(PLOW) Douglas Dynamics - Overview
Sector: Consumer CyclicalIndustry: Auto Parts | Exchange NYSE (USA) | Currency USD | Market Cap: 955m | Total Return 85.3% in 12m
Stock: Attachments, Equipment, Upfitting,
| Risk 5d forecast | |
|---|---|
| Volatility | 30.1% |
| Relative Tail Risk | -8.08% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 2.26 |
| Alpha | 70.99 |
| Character TTM | |
|---|---|
| Beta | 0.949 |
| Beta Downside | 0.788 |
| Drawdowns 3y | |
|---|---|
| Max DD | 32.38% |
| CAGR/Max DD | 0.48 |
EPS (Earnings per Share)
Revenue
Description: PLOW Douglas Dynamics March 05, 2026
Douglas Dynamics, Inc. (PLOW) manufactures and upfits commercial vehicle attachments and equipment in North America. The company operates in two segments: Work Truck Attachments and Work Truck Solutions.
The Work Truck Attachments segment produces snow and ice control attachments under brands like FISHER, WESTERN, and SNOWEX. This segment also includes truck-mounted service cranes and dump hoists. The work truck industry is characterized by cyclical demand influenced by construction and infrastructure spending.
The Work Truck Solutions segment focuses on municipal snow and ice control products (HENDERSON brand) and vehicle upfitting services. This business model often involves custom solutions for governmental agencies, including departments of transportation and municipalities. The company distributes products primarily through a network to professional snowplowers.
Founded in 1946 and headquartered in Milwaukee, Wisconsin, Douglas Dynamics operates within the Construction Machinery & Heavy Transportation Equipment GICS Sub Industry. Further research on ValueRay can provide in-depth financial analysis.
Headlines to watch out for
- Winter weather severity drives snow and ice control product demand
- Commercial construction activity impacts work truck equipment sales
- Raw material costs influence manufacturing profitability
- Municipal budgets affect government equipment procurement
Piotroski VR‑10 (Strict, 0-10) 9.0
| Net Income: 46.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.10 > 0.02 and ΔFCF/TA 4.45 > 1.0 |
| NWC/Revenue: 25.94% < 20% (prev 29.56%; Δ -3.62% < -1%) |
| CFO/TA 0.12 > 3% & CFO 74.4m > Net Income 46.9m |
| Net Debt (206.6m) to EBITDA (89.0m): 2.32 < 3 |
| Current Ratio: 2.78 > 1.5 & < 3 |
| Outstanding Shares: last quarter (23.6m) vs 12m ago -0.14% < -2% |
| Gross Margin: 26.39% > 18% (prev 0.26%; Δ 2.61k% > 0.5%) |
| Asset Turnover: 107.8% > 50% (prev 96.36%; Δ 11.48% > 0%) |
| Interest Coverage Ratio: 6.08 > 6 (EBITDA TTM 89.0m / Interest Expense TTM 12.1m) |
Altman Z'' 3.48
| A: 0.27 (Total Current Assets 266.0m - Total Current Liabilities 95.8m) / Total Assets 626.7m |
| B: 0.17 (Retained Earnings 107.4m / Total Assets 626.7m) |
| C: 0.12 (EBIT TTM 73.6m / Avg Total Assets 608.3m) |
| D: 0.31 (Book Value of Equity 107.4m / Total Liabilities 345.3m) |
| Altman-Z'' Score: 3.48 = A |
Beneish M -3.02
| DSRI: 0.97 (Receivables 97.6m/87.4m, Revenue 656.1m/568.5m) |
| GMI: 0.98 (GM 26.39% / 25.83%) |
| AQI: 0.97 (AQ_t 0.39 / AQ_t-1 0.41) |
| SGI: 1.15 (Revenue 656.1m / 568.5m) |
| TATA: -0.04 (NI 46.9m - CFO 74.4m) / TA 626.7m) |
| Beneish M-Score: -3.02 (Cap -4..+1) = AA |
What is the price of PLOW shares?
Over the past week, the price has changed by +3.69%, over one month by -8.64%, over three months by +28.09% and over the past year by +85.30%.
Is PLOW a buy, sell or hold?
- StrongBuy: 1
- Buy: 0
- Hold: 1
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the PLOW price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 50.5 | 19% |
| Analysts Target Price | 50.5 | 19% |
PLOW Fundamental Data Overview March 25, 2026
P/E Forward = 17.301
P/S = 1.4557
P/B = 3.3211
P/EG = 1.1536
Revenue TTM = 656.1m USD
EBIT TTM = 73.6m USD
EBITDA TTM = 89.0m USD
Long Term Debt = 135.2m USD (from longTermDebt, last quarter)
Short Term Debt = 19.6m USD (from shortTermDebt, last quarter)
Debt = 214.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 206.6m USD (from netDebt column, last quarter)
Enterprise Value = 1.16b USD (955.0m + Debt 214.9m - CCE 8.30m)
Interest Coverage Ratio = 6.08 (Ebit TTM 73.6m / Interest Expense TTM 12.1m)
EV/FCF = 18.36x (Enterprise Value 1.16b / FCF TTM 63.3m)
FCF Yield = 5.45% (FCF TTM 63.3m / Enterprise Value 1.16b)
FCF Margin = 9.64% (FCF TTM 63.3m / Revenue TTM 656.1m)
Net Margin = 7.15% (Net Income TTM 46.9m / Revenue TTM 656.1m)
Gross Margin = 26.39% ((Revenue TTM 656.1m - Cost of Revenue TTM 482.9m) / Revenue TTM)
Gross Margin QoQ = 25.26% (prev 23.51%)
Tobins Q-Ratio = 1.85 (Enterprise Value 1.16b / Total Assets 626.7m)
Interest Expense / Debt = 1.39% (Interest Expense 3.00m / Debt 214.9m)
Taxrate = 22.02% (3.62m / 16.5m)
NOPAT = 57.4m (EBIT 73.6m * (1 - 22.02%))
Current Ratio = 2.78 (Total Current Assets 266.0m / Total Current Liabilities 95.8m)
Debt / Equity = 0.76 (Debt 214.9m / totalStockholderEquity, last quarter 281.4m)
Debt / EBITDA = 2.32 (Net Debt 206.6m / EBITDA 89.0m)
Debt / FCF = 3.27 (Net Debt 206.6m / FCF TTM 63.3m)
Total Stockholder Equity = 272.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 7.71% (Net Income 46.9m / Total Assets 626.7m)
RoE = 17.23% (Net Income TTM 46.9m / Total Stockholder Equity 272.2m)
RoCE = 18.07% (EBIT 73.6m / Capital Employed (Equity 272.2m + L.T.Debt 135.2m))
RoIC = 12.35% (NOPAT 57.4m / Invested Capital 464.8m)
WACC = 7.81% (E(955.0m)/V(1.17b) * Re(9.32%) + D(214.9m)/V(1.17b) * Rd(1.39%) * (1-Tc(0.22)))
Discount Rate = 9.32% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 1.28%
[DCF] Terminal Value 79.57% ; FCFF base≈51.3m ; Y1≈52.7m ; Y5≈59.0m
[DCF] Fair Price = 38.33 (EV 1.09b - Net Debt 206.6m = Equity 884.9m / Shares 23.1m; r=7.81% [WACC]; 5y FCF grow 2.71% → 3.0% )
EPS Correlation: 17.42 | EPS CAGR: 27.71% | SUE: 0.39 | # QB: 0
Revenue Correlation: 20.13 | Revenue CAGR: 16.95% | SUE: 0.76 | # QB: 0
EPS next Quarter (2026-06-30): EPS=1.35 | Chg7d=+0.067 | Chg30d=+0.083 | Revisions Net=+4 | Analysts=4
EPS current Year (2026-12-31): EPS=2.56 | Chg7d=+0.100 | Chg30d=+0.150 | Revisions Net=+4 | Growth EPS=+14.8% | Growth Revenue=+11.5%
EPS next Year (2027-12-31): EPS=2.89 | Chg7d=-0.027 | Chg30d=+0.093 | Revisions Net=+1 | Growth EPS=+13.0% | Growth Revenue=+5.4%
[Analyst] Revisions Ratio: +1.00 (4 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 4.6% (Discount Rate 9.3% - Earnings Yield 4.7%)
[Growth] Growth Spread = +10.7% (Analyst 15.3% - Implied 4.6%)