enterprise customers in government, financial services, healthcare, manufacturing, retail, technology and telecom through direct sales, service providers and resale partners.
Founded in 2004 and headquartered in Santa Clara, California, ServiceNow operates globally across North America, EMEA, APAC and other regions, and rebranded from Service-now.com to its current name in May 2012.
Key recent metrics: FY 2024 revenue reached approximately $8.1 billion, up ~33 % YoY; subscription revenue now exceeds 95 % of total revenue, reflecting the company’s shift to a recurring-revenue model; and annual churn remains low at roughly 3 %, underscoring strong customer stickiness.
Sector drivers: enterprise digital-transformation spending is expanding at a ~10 % CAGR, while the low-code/no-code market is projected to grow > 30 % annually, both of which expand ServiceNow’s addressable market, estimated by analysts at > $200 billion.
For a deeper, data-driven valuation perspective, a quick look at ValueRay’s analyst dashboard can help you benchmark NOW against peers.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income (1.73b TTM) > 0 and > 6% of Revenue (6% = 760.0m TTM) |
| FCFTA 0.18 (>2.0%) and ΔFCFTA 0.01pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 3.92% (prev 8.70%; Δ -4.77pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.22 (>3.0%) and CFO 4.84b > Net Income 1.73b (YES >=105%, WARN >=100%) |
| Net Debt (-323.0m) to EBITDA (2.85b) ratio: -0.11 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.06 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (210.0m) change vs 12m ago 0.69% (target <= -2.0% for YES) |
| Gross Margin 78.05% (prev 79.24%; Δ -1.19pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 62.98% (prev 56.76%; Δ 6.22pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 95.65 (EBITDA TTM 2.85b / Interest Expense TTM 23.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.09
| (A) 0.02 = (Total Current Assets 8.36b - Total Current Liabilities 7.87b) / Total Assets 21.79b |
| (B) 0.22 = Retained Earnings (Balance) 4.84b / Total Assets 21.79b |
| (C) 0.11 = EBIT TTM 2.20b / Avg Total Assets 20.11b |
| (D) 0.46 = Book Value of Equity 4.82b / Total Liabilities 10.49b |
| Total Rating: 2.09 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 81.49
| 1. Piotroski 6.0pt |
| 2. FCF Yield 2.41% |
| 3. FCF Margin 31.25% |
| 4. Debt/Equity 0.21 |
| 5. Debt/Ebitda -0.11 |
| 6. ROIC - WACC (= 2.57)% |
| 7. RoE 16.49% |
| 8. Rev. Trend 99.82% |
| 9. EPS Trend 94.63% |
What is the price of NOW shares?
Over the past week, the price has changed by +5.16%, over one month by -2.87%, over three months by -6.50% and over the past year by -23.97%.
Is NOW a buy, sell or hold?
- Strong Buy: 31
- Buy: 10
- Hold: 5
- Sell: 0
- Strong Sell: 1
What are the forecasts/targets for the NOW price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 1147.4 | 34.3% |
| Analysts Target Price | 1147.4 | 34.3% |
| ValueRay Target Price | 933.4 | 9.3% |
NOW Fundamental Data Overview November 29, 2025
P/E Trailing = 97.0641
P/E Forward = 39.0625
P/S = 13.1907
P/B = 14.7376
P/EG = 1.4612
Beta = 0.961
Revenue TTM = 12.67b USD
EBIT TTM = 2.20b USD
EBITDA TTM = 2.85b USD
Long Term Debt = 1.49b USD (from longTermDebt, last quarter)
Short Term Debt = 107.0m USD (from shortTermDebt, last quarter)
Debt = 2.40b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -323.0m USD (from netDebt column, last quarter)
Enterprise Value = 164.08b USD (167.09b + Debt 2.40b - CCE 5.41b)
Interest Coverage Ratio = 95.65 (Ebit TTM 2.20b / Interest Expense TTM 23.0m)
FCF Yield = 2.41% (FCF TTM 3.96b / Enterprise Value 164.08b)
FCF Margin = 31.25% (FCF TTM 3.96b / Revenue TTM 12.67b)
Net Margin = 13.67% (Net Income TTM 1.73b / Revenue TTM 12.67b)
Gross Margin = 78.05% ((Revenue TTM 12.67b - Cost of Revenue TTM 2.78b) / Revenue TTM)
Gross Margin QoQ = 77.28% (prev 77.48%)
Tobins Q-Ratio = 7.53 (Enterprise Value 164.08b / Total Assets 21.79b)
Interest Expense / Debt = 0.25% (Interest Expense 6.00m / Debt 2.40b)
Taxrate = 27.67% (192.0m / 694.0m)
NOPAT = 1.59b (EBIT 2.20b * (1 - 27.67%))
Current Ratio = 1.06 (Total Current Assets 8.36b / Total Current Liabilities 7.87b)
Debt / Equity = 0.21 (Debt 2.40b / totalStockholderEquity, last quarter 11.30b)
Debt / EBITDA = -0.11 (Net Debt -323.0m / EBITDA 2.85b)
Debt / FCF = -0.08 (Net Debt -323.0m / FCF TTM 3.96b)
Total Stockholder Equity = 10.50b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.94% (Net Income 1.73b / Total Assets 21.79b)
RoE = 16.49% (Net Income TTM 1.73b / Total Stockholder Equity 10.50b)
RoCE = 18.35% (EBIT 2.20b / Capital Employed (Equity 10.50b + L.T.Debt 1.49b))
RoIC = 13.28% (NOPAT 1.59b / Invested Capital 11.99b)
WACC = 10.71% (E(167.09b)/V(169.49b) * Re(10.86%) + D(2.40b)/V(169.49b) * Rd(0.25%) * (1-Tc(0.28)))
Discount Rate = 10.86% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.72%
[DCF Debug] Terminal Value 72.81% ; FCFE base≈3.71b ; Y1≈4.57b ; Y5≈7.78b
Fair Price DCF = 403.0 (DCF Value 83.62b / Shares Outstanding 207.5m; 5y FCF grow 24.81% → 3.0% )
EPS Correlation: 94.63 | EPS CAGR: 37.50% | SUE: 3.81 | # QB: 3
Revenue Correlation: 99.82 | Revenue CAGR: 22.05% | SUE: 1.64 | # QB: 2
EPS next Quarter (2026-03-31): EPS=4.75 | Chg30d=+0.030 | Revisions Net=+4 | Analysts=33
EPS next Year (2026-12-31): EPS=20.38 | Chg30d=+0.348 | Revisions Net=+32 | Growth EPS=+17.5% | Growth Revenue=+18.6%
Additional Sources for NOW Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle