NXDR Stock Analysis: NXDR | NYSE
Internet Content & Information | NYSE, USA | Market Cap: 862m USD | 12M Return: 38.4% | Charts, Fundamentals & Technical Analysis
Avg Turnover: 5.71M
Qual. Beats: 0
Rev. Trend: 98.4%
Warnings
No concerns identified
Tailwinds
Seasonality 4.6 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Nextdoor Holdings, Inc. (NYSE: NXDR) operates a private social network focused on hyperlocal community engagement, connecting neighbors, local businesses, and public agencies across 11 countries. Its platform facilitates the sharing of local news, events, discussions, and peer-to-peer exchanges of goods and services, while also serving as a discovery channel for small, location-based businesses. The company is headquartered in San Francisco, California and went public in March 2021.
As a small-cap stock in the Information Technology sector, Nextdoor operates within the social networking and online community space, a segment that typically generates revenue through advertising and partnerships with local merchants. Its model is distinct from broader social platforms in that it organizes content and connections strictly by verified neighborhood boundaries, which positions it as a niche provider of geographically targeted audience reach for advertisers and a communication tool for municipalities.
- Local business advertising revenue accelerates as monetization improves
- Weekly active user growth slows amid Meta neighborhood feature competition
- Path to profitability narrows cash burn concerns
| Net Income: -43.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA 2.82 > 1.0 |
| NWC/Revenue: 145.7% < 20% (prev 170.4%; Δ -24.75% < -1%) |
| CFO/TA 0.02 > 3% & CFO 7.35m > Net Income -43.7m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 14.01 > 1.5 & < 3 |
| Outstanding Shares: last quarter (386.8m) vs 12m ago 0.65% < -2% |
| Gross Margin: 83.94% > 18% (prev 83.36%; Δ 0.58% > 0.5%) |
| Asset Turnover: 55.97% > 50% (prev 50.17%; Δ 5.80% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBIT TTM and Interest Expense TTM) |
| A: 0.85 (Total Current Assets 415.9m - Total Current Liabilities 29.7m) / Total Assets 452.5m |
| B: -2.05 (Retained Earnings -929.7m / Total Assets 452.5m) |
| C: -0.11 (EBIT TTM -51.0m / Avg Total Assets 473.7m) |
| D: 7.87 (Book Value of Equity 401.5m / Total Liabilities 51.0m) |
| Altman-Z'' = 6.44 = AAA |
| DSRI: 1.42 (Receivables 32.7m/21.6m, Revenue 265.1m/248.3m) |
| GMI: 0.99 (GM 83.36% / 83.94%) |
| AQI: 0.98 (AQ_t 0.05 / AQ_t-1 0.05) |
| SGI: 1.07 (Revenue 265.1m / 248.3m) |
| TATA: -0.11 (NI -43.7m - CFO 7.35m) / TA 452.5m) |
| Beneish M = -2.66 (Cap -4..+1) = A |
As of July 15, 2026, the stock is trading at USD 2.38 with a total of 1,527,389 shares traded. Over the past week, the price has changed by +3.48%, over one month by +10.70%, over three months by +70.00% and over the past year by +38.37%.
Current recommended Stop Loss: 2.10 (which is 11.8% or 2.5 ATR below the current price).
NXDR has no consensus analysts rating.
P/S = 3.2509
P/B = 2.1754
Revenue TTM = 265.1m USD
EBIT TTM = -51.0m USD
EBITDA TTM = -49.3m USD
Long Term Debt = 21.1m USD (estimated: total debt 30.0m - short term 8.87m)
Short Term Debt = 8.87m USD (from shortTermDebt, last quarter)
Debt = 30.0m USD (from shortLongTermDebtTotal, last quarter) (leases 30.0m already included)
Net Debt = -343.2m USD (calculated: Debt 30.0m - CCE 373.2m)
Enterprise Value = 518.8m USD (861.9m + Debt 30.0m - CCE 373.2m)
Interest Coverage Ratio = unknown (Ebit TTM -51.0m / Interest Expense TTM 0.0)
EV/FCF = 77.11x (Enterprise Value 518.8m / FCF TTM 6.73m)
FCF Yield = 1.30% (FCF TTM 6.73m / Enterprise Value 518.8m)
FCF Margin = 2.54% (FCF TTM 6.73m / Revenue TTM 265.1m)
Net Margin = -16.47% (Net Income TTM -43.7m / Revenue TTM 265.1m)
Gross Margin = 83.94% ((Revenue TTM 265.1m - Cost of Revenue TTM 42.6m) / Revenue TTM)
Gross Margin QoQ = 82.09% (prev 84.95%)
Tobins Q-Ratio = 1.15 (Enterprise Value 518.8m / Total Assets 452.5m)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 30.0m)
Taxrate = 21.0% (US federal default 21%)
NOPAT = -40.3m (EBIT -51.0m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 14.01 (Total Current Assets 415.9m / Total Current Liabilities 29.7m)
Debt / Equity = 0.07 (Debt 30.0m / totalStockholderEquity, last quarter 401.5m)
Debt / EBITDA = 6.96 (negative EBITDA) (Net Debt -343.2m / EBITDA -49.3m)
Debt / FCF = -51.00 (Net Debt -343.2m / FCF TTM 6.73m)
Total Stockholder Equity = 423.0m (last 4 quarters mean from totalStockholderEquity)
RoA = -9.22% (Net Income -43.7m / Total Assets 452.5m)
RoE = -10.32% (Net Income TTM -43.7m / Total Stockholder Equity 423.0m)
RoCE = -11.49% (EBIT -51.0m / Capital Employed (Equity 423.0m + L.T.Debt 21.1m))
RoIC = -9.63% (negative operating profit) (NOPAT -40.3m / Invested Capital 418.4m)
WACC = 11.10% (E(861.9m)/V(891.9m) * Re(11.49%) + D(30.0m)/V(891.9m) * Rd(0.0%) * (1-Tc(0.21)))
Discount Rate = 11.49% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -12.71 | Cagr: 0.04%
[DCF] Terminal Value 66.43% ; FCFF base≈6.73m ; Y1≈6.76m ; Y5≈7.16m
[DCF] Fair Price = 1.65 (EV 75.8m - Net Debt -343.2m = Equity 419.0m / Shares 253.9m; r=11.10% [WACC]; 5y FCF grow 0.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.80 | # QB: 0
Revenue Correlation: 98.38 | Revenue CAGR: 8.59% | SUE: N/A | # QB: 0
EPS current Quarter (2026-06-30): EPS=-0.02 | Chg30d=N/A | Revisions=+0% | Analysts=2
EPS next Quarter (2026-09-30): EPS=-0.01 | Chg30d=N/A | Revisions=+40% | Analysts=2
EPS current Year (2026-12-31): EPS=-0.06 | Chg30d=+42.86% | Revisions=+40% | GrowthEPS=+57.1% | GrowthRev=+10.2%
EPS next Year (2027-12-31): EPS=-0.06 | Chg30d=+38.89% | Revisions=+40% | GrowthEPS=+8.3% | GrowthRev=+10.4%
[Analyst] Revisions Ratio: +67% (up=6, down=0)