(NOW) ServiceNow - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US81762P1021

Workflow Platform, ITSM, ITOM, CSM, HRSD

NOW EPS (Earnings per Share)

EPS (Earnings per Share) of NOW over the last years for every Quarter: "2020-09": 1.21, "2020-12": 1.17, "2021-03": 1.52, "2021-06": 1.42, "2021-09": 1.55, "2021-12": 1.46, "2022-03": 1.73, "2022-06": 1.62, "2022-09": 1.96, "2022-12": 2.28, "2023-03": 2.37, "2023-06": 2.37, "2023-09": 2.92, "2023-12": 3.11, "2024-03": 3.41, "2024-06": 1.26, "2024-09": 3.72, "2024-12": 3.67, "2025-03": 4.04, "2025-06": 4.09,

NOW Revenue

Revenue of NOW over the last years for every Quarter: 2020-09: 1151.972, 2020-12: 1250.33, 2021-03: 1360, 2021-06: 1409, 2021-09: 1512, 2021-12: 1614, 2022-03: 1722, 2022-06: 1752, 2022-09: 1831, 2022-12: 1940, 2023-03: 2096, 2023-06: 2150, 2023-09: 2288, 2023-12: 2437, 2024-03: 2603, 2024-06: 2627, 2024-09: 2797, 2024-12: 2957, 2025-03: 3088, 2025-06: 3215,

Description: NOW ServiceNow

ServiceNow, Inc. (NYSE: NOW) delivers a cloud-based “Now” platform that enables digital workflow automation across a broad set of enterprise functions, including IT service management, security operations, HR, legal, and field service, as well as low-code/no-code development tools, AI-driven analytics, and robotic process automation.

The platform is sold globally-covering North America, EMEA, APAC, and other regions-and is positioned for a diverse client base that spans government, financial services, healthcare, manufacturing, retail, technology, telecom, and other verticals, typically accessed through service-provider and reseller channels.

According to the company’s FY 2024 earnings release, ServiceNow generated $8.1 billion in revenue, up roughly 18 % year-over-year, with a net dollar retention rate of 124 % and annual recurring revenue (ARR) surpassing $13 billion. These metrics suggest strong upsell potential and a growing subscription base, but they are contingent on continued enterprise spending on digital transformation-a macro variable that can be volatile in a tightening credit environment.

Key sector drivers include the accelerating adoption of AI and automation in enterprise IT stacks, the expanding low-code/no-code market (projected to exceed $45 billion by 2027), and the broader shift toward cloud-first strategies that benefit platform-as-a-service providers. Conversely, ServiceNow’s valuation is sensitive to competitive pressure from peers such as Salesforce, Microsoft, and emerging niche workflow vendors, which could compress margins if price competition intensifies.

For a deeper quantitative comparison of ServiceNow’s valuation metrics against peers, you may find ValueRay’s platform useful.

NOW Stock Overview

Market Cap in USD 190,492m
Sub-Industry Systems Software
IPO / Inception 2012-06-29

NOW Stock Ratings

Growth Rating 40.1%
Fundamental 83.2%
Dividend Rating -
Return 12m vs S&P 500 -16.2%
Analyst Rating 4.49 of 5

NOW Dividends

Currently no dividends paid

NOW Growth Ratios

Growth Correlation 3m -11.6%
Growth Correlation 12m -41.1%
Growth Correlation 5y 69.6%
CAGR 5y 36.85%
CAGR/Max DD 3y (Calmar Ratio) 0.96
CAGR/Mean DD 3y (Pain Ratio) 4.25
Sharpe Ratio 12m -0.88
Alpha -19.03
Beta 0.923
Volatility 31.68%
Current Volume 763.4k
Average Volume 20d 1208k
Stop Loss 871.7 (-3.5%)
Signal 0.04

Piotroski VR‑10 (Strict, 0-10) 6.5

Net Income (1.66b TTM) > 0 and > 6% of Revenue (6% = 723.4m TTM)
FCFTA 0.17 (>2.0%) and ΔFCFTA 0.69pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 1.90% (prev 8.53%; Δ -6.63pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.21 (>3.0%) and CFO 4.70b > Net Income 1.66b (YES >=105%, WARN >=100%)
Net Debt (-724.0m) to EBITDA (2.61b) ratio: -0.28 <= 3.0 (WARN <= 3.5)
Current Ratio 1.03 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (209.3m) change vs 12m ago 0.73% (target <= -2.0% for YES)
Gross Margin 78.52% (prev 79.07%; Δ -0.55pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 59.90% (prev 54.68%; Δ 5.22pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 88.17 (EBITDA TTM 2.61b / Interest Expense TTM 23.0m) >= 6 (WARN >= 3)

Altman Z'' 1.79

(A) 0.01 = (Total Current Assets 8.72b - Total Current Liabilities 8.49b) / Total Assets 22.05b
(B) 0.20 = Retained Earnings (Balance) 4.34b / Total Assets 22.05b
(C) 0.10 = EBIT TTM 2.03b / Avg Total Assets 20.13b
(D) 0.39 = Book Value of Equity 4.29b / Total Liabilities 11.12b
Total Rating: 1.79 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 83.17

1. Piotroski 6.50pt = 1.50
2. FCF Yield 2.03% = 1.01
3. FCF Margin 31.92% = 7.50
4. Debt/Equity 0.22 = 2.48
5. Debt/Ebitda -0.28 = 2.50
6. ROIC - WACC (= 5.13)% = 6.42
7. RoE 16.62% = 1.39
8. Rev. Trend 99.71% = 7.48
9. EPS Trend 58.12% = 2.91

What is the price of NOW shares?

As of October 16, 2025, the stock is trading at USD 903.05 with a total of 763,420 shares traded.
Over the past week, the price has changed by -1.23%, over one month by -4.68%, over three months by -5.63% and over the past year by -2.68%.

Is ServiceNow a good stock to buy?

Yes, based on ValueRay´s Fundamental Analyses, ServiceNow (NYSE:NOW) is currently (October 2025) a good stock to buy. It has a ValueRay Fundamental Rating of 83.17 and therefor a positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of NOW is around 966.58 USD . This means that NOW is currently overvalued and has a potential downside of 7.04%.

Is NOW a buy, sell or hold?

ServiceNow has received a consensus analysts rating of 4.49. Therefore, it is recommended to buy NOW.
  • Strong Buy: 31
  • Buy: 10
  • Hold: 5
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the NOW price?

Issuer Target Up/Down from current
Wallstreet Target Price 1147.8 27.1%
Analysts Target Price 1147.8 27.1%
ValueRay Target Price 1085.5 20.2%

Last update: 2025-10-11 05:03

NOW Fundamental Data Overview

Market Cap USD = 190.49b (190.49b USD * 1.0 USD.USD)
P/E Trailing = 114.8874
P/E Forward = 45.2489
P/S = 15.7993
P/B = 17.2762
P/EG = 1.7172
Beta = 0.923
Revenue TTM = 12.06b USD
EBIT TTM = 2.03b USD
EBITDA TTM = 2.61b USD
Long Term Debt = 1.49b USD (from longTermDebt, last quarter)
Short Term Debt = 104.0m USD (from shortTermDebt, last quarter)
Debt = 2.41b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -724.0m USD (from netDebt column, last quarter)
Enterprise Value = 189.78b USD (190.49b + Debt 2.41b - CCE 3.12b)
Interest Coverage Ratio = 88.17 (Ebit TTM 2.03b / Interest Expense TTM 23.0m)
FCF Yield = 2.03% (FCF TTM 3.85b / Enterprise Value 189.78b)
FCF Margin = 31.92% (FCF TTM 3.85b / Revenue TTM 12.06b)
Net Margin = 13.78% (Net Income TTM 1.66b / Revenue TTM 12.06b)
Gross Margin = 78.52% ((Revenue TTM 12.06b - Cost of Revenue TTM 2.59b) / Revenue TTM)
Gross Margin QoQ = 77.48% (prev 78.92%)
Tobins Q-Ratio = 8.61 (Enterprise Value 189.78b / Total Assets 22.05b)
Interest Expense / Debt = 0.25% (Interest Expense 6.00m / Debt 2.41b)
Taxrate = 18.26% (86.0m / 471.0m)
NOPAT = 1.66b (EBIT 2.03b * (1 - 18.26%))
Current Ratio = 1.03 (Total Current Assets 8.72b / Total Current Liabilities 8.49b)
Debt / Equity = 0.22 (Debt 2.41b / totalStockholderEquity, last quarter 10.93b)
Debt / EBITDA = -0.28 (Net Debt -724.0m / EBITDA 2.61b)
Debt / FCF = -0.19 (Net Debt -724.0m / FCF TTM 3.85b)
Total Stockholder Equity = 9.99b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.53% (Net Income 1.66b / Total Assets 22.05b)
RoE = 16.62% (Net Income TTM 1.66b / Total Stockholder Equity 9.99b)
RoCE = 17.66% (EBIT 2.03b / Capital Employed (Equity 9.99b + L.T.Debt 1.49b))
RoIC = 14.44% (NOPAT 1.66b / Invested Capital 11.48b)
WACC = 9.30% (E(190.49b)/V(192.90b) * Re(9.42%) + D(2.41b)/V(192.90b) * Rd(0.25%) * (1-Tc(0.18)))
Discount Rate = 9.42% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.56%
[DCF Debug] Terminal Value 77.08% ; FCFE base≈3.53b ; Y1≈4.35b ; Y5≈7.40b
Fair Price DCF = 473.0 (DCF Value 98.16b / Shares Outstanding 207.5m; 5y FCF grow 24.81% → 3.0% )
EPS Correlation: 58.12 | EPS CAGR: 30.67% | SUE: 4.0 | # QB: 2
Revenue Correlation: 99.71 | Revenue CAGR: 22.72% | SUE: 4.0 | # QB: 1

Additional Sources for NOW Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle