(PLYM) Plymouth Industrial REIT - Ratings and Ratios
Industrial, Warehouses, Distribution, Logistics, Flex
PLYM EPS (Earnings per Share)
PLYM Revenue
Description: PLYM Plymouth Industrial REIT September 11, 2025
Plymouth Industrial REIT (PLYM) operates as a vertically integrated real‑estate platform that acquires, owns, and manages both single‑tenant and multi‑tenant industrial assets across the United States. The company’s stated mission is to deliver cost‑effective, functional, flexible, and safe space to its tenants, which aligns with the broader industrial REIT business model of providing logistics‑oriented facilities for e‑commerce, manufacturing, and distribution users.
Key performance indicators for industrial REITs typically include occupancy rates, average lease terms, rental growth, and leverage ratios. While Plymouth does not disclose these figures in the excerpt, industry benchmarks suggest that high‑quality industrial portfolios maintain occupancy above 92‑95% and achieve annual rent growth of 3‑5% in a strong e‑commerce environment. Assuming Plymouth’s asset quality and tenant mix are comparable, its cash‑flow stability would hinge on sustaining similar occupancy and rent‑growth levels.
The primary economic drivers for Plymouth’s business are the continued shift toward online retail, which fuels demand for last‑mile distribution centers, and the broader supply‑chain re‑shoring trend that encourages manufacturers to locate closer to end‑markets. Both trends tend to increase demand for modern, flexible industrial space, potentially supporting higher rent premiums and longer lease terms. However, sensitivity to interest‑rate movements is a material risk: higher rates can raise borrowing costs, compress cap rates, and dampen valuation multiples for REITs.
From a capital‑structure perspective, industrial REITs often target net debt‑to‑EBITDA ratios in the 5‑7x range to balance growth financing with dividend sustainability. Without explicit data, we must treat any inference about Plymouth’s leverage as speculative. If the company deviates significantly from this range—either by over‑leveraging to fund acquisitions or by deleveraging aggressively—it could materially affect its dividend payout ratio and share‑price volatility.
In summary, Plymouth Industrial REIT positions itself as a full‑service provider of industrial space, a sector currently buoyed by e‑commerce expansion and supply‑chain realignment. The firm’s ability to generate stable cash flows will depend on maintaining high occupancy, achieving rent growth in line with industry averages, and managing debt levels prudently amid a potentially rising interest‑rate environment. Absent concrete disclosures on these metrics, the assessment remains contingent on the assumption that Plymouth’s operational performance mirrors sector norms.
PLYM Stock Overview
| Market Cap in USD | 997m |
| Sub-Industry | Industrial REITs |
| IPO / Inception | 2017-06-09 |
PLYM Stock Ratings
| Growth Rating | 25.4% |
| Fundamental | 73.2% |
| Dividend Rating | 62.2% |
| Return 12m vs S&P 500 | -6.92% |
| Analyst Rating | 3.50 of 5 |
PLYM Dividends
| Dividend Yield 12m | 4.35% |
| Yield on Cost 5y | 9.38% |
| Annual Growth 5y | -0.39% |
| Payout Consistency | 93.1% |
| Payout Ratio | 33.2% |
PLYM Growth Ratios
| Growth Correlation 3m | 78.7% |
| Growth Correlation 12m | 3.5% |
| Growth Correlation 5y | 20.3% |
| CAGR 5y | 11.43% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.26 |
| CAGR/Mean DD 3y (Pain Ratio) | 0.84 |
| Sharpe Ratio 12m | -0.08 |
| Alpha | -7.36 |
| Beta | 1.178 |
| Volatility | 24.94% |
| Current Volume | 364.5k |
| Average Volume 20d | 710.6k |
| Stop Loss | 21.3 (-3.4%) |
| Signal | 0.31 |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (131.6m TTM) > 0 and > 6% of Revenue (6% = 11.5m TTM) |
| FCFTA 0.06 (>2.0%) and ΔFCFTA 1.82pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -148.6% (prev -24.79%; Δ -123.8pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 98.6m <= Net Income 131.6m (YES >=105%, WARN >=100%) |
| Net Debt (-11.4m) to EBITDA (252.7m) ratio: -0.05 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.04 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (44.9m) change vs 12m ago -0.22% (target <= -2.0% for YES) |
| Gross Margin 68.81% (prev 69.36%; Δ -0.55pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 12.79% (prev 14.03%; Δ -1.24pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 5.37 (EBITDA TTM 252.7m / Interest Expense TTM 32.1m) >= 6 (WARN >= 3) |
Altman Z'' -0.54
| (A) -0.18 = (Total Current Assets 11.4m - Total Current Liabilities 297.0m) / Total Assets 1.58b |
| (B) -0.03 = Retained Earnings (Balance) -43.5m / Total Assets 1.58b |
| (C) 0.11 = EBIT TTM 172.4m / Avg Total Assets 1.50b |
| (D) -0.03 = Book Value of Equity -32.9m / Total Liabilities 962.2m |
| Total Rating: -0.54 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 73.16
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 6.04% = 3.02 |
| 3. FCF Margin 51.28% = 7.50 |
| 4. Debt/Equity 1.20 = 1.83 |
| 5. Debt/Ebitda -0.05 = 2.50 |
| 6. ROIC - WACC (= 5.81)% = 7.26 |
| 7. RoE 24.75% = 2.06 |
| 8. Rev. Trend -21.27% = -1.60 |
| 9. EPS Trend 11.62% = 0.58 |
What is the price of PLYM shares?
Over the past week, the price has changed by +0.23%, over one month by +3.44%, over three months by +41.44% and over the past year by +9.50%.
Is Plymouth Industrial REIT a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of PLYM is around 21.36 USD . This means that PLYM is currently overvalued and has a potential downside of -3.13%.
Is PLYM a buy, sell or hold?
- Strong Buy: 2
- Buy: 2
- Hold: 5
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the PLYM price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 22 | -0.2% |
| Analysts Target Price | 22 | -0.2% |
| ValueRay Target Price | 23.4 | 6.3% |
PLYM Fundamental Data Overview October 20, 2025
P/E Trailing = 7.6609
P/S = 5.8048
P/B = 1.8323
Beta = 1.178
Revenue TTM = 192.2m USD
EBIT TTM = 172.4m USD
EBITDA TTM = 252.7m USD
Long Term Debt = 622.6m USD (from longTermDebt, last quarter)
Short Term Debt = 214.2m USD (from shortLongTermDebt, last quarter)
Debt = 646.0m USD (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -11.4m USD (from netDebt column, last quarter)
Enterprise Value = 1.63b USD (997.3m + Debt 646.0m - CCE 11.4m)
Interest Coverage Ratio = 5.37 (Ebit TTM 172.4m / Interest Expense TTM 32.1m)
FCF Yield = 6.04% (FCF TTM 98.6m / Enterprise Value 1.63b)
FCF Margin = 51.28% (FCF TTM 98.6m / Revenue TTM 192.2m)
Net Margin = 68.45% (Net Income TTM 131.6m / Revenue TTM 192.2m)
Gross Margin = 68.81% ((Revenue TTM 192.2m - Cost of Revenue TTM 60.0m) / Revenue TTM)
Gross Margin QoQ = 70.90% (prev 67.72%)
Tobins Q-Ratio = 1.03 (Enterprise Value 1.63b / Total Assets 1.58b)
Interest Expense / Debt = 1.15% (Interest Expense 7.45m / Debt 646.0m)
Taxrate = 6.72% (-327.0k / -4.86m)
NOPAT = 160.8m (EBIT 172.4m * (1 - 6.72%))
Current Ratio = 0.04 (Total Current Assets 11.4m / Total Current Liabilities 297.0m)
Debt / Equity = 1.20 (Debt 646.0m / totalStockholderEquity, last quarter 539.6m)
Debt / EBITDA = -0.05 (Net Debt -11.4m / EBITDA 252.7m)
Debt / FCF = -0.12 (Net Debt -11.4m / FCF TTM 98.6m)
Total Stockholder Equity = 531.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 8.31% (Net Income 131.6m / Total Assets 1.58b)
RoE = 24.75% (Net Income TTM 131.6m / Total Stockholder Equity 531.6m)
RoCE = 14.94% (EBIT 172.4m / Capital Employed (Equity 531.6m + L.T.Debt 622.6m))
RoIC = 12.52% (NOPAT 160.8m / Invested Capital 1.28b)
WACC = 6.71% (E(997.3m)/V(1.64b) * Re(10.36%) + D(646.0m)/V(1.64b) * Rd(1.15%) * (1-Tc(0.07)))
Discount Rate = 10.36% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.05%
[DCF Debug] Terminal Value 74.28% ; FCFE base≈84.2m ; Y1≈103.9m ; Y5≈177.2m
Fair Price DCF = 45.77 (DCF Value 2.04b / Shares Outstanding 44.6m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 11.62 | EPS CAGR: 62.81% | SUE: 1.12 | # QB: 1
Revenue Correlation: -21.27 | Revenue CAGR: -0.45% | SUE: 0.18 | # QB: 0
Additional Sources for PLYM Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle