(OMC) Omnicom - Overview
Sector: Communication Services | Industry: Advertising Agencies | Exchange: NYSE (USA) | Market Cap: 23.856m USD | Total Return: 5.1% in 12m
Industry Rotation: -35.4
Avg Turnover: 365M USD
Peers RS (IBD): 67.9
EPS Trend: -21.0%
Qual. Beats: 0
Rev. Trend: 72.2%
Qual. Beats: 0
Warnings
Altman Z'' 0.73 < 1.0 - financial distress zone
Tailwinds
No distinct edge detected
Omnicom Group Inc. (OMC) is a global advertising and marketing services company. The company provides a broad spectrum of services, including traditional advertising, precision marketing, public relations, and healthcare communications. This business model relies on client relationships across diverse industries.
OMCs offerings encompass digital transformation, e-commerce optimization, and data analytics, reflecting the evolving landscape of the advertising sector. The company maintains a global presence, operating in North and Latin America, Europe, the Middle East, Africa, and Asia Pacific. Further research on platforms like ValueRay can provide deeper insights into OMCs operational specifics.
- Global advertising spend directly impacts Omnicoms revenue growth
- Digital transformation services drive new client acquisitions
- Economic downturns reduce marketing budgets for clients
- Talent acquisition and retention costs affect profitability
- Regulatory changes in data privacy impact advertising strategies
| Net Income: -54.5m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.05 > 0.02 and ΔFCF/TA -0.25 > 1.0 |
| NWC/Revenue: -12.00% < 20% (prev -0.49%; Δ -11.51% < -1%) |
| CFO/TA 0.05 > 3% & CFO 2.94b > Net Income -54.5m |
| Net Debt (5.90b) to EBITDA (825.3m): 7.15 < 3 |
| Current Ratio: 0.93 > 1.5 & < 3 |
| Outstanding Shares: last quarter (204.9m) vs 12m ago 3.28% < -2% |
| Gross Margin: 17.28% > 18% (prev 0.17%; Δ 1.71k% > 0.5%) |
| Asset Turnover: 41.11% > 50% (prev 52.97%; Δ -11.86% > 0%) |
| Interest Coverage Ratio: 2.08 > 6 (EBITDA TTM 825.3m / Interest Expense TTM 263.4m) |
| A: -0.04 (Total Current Assets 27.47b - Total Current Liabilities 29.54b) / Total Assets 54.42b |
| B: 0.20 (Retained Earnings 10.78b / Total Assets 54.42b) |
| C: 0.01 (EBIT TTM 548.6m / Avg Total Assets 42.02b) |
| D: 0.23 (Book Value of Equity 9.58b / Total Liabilities 41.36b) |
| Altman-Z'' Score: 0.73 = B |
| DSRI: 1.75 (Receivables 17.81b/9.24b, Revenue 17.27b/15.69b) |
| GMI: 1.01 (GM 17.28% / 17.47%) |
| AQI: 1.16 (AQ_t 0.45 / AQ_t-1 0.39) |
| SGI: 1.10 (Revenue 17.27b / 15.69b) |
| TATA: -0.05 (NI -54.5m - CFO 2.94b) / TA 54.42b) |
| Beneish M-Score: -2.29 (Cap -4..+1) = BBB |
Over the past week, the price has changed by -1.57%, over one month by -6.75%, over three months by -3.38% and over the past year by +5.06%.
- StrongBuy: 3
- Buy: 5
- Hold: 2
- Sell: 1
- StrongSell: 0
| Analysts Target Price | 100.9 | 34.9% |
P/S = 1.3812
P/B = 1.7699
P/EG = 15.9708
Revenue TTM = 17.27b USD
EBIT TTM = 548.6m USD
EBITDA TTM = 825.3m USD
Long Term Debt = 7.66b USD (from longTermDebt, last quarter)
Short Term Debt = 1.89b USD (from shortTermDebt, last quarter)
Debt = 12.78b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.90b USD (from netDebt column, last quarter)
Enterprise Value = 29.76b USD (23.86b + Debt 12.78b - CCE 6.88b)
Interest Coverage Ratio = 2.08 (Ebit TTM 548.6m / Interest Expense TTM 263.4m)
EV/FCF = 10.67x (Enterprise Value 29.76b / FCF TTM 2.79b)
FCF Yield = 9.37% (FCF TTM 2.79b / Enterprise Value 29.76b)
FCF Margin = 16.14% (FCF TTM 2.79b / Revenue TTM 17.27b)
Net Margin = -0.32% (Net Income TTM -54.5m / Revenue TTM 17.27b)
Gross Margin = 17.28% ((Revenue TTM 17.27b - Cost of Revenue TTM 14.29b) / Revenue TTM)
Gross Margin QoQ = 17.79% (prev 18.14%)
Tobins Q-Ratio = 0.55 (Enterprise Value 29.76b / Total Assets 54.42b)
Interest Expense / Debt = 0.64% (Interest Expense 81.3m / Debt 12.78b)
Taxrate = 21.0% (US default 21%)
NOPAT = 433.4m (EBIT 548.6m * (1 - 21.00%))
Current Ratio = 0.93 (Total Current Assets 27.47b / Total Current Liabilities 29.54b)
Debt / Equity = 1.06 (Debt 12.78b / totalStockholderEquity, last quarter 12.05b)
Debt / EBITDA = 7.15 (Net Debt 5.90b / EBITDA 825.3m)
Debt / FCF = 2.12 (Net Debt 5.90b / FCF TTM 2.79b)
Total Stockholder Equity = 6.38b (last 4 quarters mean from totalStockholderEquity)
RoA = -0.13% (Net Income -54.5m / Total Assets 54.42b)
RoE = -0.85% (Net Income TTM -54.5m / Total Stockholder Equity 6.38b)
RoCE = 3.91% (EBIT 548.6m / Capital Employed (Equity 6.38b + L.T.Debt 7.66b))
RoIC = 3.25% (NOPAT 433.4m / Invested Capital 13.34b)
WACC = 5.95% (E(23.86b)/V(36.64b) * Re(8.87%) + D(12.78b)/V(36.64b) * Rd(0.64%) * (1-Tc(0.21)))
Discount Rate = 8.87% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 1.34%
[DCF] Terminal Value 88.43% ; FCFF base≈2.31b ; Y1≈2.85b ; Y5≈4.86b
[DCF] Fair Price = 473.6 (EV 140.87b - Net Debt 5.90b = Equity 134.97b / Shares 285.0m; r=6.0% [WACC]; 5y FCF grow 24.94% → 3.0% )
EPS Correlation: -21.01 | EPS CAGR: -45.62% | SUE: -4.0 | # QB: 0
Revenue Correlation: 72.21 | Revenue CAGR: 13.75% | SUE: -4.0 | # QB: 0
EPS next Quarter (2026-06-30): EPS=2.71 | Chg7d=-0.010 | Chg30d=-0.058 | Revisions Net=+5 | Analysts=5
EPS current Year (2026-12-31): EPS=10.85 | Chg7d=+0.164 | Chg30d=+0.117 | Revisions Net=-3 | Growth EPS=+25.5% | Growth Revenue=+46.1%
EPS next Year (2027-12-31): EPS=12.46 | Chg7d=-0.095 | Chg30d=-0.155 | Revisions Net=-1 | Growth EPS=+14.8% | Growth Revenue=-0.5%
[Analyst] Revisions Ratio: +1.00 (5 Up / 0 Down within 30d for Next Quarter)