(PRMB) Primo Brands - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US7416231022

Bottled Water, Water Dispensers, Filtration Systems, Beverages

PRMB EPS (Earnings per Share)

EPS (Earnings per Share) of PRMB over the last years for every Quarter: "2020-09-30": 0.1363, "2020-12-31": -0.1322, "2021-03-31": -0.0635, "2021-06-30": -0.0514, "2021-09-30": 0.1118, "2021-12-31": -0.0174, "2022-03-31": -0.0416, "2022-06-30": -0.1396, "2022-09-30": 0.008, "2022-12-31": 0.3599, "2023-03-31": 0.0363, "2023-06-30": 0.1338, "2023-09-30": 0.2095, "2023-12-31": 0.12, "2024-03-31": 0.19, "2024-06-30": 0.26, "2024-09-30": 0.35, "2024-12-31": 0.13, "2025-03-31": 0.29, "2025-06-30": 0.36,

PRMB Revenue

Revenue of PRMB over the last years for every Quarter: 2020-09-30: 517.5, 2020-12-31: 505, 2021-03-31: 478.4, 2021-06-30: 526.1, 2021-09-30: 550.8, 2021-12-31: 518, 2022-03-31: 526.1, 2022-06-30: 571.4, 2022-09-30: 584.6, 2022-12-31: 405.1, 2023-03-31: 412.5, 2023-06-30: 450.6, 2023-09-30: 470, 2023-12-31: 1086, 2024-03-31: 1135.8, 2024-06-30: 1314.4, 2024-09-30: 511.4, 2024-12-31: 1397.2, 2025-03-31: 1613.7, 2025-06-30: 1730.1,

Description: PRMB Primo Brands

Primo Brands Corporation is a leading North American branded beverage company offering a range of solutions including water dispensers, refillable bottles, water exchange programs, and filtration appliances. The companys diverse portfolio includes well-known brands such as Poland Spring, Pure Life, and Ozarka, catering to various consumer needs across direct-to-consumer, retail, and commercial channels.

Key performance indicators (KPIs) that can be used to evaluate Primo Brands Corporations performance include revenue growth, market share in the packaged beverage industry, and customer acquisition costs. The companys ability to expand its customer base through eCommerce and on-premise channels is crucial. Additionally, metrics such as gross margin, operating margin, and return on equity (RoE) are essential in assessing the companys financial health and operational efficiency. Notably, the current RoE of -1.36% indicates a need for improvement in this area.

The companys brand diversification and distribution network are significant strengths. With a presence in multiple channels, including residential and commercial, Primo Brands Corporation has the potential to leverage its scale to drive growth. Key areas to focus on include optimizing its product mix, enhancing customer engagement, and exploring opportunities for strategic acquisitions or partnerships to further expand its market share.

From a valuation perspective, the stocks price-to-earnings (P/E) ratio of 87.42 and forward P/E of 29.41 suggest that the market has high expectations for the companys future earnings growth. Monitoring the companys ability to meet these expectations through improved profitability and revenue growth will be crucial. The current market capitalization of $12.6 billion underscores the companys significant size and market presence.

PRMB Stock Overview

Market Cap in USD 12,601m
Sub-Industry Packaged Foods & Meats
IPO / Inception 2024-11-11

PRMB Stock Ratings

Growth Rating 45.6%
Fundamental 59.1%
Dividend Rating 58.7%
Return 12m vs S&P 500 -17.9%
Analyst Rating 4.56 of 5

PRMB Dividends

Dividend Yield 12m 1.83%
Yield on Cost 5y 3.70%
Annual Growth 5y 37.51%
Payout Consistency 55.0%
Payout Ratio 136.3%

PRMB Growth Ratios

Growth Correlation 3m -87.8%
Growth Correlation 12m 7.2%
Growth Correlation 5y 56.2%
CAGR 5y 22.28%
CAGR/Max DD 3y 0.61
CAGR/Mean DD 3y 3.75
Sharpe Ratio 12m 0.43
Alpha 0.01
Beta 0.965
Volatility 35.14%
Current Volume 6461.5k
Average Volume 20d 4532.4k
Stop Loss 21.9 (-3.1%)
Signal -0.09

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (-70.8m TTM) > 0 and > 6% of Revenue (6% = 315.1m TTM)
FCFTA 0.02 (>2.0%) and ΔFCFTA -5.05pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 1.57% (prev 12.44%; Δ -10.87pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.05 (>3.0%) and CFO 549.1m > Net Income -70.8m (YES >=105%, WARN >=100%)
Net Debt (5.31b) to EBITDA (680.1m) ratio: 7.81 <= 3.0 (WARN <= 3.5)
Current Ratio 1.06 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (376.8m) change vs 12m ago 72.36% (target <= -2.0% for YES)
Gross Margin 34.73% (prev 34.77%; Δ -0.03pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 72.10% (prev 113.8%; Δ -41.72pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.93 (EBITDA TTM 680.1m / Interest Expense TTM 266.7m) >= 6 (WARN >= 3)

Altman Z'' -0.47

(A) 0.01 = (Total Current Assets 1.50b - Total Current Liabilities 1.42b) / Total Assets 11.05b
(B) -0.16 = Retained Earnings (Balance) -1.75b / Total Assets 11.05b
(C) 0.03 = EBIT TTM 249.2m / Avg Total Assets 7.28b
(D) -0.22 = Book Value of Equity -1.75b / Total Liabilities 7.80b
Total Rating: -0.47 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 59.13

1. Piotroski 2.0pt = -3.0
2. FCF Yield 1.02% = 0.51
3. FCF Margin 3.36% = 0.84
4. Debt/Equity 1.60 = 1.34
5. Debt/Ebitda 7.62 = -2.50
6. ROIC - WACC (= 2.61)% = 3.26
7. RoE -2.46% = -0.41
8. Rev. Trend 80.01% = 6.00
9. EPS Trend 61.59% = 3.08

What is the price of PRMB shares?

As of September 17, 2025, the stock is trading at USD 22.61 with a total of 6,461,541 shares traded.
Over the past week, the price has changed by -7.60%, over one month by -9.34%, over three months by -23.59% and over the past year by -2.53%.

Is Primo Brands a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Primo Brands is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 59.13 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of PRMB is around 21.22 USD . This means that PRMB is currently overvalued and has a potential downside of -6.15%.

Is PRMB a buy, sell or hold?

Primo Brands has received a consensus analysts rating of 4.56. Therefore, it is recommended to buy PRMB.
  • Strong Buy: 5
  • Buy: 4
  • Hold: 0
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the PRMB price?

Issuer Target Up/Down from current
Wallstreet Target Price 37.6 66.3%
Analysts Target Price 37.6 66.3%
ValueRay Target Price 23.2 2.6%

Last update: 2025-09-05 04:56

PRMB Fundamental Data Overview

Market Cap USD = 12.60b (12.60b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 412.0m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 87.4211
P/E Forward = 29.4118
P/S = 2.6007
Beta = None
Revenue TTM = 5.25b USD
EBIT TTM = 249.2m USD
EBITDA TTM = 680.1m USD
Long Term Debt = 5.02b USD (from longTermDebt, last quarter)
Short Term Debt = 163.5m USD (from shortTermDebt, last quarter)
Debt = 5.19b USD (Calculated: Short Term 163.5m + Long Term 5.02b)
Net Debt = 5.31b USD (from netDebt column, last quarter)
Enterprise Value = 17.37b USD (12.60b + Debt 5.19b - CCE 412.0m)
Interest Coverage Ratio = 0.93 (Ebit TTM 249.2m / Interest Expense TTM 266.7m)
FCF Yield = 1.02% (FCF TTM 176.7m / Enterprise Value 17.37b)
FCF Margin = 3.36% (FCF TTM 176.7m / Revenue TTM 5.25b)
Net Margin = -1.35% (Net Income TTM -70.8m / Revenue TTM 5.25b)
Gross Margin = 34.73% ((Revenue TTM 5.25b - Cost of Revenue TTM 3.43b) / Revenue TTM)
Tobins Q-Ratio = -9.94 (set to none) (Enterprise Value 17.37b / Book Value Of Equity -1.75b)
Interest Expense / Debt = 1.58% (Interest Expense 81.9m / Debt 5.19b)
Taxrate = 160.9% (set to none) (33.3m / 20.7m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 1.06 (Total Current Assets 1.50b / Total Current Liabilities 1.42b)
Debt / Equity = 1.60 (Debt 5.19b / last Quarter total Stockholder Equity 3.25b)
Debt / EBITDA = 7.62 (Net Debt 5.31b / EBITDA 680.1m)
Debt / FCF = 29.35 (Debt 5.19b / FCF TTM 176.7m)
Total Stockholder Equity = 2.88b (last 4 quarters mean)
RoA = -0.64% (Net Income -70.8m, Total Assets 11.05b )
RoE = -2.46% (Net Income TTM -70.8m / Total Stockholder Equity 2.88b)
RoCE = 3.15% (Ebit 249.2m / (Equity 2.88b + L.T.Debt 5.02b))
RoIC = 2.61% (Ebit 249.2m / (Assets 11.05b - Current Assets 1.50b))
WACC = unknown (E(12.60b)/V(17.79b) * Re(9.57%)) + (D(5.19b)/V(17.79b) * Rd(1.58%) * (1-Tc(none)))
Shares Correlation 3-Years: 53.44 | Cagr: 7.98%
Discount Rate = 9.57% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 67.20% ; FCFE base≈199.6m ; Y1≈150.2m ; Y5≈90.2m
Fair Price DCF = 4.23 (DCF Value 1.33b / Shares Outstanding 314.8m; 5y FCF grow -29.34% → 3.0% )
EPS Correlation: 61.59 | EPS CAGR: 299.2% | SUE: -0.98 | # QB: 0
Revenue Correlation: 80.01 | Revenue CAGR: 48.37%

Additional Sources for PRMB Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle