(PGR) Progressive - Overview
Sector: Financial Services | Industry: Insurance - Property & Casualty | Exchange: NYSE (USA) | Market Cap: 114.398m USD | Total Return: -18.6% in 12m
Avg Trading Vol: 588M USD
Peers RS (IBD): 18.1
EPS Trend: 45.5%
Qual. Beats: 0
Rev. Trend: 99.1%
Qual. Beats: 3
The Progressive Corporation (PGR) is a U.S. insurance company. It underwrites personal auto, motorcycle, RV, and watercraft insurance. It also offers personal residential property insurance for homeowners and renters. Commercial lines include auto-related liability and physical damage for various vehicle types, general liability, commercial property for small businesses, and workers compensation for the transportation industry. Progressive operates in the property & casualty insurance sector, a highly regulated industry. The company also engages in investment activities, common for insurers to generate additional revenue. Distribution channels include independent agencies, online platforms, and direct phone sales, a hybrid model that allows for broad market reach.
Understanding the nuances of these diverse insurance offerings can provide deeper insights into PGRs market position. Further research on platforms like ValueRay can help investors analyze PGRs performance against its peers.
- Auto insurance premium growth drives revenue
- Catastrophe losses impact underwriting profitability
- Investment portfolio performance affects earnings
- Regulatory changes influence pricing and product offerings
| Net Income: 11.31b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.19 > 0.02 and ΔFCF/TA 4.86 > 1.0 |
| NWC/Revenue: 124.6% < 20% (prev -13.41%; Δ 138.0% < -1%) |
| CFO/TA 0.19 > 3% & CFO 17.55b > Net Income 11.31b |
| Net Debt (6.77b) to EBITDA (14.81b): 0.46 < 3 |
| Current Ratio: error (cannot be calculated; needs correct Total Current Assets and Liabilities) |
| Outstanding Shares: last quarter (588.2m) vs 12m ago 0.09% < -2% |
| Gross Margin: 26.50% > 18% (prev 0.72%; Δ 2.58k% > 0.5%) |
| Asset Turnover: 89.07% > 50% (prev 71.26%; Δ 17.81% > 0%) |
| Interest Coverage Ratio: 52.16 > 6 (EBITDA TTM 14.81b / Interest Expense TTM 278.0m) |
| A: 1.20 (Total Current Assets 109.21b - Total Current Liabilities 0.0) / Total Assets 91.06b |
| B: 0.30 (Retained Earnings 27.33b / Total Assets 91.06b) |
| C: 0.15 (EBIT TTM 14.50b / Avg Total Assets 98.40b) |
| D: 0.32 (Book Value of Equity 27.91b / Total Liabilities 86.49b) |
| Altman-Z'' Score: 10.18 = AAA |
| DSRI: 0.74 (Receivables 16.39b/19.13b, Revenue 87.65b/75.35b) |
| GMI: 2.72 (GM 26.50% / 71.99%) |
| AQI: -0.27 (AQ_t -0.21 / AQ_t-1 0.77) |
| SGI: 1.16 (Revenue 87.65b / 75.35b) |
| TATA: -0.07 (NI 11.31b - CFO 17.55b) / TA 91.06b) |
| Beneish M-Score: -2.39 (Cap -4..+1) = BBB |
Over the past week, the price has changed by -3.00%, over one month by -7.23%, over three months by -8.25% and over the past year by -18.55%.
- StrongBuy: 5
- Buy: 5
- Hold: 8
- Sell: 0
- StrongSell: 1
| Wallstreet Target Price | 231.6 | 18.6% |
| Analysts Target Price | 231.6 | 18.6% |
P/E Forward = 11.9617
P/S = 1.3054
P/B = 3.7666
P/EG = 29.9188
Revenue TTM = 87.65b USD
EBIT TTM = 14.50b USD
EBITDA TTM = 14.81b USD
Long Term Debt = 6.90b USD (from longTermDebt, last quarter)
Short Term Debt = unknown (none)
Debt = 6.90b USD (from shortLongTermDebtTotal, two quarters ago)
Net Debt = 6.77b USD (from netDebt column, last quarter)
Enterprise Value = 28.47b USD (114.40b + Debt 6.90b - CCE 92.83b)
Interest Coverage Ratio = 52.16 (Ebit TTM 14.50b / Interest Expense TTM 278.0m)
EV/FCF = 1.66x (Enterprise Value 28.47b / FCF TTM 17.20b)
FCF Yield = 60.42% (FCF TTM 17.20b / Enterprise Value 28.47b)
FCF Margin = 19.62% (FCF TTM 17.20b / Revenue TTM 87.65b)
Net Margin = 12.90% (Net Income TTM 11.31b / Revenue TTM 87.65b)
Gross Margin = 26.50% ((Revenue TTM 87.65b - Cost of Revenue TTM 64.42b) / Revenue TTM)
Gross Margin QoQ = 29.28% (prev 15.76%)
Tobins Q-Ratio = 0.31 (Enterprise Value 28.47b / Total Assets 91.06b)
Interest Expense / Debt = 1.00% (Interest Expense 69.0m / Debt 6.90b)
Taxrate = 19.85% (731.0m / 3.68b)
NOPAT = 11.62b (EBIT 14.50b * (1 - 19.85%))
Current Ratio = unknown (Total Current Assets 109.21b / Total Current Liabilities 0.0)
Debt / Equity = 1.51 (Debt 6.90b / totalStockholderEquity, last quarter 4.57b)
Debt / EBITDA = 0.46 (Net Debt 6.77b / EBITDA 14.81b)
Debt / FCF = 0.39 (Net Debt 6.77b / FCF TTM 17.20b)
Total Stockholder Equity = 25.39b (last 4 quarters mean from totalStockholderEquity)
RoA = 11.49% (Net Income 11.31b / Total Assets 91.06b)
RoE = 44.53% (Net Income TTM 11.31b / Total Stockholder Equity 25.39b)
RoCE = 44.91% (EBIT 14.50b / Capital Employed (Equity 25.39b + L.T.Debt 6.90b))
RoIC = 30.01% (NOPAT 11.62b / Invested Capital 38.73b)
WACC = 6.38% (E(114.40b)/V(121.29b) * Re(6.72%) + D(6.90b)/V(121.29b) * Rd(1.00%) * (1-Tc(0.20)))
Discount Rate = 6.72% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: 100.0 | Cagr: 0.06%
[DCF] Terminal Value 87.07% ; FCFF base≈16.25b ; Y1≈20.05b ; Y5≈34.21b
[DCF] Fair Price = 1.49k (EV 877.73b - Net Debt 6.77b = Equity 870.96b / Shares 585.0m; r=6.38% [WACC]; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 45.49 | EPS CAGR: -34.21% | SUE: -4.0 | # QB: 0
Revenue Correlation: 99.12 | Revenue CAGR: 19.02% | SUE: 4.0 | # QB: 3
EPS next Quarter (2026-06-30): EPS=3.78 | Chg7d=-0.013 | Chg30d=+0.028 | Revisions Net=-6 | Analysts=18
EPS current Year (2026-12-31): EPS=16.21 | Chg7d=-0.007 | Chg30d=+0.138 | Revisions Net=+7 | Growth EPS=-11.2% | Growth Revenue=+5.8%
EPS next Year (2027-12-31): EPS=16.13 | Chg7d=-0.027 | Chg30d=+0.008 | Revisions Net=-6 | Growth EPS=-0.5% | Growth Revenue=+8.4%
[Analyst] Revisions Ratio: -0.38 (5 Up / 11 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = -1.9% (Discount Rate 7.9% - Earnings Yield 9.8%)
[Growth] Growth Spread = +7.3% (Analyst 5.4% - Implied -1.9%)