(PB) Prosperity Bancshares - Overview
Sector: Financial Services | Industry: Banks - Regional | Exchange: NYSE (USA) | Market Cap: 6.873m USD | Total Return: 2.3% in 12m
Avg Turnover: 52.5M
EPS Trend: 68.5%
Qual. Beats: 1
Rev. Trend: 81.5%
Qual. Beats: 0
Warnings
Choppy
Tailwinds
No distinct edge detected
Prosperity Bancshares, Inc. is a Houston-based bank holding company operating through its subsidiary, Prosperity Bank. The institution provides a comprehensive suite of financial services, including traditional deposit products, commercial and industrial lending, and diverse consumer loan portfolios ranging from residential mortgages to vehicle financing.
As a regional bank, Prosperity Bancshares relies on a business model centered on the net interest margin, which is the spread between interest earned on loans and interest paid on deposits. Regional banks often maintain a competitive advantage through localized market knowledge and specialized commercial real estate lending within their specific geographic footprints.
Additional data points regarding the companys valuation and historical performance are available on ValueRay for further analysis. The company also integrates digital banking platforms with traditional trust and wealth management services to serve both retail and corporate clients across its service areas.
- Net interest margin expansion driven by Texas commercial loan growth
- Strategic bank acquisitions accelerate asset base and market share expansion
- Non-performing loan ratios impact credit quality and valuation multiples
- Federal Reserve interest rate policy dictates deposit beta and profitability
- Operational efficiency gains from digital banking migration reduce non-interest expense
| Net Income: 528.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA 0.09 > 1.0 |
| NWC/Revenue: -1.60k% < 20% (prev -1.49k%; Δ -106.1% < -1%) |
| CFO/TA 0.01 > 3% & CFO 556.5m > Net Income 528.9m |
| Net Debt (945.9m) to EBITDA (714.0m): 1.32 < 3 |
| Current Ratio: 0.06 > 1.5 & < 3 |
| Outstanding Shares: last quarter (99.8m) vs 12m ago 4.79% < -2% |
| Gross Margin: 71.56% > 18% (prev 0.66%; Δ 7.09k% > 0.5%) |
| Asset Turnover: 4.11% > 50% (prev 4.53%; Δ -0.41% > 0%) |
| Interest Coverage Ratio: 1.41 > 6 (EBITDA TTM 714.0m / Interest Expense TTM 482.0m) |
| A: -0.62 (Total Current Assets 1.67b - Total Current Liabilities 28.7b) / Total Assets 43.6b |
| B: 0.09 (Retained Earnings 3.93b / Total Assets 43.6b) |
| C: 0.02 (EBIT TTM 677.5m / Avg Total Assets 41.2b) |
| D: 0.11 (Book Value of Equity 4.03b / Total Liabilities 35.4b) |
| Altman-Z'' = -3.54 = D |
| DSRI: 1.22 (Receivables 120.6m/102.7m, Revenue 1.69b/1.76b) |
| GMI: 0.93 (GM 71.56% / 66.38%) |
| AQI: 1.02 (AQ_t 0.95 / AQ_t-1 0.94) |
| SGI: 0.97 (Revenue 1.69b / 1.76b) |
| TATA: -0.00 (NI 528.9m - CFO 556.5m) / TA 43.6b) |
| Beneish M = -2.93 (Cap -4..+1) = A |
As of May 24, 2026, the stock is trading at USD 69.12 with a total of 525,102 shares traded.
Over the past week, the price has changed by +3.89%,
over one month by -0.99%,
over three months by -0.98% and
over the past year by +2.29%.
Prosperity Bancshares has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy PB.
- StrongBuy: 5
- Buy: 4
- Hold: 5
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 77.9 | 12.7% |
P/E Forward = 10.8108
P/S = 5.2438
P/B = 0.8171
P/EG = 4.1788
Revenue TTM = 1.69b USD
EBIT TTM = 677.5m USD
EBITDA TTM = 714.0m USD
Long Term Debt = 2.28b USD (from longTermDebt, last quarter)
Short Term Debt = 2.46b USD (from shortTermDebt, last quarter)
Debt = 2.49b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 945.9m USD (calculated: Debt 2.49b - CCE 1.55b)
Enterprise Value = 7.82b USD (6.87b + Debt 2.49b - CCE 1.55b)
Interest Coverage Ratio = 1.41 (Ebit TTM 677.5m / Interest Expense TTM 482.0m)
EV/FCF = 14.59x (Enterprise Value 7.82b / FCF TTM 536.0m)
FCF Yield = 6.85% (FCF TTM 536.0m / Enterprise Value 7.82b)
FCF Margin = 31.62% (FCF TTM 536.0m / Revenue TTM 1.69b)
Net Margin = 31.20% (Net Income TTM 528.9m / Revenue TTM 1.69b)
Gross Margin = 71.56% ((Revenue TTM 1.69b - Cost of Revenue TTM 482.0m) / Revenue TTM)
Gross Margin QoQ = 70.06% (prev 73.99%)
Tobins Q-Ratio = 0.18 (Enterprise Value 7.82b / Total Assets 43.6b)
Interest Expense / Debt = 19.33% (Interest Expense 482.0m / Debt 2.49b)
Taxrate = 22.66% (34.1m / 150.3m)
NOPAT = 524.0m (EBIT 677.5m * (1 - 22.66%))
Current Ratio = 0.06 (Total Current Assets 1.67b / Total Current Liabilities 28.7b)
Debt / Equity = 0.30 (Debt 2.49b / totalStockholderEquity, last quarter 8.21b)
Debt / EBITDA = 1.32 (Net Debt 945.9m / EBITDA 714.0m)
Debt / FCF = 1.76 (Net Debt 945.9m / FCF TTM 536.0m)
Total Stockholder Equity = 7.77b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.28% (Net Income 528.9m / Total Assets 43.6b)
RoE = 6.80% (Net Income TTM 528.9m / Total Stockholder Equity 7.77b)
RoCE = 6.74% (EBIT 677.5m / Capital Employed (Equity 7.77b + L.T.Debt 2.28b))
RoIC = 1.21% (NOPAT 524.0m / Invested Capital 43.3b)
WACC = 9.94% (E(6.87b)/V(9.37b) * Re(8.12%) + D(2.49b)/V(9.37b) * Rd(19.33%) * (1-Tc(0.23)))
Discount Rate = 8.12% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 28.89 | Cagr: 2.85%
[DCF] Terminal Value 73.01% ; FCFF base≈498.5m ; Y1≈571.5m ; Y5≈841.1m
[DCF] Fair Price = 88.64 (EV 9.89b - Net Debt 945.9m = Equity 8.94b / Shares 100.9m; r=9.94% [WACC]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 68.49 | EPS CAGR: 7.75% | SUE: 2.90 | # QB: 1
Revenue Correlation: 81.48 | Revenue CAGR: 6.88% | SUE: 0.23 | # QB: 0
EPS current Quarter (2026-06-30): EPS=1.55 | Chg30d=-2.13% | Revisions=-12% | Analysts=12
EPS next Quarter (2026-09-30): EPS=1.58 | Chg30d=-1.12% | Revisions=-38% | Analysts=12
EPS current Year (2026-12-31): EPS=6.25 | Chg30d=-0.97% | Revisions=+0% | GrowthEPS=+9.8% | GrowthRev=+38.9%
EPS next Year (2027-12-31): EPS=7.19 | Chg30d=-1.01% | Revisions=-33% | GrowthEPS=+15.1% | GrowthRev=+17.3%
[Analyst] Revisions Ratio: -38%