(NXDR) NXDR - Overview
Sector: Communication Services | Industry: Internet Content & Information | Exchange: NYSE (USA) | Market Cap: 770m USD | Total Return: 31.9% in 12m
Avg Turnover: 5.88M
Qual. Beats: 2
Rev. Trend: 98.4%
Warnings
Altman Z'' -15.00 < 1.0 - financial distress zone
Tailwinds
Confidence
Nextdoor Holdings, Inc. (NXDR) operates a hyper-local social networking platform designed to connect residents, small businesses, and public agencies across 11 countries. The platform facilitates community engagement through localized news, event coordination, and a marketplace for goods and services. Headquartered in San Francisco, the company monetizes its user base primarily through sponsored content and digital advertising targeted at specific geographic catchments.
The neighborhood network model relies on high density and verified residency to differentiate itself from global social media platforms. In the digital advertising sector, hyper-local targeting allows small businesses to reduce marketing waste by reaching customers within a specific radius of their physical location. Investors can explore deeper financial metrics and valuation trends for this stock on ValueRay. This business model positions the company at the intersection of social networking and local utility services.
- Active user growth and engagement metrics drive advertising revenue potential
- Performance of proprietary ad platform influences long-term margin expansion trends
- Small business marketing spend volatility impacts quarterly top-line revenue growth
- Expansion into international markets scales global monetization and user density
- Operating expense management and path to profitability influence investor sentiment
| Net Income: -43.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA 2.82 > 1.0 |
| NWC/Revenue: 145.7% < 20% (prev 170.4%; Δ -24.75% < -1%) |
| CFO/TA 0.02 > 3% & CFO 7.35m > Net Income -43.7m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 14.01 > 1.5 & < 3 |
| Outstanding Shares: last quarter (386.8m) vs 12m ago 0.65% < -2% |
| Gross Margin: 83.94% > 18% (prev 0.83%; Δ 8.31k% > 0.5%) |
| Asset Turnover: 55.97% > 50% (prev 50.17%; Δ 5.80% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBITDA TTM and Interest Expense TTM) |
| A: 0.85 (Total Current Assets 415.9m - Total Current Liabilities 29.7m) / Total Assets 452.5m |
| B: -2.05 (Retained Earnings -929.7m / Total Assets 452.5m) |
| C: -0.13 (EBIT TTM -60.3m / Avg Total Assets 473.7m) |
| D: -18.21 (Book Value of Equity -929.3m / Total Liabilities 51.0m) |
| Altman-Z'' = -21.07 = D |
| DSRI: 1.42 (Receivables 32.7m/21.6m, Revenue 265.1m/248.3m) |
| GMI: 0.99 (GM 83.94% / 83.36%) |
| AQI: 0.98 (AQ_t 0.05 / AQ_t-1 0.05) |
| SGI: 1.07 (Revenue 265.1m / 248.3m) |
| TATA: -0.11 (NI -43.7m - CFO 7.35m) / TA 452.5m) |
| Beneish M = -2.77 (Cap -4..+1) = A |
As of May 30, 2026, the stock is trading at USD 2.11 with a total of 2,529,569 shares traded.
Over the past week, the price has changed by +4.46%,
over one month by +32.70%,
over three months by +20.57% and
over the past year by +31.87%.
NXDR has no consensus analysts rating.
P/S = 2.9057
P/B = 1.9189
Revenue TTM = 265.1m USD
EBIT TTM = -60.3m USD
EBITDA TTM = -58.5m USD
Long Term Debt = 21.1m USD (estimated: total debt 30.0m - short term 8.87m)
Short Term Debt = 8.87m USD (from shortTermDebt, last quarter)
Debt = 30.0m USD (from shortLongTermDebtTotal, last quarter) (leases 30.0m already included)
Net Debt = -343.2m USD (calculated: Debt 30.0m - CCE 373.2m)
Enterprise Value = 427.2m USD (770.4m + Debt 30.0m - CCE 373.2m)
Interest Coverage Ratio = unknown (Ebit TTM -60.3m / Interest Expense TTM 0.0)
EV/FCF = 63.50x (Enterprise Value 427.2m / FCF TTM 6.73m)
FCF Yield = 1.57% (FCF TTM 6.73m / Enterprise Value 427.2m)
FCF Margin = 2.54% (FCF TTM 6.73m / Revenue TTM 265.1m)
Net Margin = -16.47% (Net Income TTM -43.7m / Revenue TTM 265.1m)
Gross Margin = 83.94% ((Revenue TTM 265.1m - Cost of Revenue TTM 42.6m) / Revenue TTM)
Gross Margin QoQ = 82.09% (prev 84.95%)
Tobins Q-Ratio = 0.94 (Enterprise Value 427.2m / Total Assets 452.5m)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 30.0m)
Taxrate = 21.0% (US default 21%)
NOPAT = -47.6m (EBIT -60.3m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 14.01 (Total Current Assets 415.9m / Total Current Liabilities 29.7m)
Debt / Equity = 0.07 (Debt 30.0m / totalStockholderEquity, last quarter 401.5m)
Debt / EBITDA = 5.86 (negative EBITDA) (Net Debt -343.2m / EBITDA -58.5m)
Debt / FCF = -51.00 (Net Debt -343.2m / FCF TTM 6.73m)
Total Stockholder Equity = 423.0m (last 4 quarters mean from totalStockholderEquity)
RoA = -9.22% (Net Income -43.7m / Total Assets 452.5m)
RoE = -3.23% (Net Income TTM -43.7m / Total Stockholder Equity 1.35b)
RoCE = -4.39% (EBIT -60.3m / Capital Employed (Equity 1.35b + L.T.Debt 21.1m))
RoIC = -14.03% (negative operating profit) (NOPAT -47.6m / Invested Capital 339.4m)
WACC = 11.18% (E(770.4m)/V(800.4m) * Re(11.62%) + D(30.0m)/V(800.4m) * Rd(0.0%) * (1-Tc(0.21)))
Discount Rate = 11.62% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -2.22 | Cagr: 0.04%
[DCF] Terminal Value 66.18% ; FCFF base≈6.73m ; Y1≈6.76m ; Y5≈7.16m
[DCF] Fair Price = 1.65 (EV 75.1m - Net Debt -343.2m = Equity 418.3m / Shares 253.9m; r=11.18% [WACC]; 5y FCF grow 0.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.85 | # QB: 2
Revenue Correlation: 98.38 | Revenue CAGR: 8.59% | SUE: N/A | # QB: 0
EPS current Quarter (2026-06-30): EPS=-0.02 | Chg30d=N/A | Revisions=N/A | Analysts=1
EPS next Quarter (2026-09-30): EPS=-0.01 | Chg30d=N/A | Revisions=+33% | Analysts=2
EPS current Year (2026-12-31): EPS=-0.07 | Chg30d=+33.33% | Revisions=N/A | GrowthEPS=+50.0% | GrowthRev=+10.2%
EPS next Year (2027-12-31): EPS=-0.06 | Chg30d=+38.89% | Revisions=N/A | GrowthEPS=+21.4% | GrowthRev=+10.1%
[Analyst] Revisions Ratio: +33%