Overview Dividends

(OWL) Blue Owl Capital - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US09581B1035

Direct Lending, GP Stakes, Net Lease, Real Estate Credit, Credit

Asset Management & Custody Banks
Market Cap in USD: 26,059m

IPO / Inception: 2020-12-14
Return 12m vs S&P 500: -41.1%

EPS (Earnings per Share)

EPS CAGR: 17.54%
EPS Trend: -15.2%

Last SUE: 0.00
Qual. Beats: 0

Revenue

Rev. CAGR: 27.99%
Rev. Trend: 99.0%

Last SUE: 1.14
Qual. Beats: 6

Dividends

Dividend Yield	5.40%
Yield on Cost 5y	9.40%
Yield CAGR 5y	73.59%
Payout Consistency	100.0%
Payout Ratio	137.9%

Risk via 5d forecast
Volatility	35.6%
Value at Risk 5%th	57.5%
Relative Tail Risk	-1.98%

Reward TTM
Sharpe Ratio	-0.71
Alpha	-52.96
CAGR/Max DD	0.43

Character TTM
Hurst Exponent	0.437
Beta	1.704
Beta Downside	2.136

Drawdowns 3y
Max DD	46.14%
Mean DD	13.96%
Median DD	10.25%

Description: OWL Blue Owl Capital December 17, 2025

Blue Owl Capital Inc. (NYSE: OWL) is a U.S.-based alternative asset manager that leverages a permanent-capital structure to deliver a suite of financing solutions to middle-market companies, large alternative managers, and owners or tenants of corporate real estate. Its product set spans direct-lending (including diversified, technology-focused, first-lien and opportunistic loans), a range of credit strategies (alternative, investment-grade, liquid), GP strategic capital (minority stakes, GP debt, and sports-team investments), and real-estate assets centered on triple-net leases and related debt financing.

As of the most recent filing, Blue Owl reported approximately $70 billion in assets under management, with private credit accounting for roughly 45 % of that total-a sector that has grown at a 12 % CAGR over the past five years, driven by corporations’ appetite for non-bank financing amid tighter bank lending standards. The firm’s net investment income margin has hovered near 55 % of revenue, reflecting the higher yields typical of first-lien and opportunistic credit exposures. Additionally, the company’s exposure to triple-net lease properties benefits from a low-vacancy, inflation-linked rent environment, a macro trend that supports stable cash flows in a rising-rate backdrop.

For a deeper quantitative view, consult ValueRay’s dashboard on OWL’s credit-adjusted returns to see how these drivers translate into risk-adjusted performance.

Piotroski VR‑10 (Strict, 0-10) 3.0

Net Income (51.9m TTM) > 0 and > 6% of Revenue (6% = 164.8m TTM)

FCFTA 0.09 (>2.0%) and ΔFCFTA 0.85pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)

NWC/Revenue 8.23% (prev 2.56%; Δ 5.67pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)

CFO/TA 0.10 (>3.0%) and CFO 1.20b > Net Income 51.9m (YES >=105%, WARN >=100%)

Net Debt (3.64b) to EBITDA (681.9m) ratio: 5.34 <= 3.0 (WARN <= 3.5)

Current Ratio 1.35 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)

Outstanding Shares last Quarter (673.9m) change vs 12m ago 22.78% (target <= -2.0% for YES)

Gross Margin 61.94% (prev 54.88%; Δ 7.06pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)

Asset Turnover 23.65% (prev 20.07%; Δ 3.58pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)

Interest Coverage Ratio 2.00 (EBITDA TTM 681.9m / Interest Expense TTM 155.5m) >= 6 (WARN >= 3)

Altman Z'' -0.35

(A) 0.02 = (Total Current Assets 863.2m - Total Current Liabilities 637.3m) / Total Assets 12.47b

(B) -0.12 = Retained Earnings (Balance) -1.51b / Total Assets 12.47b

(D) -0.24 = Book Value of Equity -1.51b / Total Liabilities 6.29b

Total Rating: -0.35 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 55.74

1. Piotroski 3.0pt

2. FCF Yield 3.87%

3. FCF Margin 41.85%

4. Debt/Equity 1.65

5. Debt/Ebitda 5.34

6. ROIC - WACC (= -5.87)%

7. RoE 2.28%

8. Rev. Trend 98.97%

9. EPS Trend -15.15%

What is the price of OWL shares?

As of December 18, 2025, the stock is trading at USD 15.83 with a total of 11,508,381 shares traded.
Over the past week, the price has changed by -5.04%, over one month by +14.96%, over three months by -13.40% and over the past year by -33.27%.

Is OWL a buy, sell or hold?

Blue Owl Capital has received a consensus analysts rating of 4.33. Therefore, it is recommended to buy OWL.

Strong Buy: 8
Buy: 4
Hold: 3
Sell: 0
Strong Sell: 0

What are the forecasts/targets for the OWL price?

Issuer	Target	Up/Down from current
Wallstreet Target Price	21.4	35.2%
Analysts Target Price	21.4	35.2%
ValueRay Target Price	17.2	8.8%

OWL Fundamental Data Overview December 11, 2025

Market Cap USD = 26.06b (26.06b USD * 1.0 USD.USD)
P/E Trailing = 208.375
P/E Forward = 16.6667
P/S = 9.4899
P/B = 4.8271
P/EG = 0.2244
Beta = 1.119
Revenue TTM = 2.75b USD
EBIT TTM = 311.2m USD
EBITDA TTM = 681.9m USD
Long Term Debt = 3.23b USD (from longTermDebt, last quarter)
Short Term Debt = 130.0m USD (from shortTermDebt, last fiscal year)
Debt = 3.78b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.64b USD (from netDebt column, last quarter)
Enterprise Value = 29.70b USD (26.06b + Debt 3.78b - CCE 137.3m)
Interest Coverage Ratio = 2.00 (Ebit TTM 311.2m / Interest Expense TTM 155.5m)
FCF Yield = 3.87% (FCF TTM 1.15b / Enterprise Value 29.70b)
FCF Margin = 41.85% (FCF TTM 1.15b / Revenue TTM 2.75b)
Net Margin = 1.89% (Net Income TTM 51.9m / Revenue TTM 2.75b)
Gross Margin = 61.94% ((Revenue TTM 2.75b - Cost of Revenue TTM 1.05b) / Revenue TTM)
Gross Margin QoQ = 86.47% (prev 53.59%)
Tobins Q-Ratio = 2.38 (Enterprise Value 29.70b / Total Assets 12.47b)
Interest Expense / Debt = 1.12% (Interest Expense 42.4m / Debt 3.78b)
Taxrate = 14.37% (7.95m / 55.3m)
NOPAT = 266.5m (EBIT 311.2m * (1 - 14.37%))
Current Ratio = 1.35 (Total Current Assets 863.2m / Total Current Liabilities 637.3m)
Debt / Equity = 1.65 (Debt 3.78b / totalStockholderEquity, last quarter 2.30b)
Debt / EBITDA = 5.34 (Net Debt 3.64b / EBITDA 681.9m)
Debt / FCF = 3.17 (Net Debt 3.64b / FCF TTM 1.15b)
Total Stockholder Equity = 2.28b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.42% (Net Income 51.9m / Total Assets 12.47b)
RoE = 2.28% (Net Income TTM 51.9m / Total Stockholder Equity 2.28b)
RoCE = 5.65% (EBIT 311.2m / Capital Employed (Equity 2.28b + L.T.Debt 3.23b))
RoIC = 4.99% (NOPAT 266.5m / Invested Capital 5.34b)
WACC = 10.86% (E(26.06b)/V(29.84b) * Re(12.29%) + D(3.78b)/V(29.84b) * Rd(1.12%) * (1-Tc(0.14)))
Discount Rate = 12.29% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 17.48%
[DCF Debug] Terminal Value 68.87% ; FCFE base≈1.05b ; Y1≈1.29b ; Y5≈2.21b
Fair Price DCF = 29.96 (DCF Value 19.92b / Shares Outstanding 664.8m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: -15.15 | EPS CAGR: 17.54% | SUE: 0.0 | # QB: 0
Revenue Correlation: 98.97 | Revenue CAGR: 27.99% | SUE: 1.14 | # QB: 6
EPS next Quarter (2026-03-31): EPS=0.21 | Chg30d=+0.004 | Revisions Net=-7 | Analysts=11
EPS next Year (2026-12-31): EPS=1.00 | Chg30d=+0.002 | Revisions Net=-10 | Growth EPS=+20.7% | Growth Revenue=+19.3%

Additional Sources for OWL Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle