(OGN) Organon - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US68622V1061

Contraception, Fertility, Biosimilars, Cholesterol, Respiratory

OGN EPS (Earnings per Share)

EPS (Earnings per Share) of OGN over the last years for every Quarter: "2020-09-30": null, "2020-12-31": null, "2021-03-31": 1.58, "2021-06-30": 1.72, "2021-09-30": 1.67, "2021-12-31": 1.37, "2022-03-31": 1.65, "2022-06-30": 1.25, "2022-09-30": 1.32, "2022-12-31": 0.81, "2023-03-31": 1.08, "2023-06-30": 1.31, "2023-09-30": 0.87, "2023-12-31": 0.88, "2024-03-31": 1.22, "2024-06-30": 1.12, "2024-09-30": 0.87, "2024-12-31": 0.9, "2025-03-31": 1.02, "2025-06-30": 1,

OGN Revenue

Revenue of OGN over the last years for every Quarter: 2020-09-30: 1613, 2020-12-31: 3177, 2021-03-31: 1506, 2021-06-30: 1595, 2021-09-30: 1600, 2021-12-31: 1604, 2022-03-31: 1567, 2022-06-30: 1585, 2022-09-30: 1537, 2022-12-31: 1485, 2023-03-31: 1538, 2023-06-30: 1608, 2023-09-30: 1519, 2023-12-31: 1598, 2024-03-31: 1622, 2024-06-30: 1607, 2024-09-30: 1582, 2024-12-31: 1592, 2025-03-31: 1513, 2025-06-30: 1594,

Description: OGN Organon

Organon & Co is a global healthcare company that develops and delivers health solutions through a diverse portfolio of prescription therapies and medical devices. The companys product offerings span multiple therapeutic areas, including womens health, biosimilars, cardiovascular, respiratory, dermatology, bone health, and pain management. Its womens health portfolio is particularly notable, with brands such as Nexplanon and NuvaRing providing innovative contraceptive solutions. The companys biosimilars portfolio is also significant, with products like Brenzys and Renflexis offering more affordable alternatives to branded biologics.

From a business perspective, Organon & Co has a broad geographic reach, with products sold in over 100 countries worldwide. The company sells its products to a range of customers, including drug wholesalers and retailers, hospitals, clinics, government agencies, and health maintenance organizations. With a market capitalization of approximately $2.65 billion, Organon & Co is a mid-cap pharmaceutical company with a significant presence in the global healthcare market.

Some key performance indicators (KPIs) that can be used to evaluate Organon & Cos financial performance include revenue growth, gross margin, and operating cash flow. The companys return on equity (RoE) of 181.71% suggests that it is generating significant returns on shareholder equity. Additionally, the companys forward price-to-earnings (P/E) ratio of 5.03 suggests that it may be undervalued relative to its earnings growth potential. Other relevant KPIs could include the companys research and development (R&D) pipeline, product approval rates, and market share trends in key therapeutic areas.

Overall, Organon & Cos diverse product portfolio, broad geographic reach, and strong financial performance make it an attractive investment opportunity for investors seeking exposure to the global pharmaceutical market. However, a more detailed analysis of the companys financials, R&D pipeline, and competitive positioning would be necessary to fully evaluate its investment potential.

OGN Stock Overview

Market Cap in USD 2,449m
Sub-Industry Pharmaceuticals
IPO / Inception 2021-06-02

OGN Stock Ratings

Growth Rating -84.8%
Fundamental 61.6%
Dividend Rating 49.7%
Return 12m vs S&P 500 -56.5%
Analyst Rating 3.0 of 5

OGN Dividends

Dividend Yield 12m 4.84%
Yield on Cost 5y 2.20%
Annual Growth 5y 18.92%
Payout Consistency 98.0%
Payout Ratio 15.8%

OGN Growth Ratios

Growth Correlation 3m -8.3%
Growth Correlation 12m -86%
Growth Correlation 5y -87%
CAGR 5y -23.93%
CAGR/Max DD 3y -0.34
CAGR/Mean DD 3y -0.63
Sharpe Ratio 12m -0.57
Alpha 0.07
Beta 0.823
Volatility 40.99%
Current Volume 3695k
Average Volume 20d 3615.1k
Stop Loss 9.9 (-4.4%)
Signal 0.61

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (700.0m TTM) > 0 and > 6% of Revenue (6% = 376.9m TTM)
FCFTA 0.02 (>2.0%) and ΔFCFTA -4.08pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 29.01% (prev 27.64%; Δ 1.37pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.04 (>3.0%) and CFO 531.3m <= Net Income 700.0m (YES >=105%, WARN >=100%)
Net Debt (8.30b) to EBITDA (1.52b) ratio: 5.47 <= 3.0 (WARN <= 3.5)
Current Ratio 1.65 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (260.2m) change vs 12m ago 0.60% (target <= -2.0% for YES)
Gross Margin 56.26% (prev 58.59%; Δ -2.32pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 48.97% (prev 52.21%; Δ -3.25pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.30 (EBITDA TTM 1.52b / Interest Expense TTM 514.0m) >= 6 (WARN >= 3)

Altman Z'' 1.83

(A) 0.13 = (Total Current Assets 4.62b - Total Current Liabilities 2.80b) / Total Assets 13.50b
(B) 0.09 = Retained Earnings (Balance) 1.16b / Total Assets 13.50b
(C) 0.09 = EBIT TTM 1.18b / Avg Total Assets 12.83b
(D) 0.05 = Book Value of Equity 594.0m / Total Liabilities 12.77b
Total Rating: 1.83 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 61.56

1. Piotroski 2.0pt = -3.0
2. FCF Yield 3.01% = 1.50
3. FCF Margin 5.15% = 1.29
4. Debt/Equity 12.14 = -2.50
5. Debt/Ebitda 5.86 = -2.50
6. ROIC - WACC 13.32% = 12.50
7. RoE 125.0% = 2.50
8. Rev. Trend 39.55% = 2.97
9. EPS Trend -23.98% = -1.20

What is the price of OGN shares?

As of September 17, 2025, the stock is trading at USD 10.36 with a total of 3,694,989 shares traded.
Over the past week, the price has changed by -0.10%, over one month by +11.64%, over three months by +1.89% and over the past year by -48.34%.

Is Organon a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Organon is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 61.56 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of OGN is around 7.76 USD . This means that OGN is currently overvalued and has a potential downside of -25.1%.

Is OGN a buy, sell or hold?

Organon has received a consensus analysts rating of 3.00. Therefor, it is recommend to hold OGN.
  • Strong Buy: 0
  • Buy: 2
  • Hold: 3
  • Sell: 2
  • Strong Sell: 0

What are the forecasts/targets for the OGN price?

Issuer Target Up/Down from current
Wallstreet Target Price 13.2 27.1%
Analysts Target Price 13.2 27.1%
ValueRay Target Price 8.7 -16%

Last update: 2025-09-03 04:44

OGN Fundamental Data Overview

Market Cap USD = 2.45b (2.45b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 599.0m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 3.5019
P/E Forward = 5.0302
P/S = 0.3899
P/B = 3.3409
Beta = 0.565
Revenue TTM = 6.28b USD
EBIT TTM = 1.18b USD
EBITDA TTM = 1.52b USD
Long Term Debt = 8.78b USD (from longTermDebt, last quarter)
Short Term Debt = 115.0m USD (from shortTermDebt, last quarter)
Debt = 8.90b USD (Calculated: Short Term 115.0m + Long Term 8.78b)
Net Debt = 8.30b USD (from netDebt column, last quarter)
Enterprise Value = 10.75b USD (2.45b + Debt 8.90b - CCE 599.0m)
Interest Coverage Ratio = 2.30 (Ebit TTM 1.18b / Interest Expense TTM 514.0m)
FCF Yield = 3.01% (FCF TTM 323.2m / Enterprise Value 10.75b)
FCF Margin = 5.15% (FCF TTM 323.2m / Revenue TTM 6.28b)
Net Margin = 11.14% (Net Income TTM 700.0m / Revenue TTM 6.28b)
Gross Margin = 56.26% ((Revenue TTM 6.28b - Cost of Revenue TTM 2.75b) / Revenue TTM)
Tobins Q-Ratio = 18.09 (Enterprise Value 10.75b / Book Value Of Equity 594.0m)
Interest Expense / Debt = 1.48% (Interest Expense 132.0m / Debt 8.90b)
Taxrate = -7.06% (set to none) (-57.0m / 807.0m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 1.65 (Total Current Assets 4.62b / Total Current Liabilities 2.80b)
Debt / Equity = 12.14 (Debt 8.90b / last Quarter total Stockholder Equity 733.0m)
Debt / EBITDA = 5.86 (Net Debt 8.30b / EBITDA 1.52b)
Debt / FCF = 27.52 (Debt 8.90b / FCF TTM 323.2m)
Total Stockholder Equity = 560.0m (last 4 quarters mean)
RoA = 5.19% (Net Income 700.0m, Total Assets 13.50b )
RoE = 125.0% (Net Income TTM 700.0m / Total Stockholder Equity 560.0m)
RoCE = 12.66% (Ebit 1.18b / (Equity 560.0m + L.T.Debt 8.78b))
RoIC = 13.32% (Ebit 1.18b / (Assets 13.50b - Current Assets 4.62b))
WACC = unknown (E(2.45b)/V(11.34b) * Re(9.05%)) + (D(8.90b)/V(11.34b) * Rd(1.48%) * (1-Tc(none)))
Shares Correlation 3-Years: 93.94 | Cagr: 0.18%
Discount Rate = 9.05% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 76.78% ; FCFE base≈508.7m ; Y1≈583.0m ; Y5≈812.1m
Fair Price DCF = 44.91 (DCF Value 11.68b / Shares Outstanding 260.0m; 5y FCF grow 17.06% → 3.0% )
EPS Correlation: -23.98 | EPS CAGR: -9.60% | SUE: 0.39 | # QB: False
Revenue Correlation: 39.55 | Revenue CAGR: 1.33%

Additional Sources for OGN Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle