(QGEN) Qiagen - Overview
Sector: Healthcare | Industry: Diagnostics & Research | Exchange: NYSE (USA) | Market Cap: 8.051m USD | Total Return: 5.6% in 12m
Avg Trading Vol: 84.5M USD
Peers RS (IBD): 51.8
EPS Trend: -15.5%
Qual. Beats: 0
Rev. Trend: -7.4%
Qual. Beats: 4
Qiagen N.V. (QGEN) offers sample to insight solutions, converting biological samples into molecular data. This involves a multi-stage process from sample collection to data analysis.
The companys product portfolio includes consumables for nucleic acid stabilization and purification, essential for genetic analysis across various applications. It also provides instruments for automated sample processing and quality control, a common component in life science research.
QGEN develops assays for immune response, oncology, and reproductive health. These diagnostic tools are critical in molecular diagnostics, a growing sector focused on identifying diseases at a molecular level.
The company also supplies PCR consumables and instruments, fundamental tools in molecular biology for DNA amplification. Additionally, QGEN offers next-generation sequencing (NGS) products, bioinformatics solutions, and laboratory services, reflecting the increasing demand for high-throughput genomic analysis.
QGEN serves diverse markets, including molecular diagnostics, academia, pharmaceuticals, and applied testing. For a detailed breakdown of their market penetration and product performance, further research on ValueRay is recommended.
- Diagnostic test kit sales drive revenue growth
- Research consumables demand impacts sales
- Regulatory approvals influence product launches
- Competition in molecular diagnostics affects market share
| Net Income: 424.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.07 > 0.02 and ΔFCF/TA -1.64 > 1.0 |
| NWC/Revenue: 70.95% < 20% (prev 71.59%; Δ -0.64% < -1%) |
| CFO/TA 0.10 > 3% & CFO 654.3m > Net Income 424.9m |
| Net Debt (815.4m) to EBITDA (717.3m): 1.14 < 3 |
| Current Ratio: 3.90 > 1.5 & < 3 |
| Outstanding Shares: last quarter (207.8m) vs 12m ago -4.70% < -2% |
| Gross Margin: 61.79% > 18% (prev 0.49%; Δ 6.13k% > 0.5%) |
| Asset Turnover: 34.88% > 50% (prev 34.77%; Δ 0.11% > 0%) |
| Interest Coverage Ratio: 15.74 > 6 (EBITDA TTM 717.3m / Interest Expense TTM 33.3m) |
| A: 0.24 (Total Current Assets 2.00b - Total Current Liabilities 512.1m) / Total Assets 6.30b |
| B: 0.44 (Retained Earnings 2.75b / Total Assets 6.30b) |
| C: 0.09 (EBIT TTM 523.5m / Avg Total Assets 5.99b) |
| D: 0.94 (Book Value of Equity 2.37b / Total Liabilities 2.52b) |
| Altman-Z'' Score: 4.55 = AA |
| DSRI: 0.83 (Receivables 402.6m/459.0m, Revenue 2.09b/1.98b) |
| GMI: 0.79 (GM 61.79% / 48.90%) |
| AQI: 1.03 (AQ_t 0.54 / AQ_t-1 0.52) |
| SGI: 1.06 (Revenue 2.09b / 1.98b) |
| TATA: -0.04 (NI 424.9m - CFO 654.3m) / TA 6.30b) |
| Beneish M-Score: -3.34 (Cap -4..+1) = AA |
Over the past week, the price has changed by +0.65%, over one month by -18.00%, over three months by -6.18% and over the past year by +5.63%.
- StrongBuy: 6
- Buy: 3
- Hold: 7
- Sell: 0
- StrongSell: 0
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 55.5 | 38.5% |
| Analysts Target Price | 55.5 | 38.5% |
P/E Forward = 12.5628
P/S = 3.8523
P/B = 2.1779
P/EG = 1.0045
Revenue TTM = 2.09b USD
EBIT TTM = 523.5m USD
EBITDA TTM = 717.3m USD
Long Term Debt = 1.65b USD (from longTermDebt, last quarter)
Short Term Debt = 499.6m USD (from shortTermDebt, two quarters ago)
Debt = 1.65b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 815.4m USD (from netDebt column, last quarter)
Enterprise Value = 8.61b USD (8.05b + Debt 1.65b - CCE 1.10b)
Interest Coverage Ratio = 15.74 (Ebit TTM 523.5m / Interest Expense TTM 33.3m)
EV/FCF = 19.02x (Enterprise Value 8.61b / FCF TTM 452.6m)
FCF Yield = 5.26% (FCF TTM 452.6m / Enterprise Value 8.61b)
FCF Margin = 21.66% (FCF TTM 452.6m / Revenue TTM 2.09b)
Net Margin = 20.33% (Net Income TTM 424.9m / Revenue TTM 2.09b)
Gross Margin = 61.79% ((Revenue TTM 2.09b - Cost of Revenue TTM 798.5m) / Revenue TTM)
Gross Margin QoQ = 58.71% (prev 62.20%)
Tobins Q-Ratio = 1.37 (Enterprise Value 8.61b / Total Assets 6.30b)
Interest Expense / Debt = 0.61% (Interest Expense 10.1m / Debt 1.65b)
Taxrate = 1.23% (1.34m / 109.2m)
NOPAT = 517.1m (EBIT 523.5m * (1 - 1.23%))
Current Ratio = 3.90 (Total Current Assets 2.00b / Total Current Liabilities 512.1m)
Debt / Equity = 0.44 (Debt 1.65b / totalStockholderEquity, last quarter 3.78b)
Debt / EBITDA = 1.14 (Net Debt 815.4m / EBITDA 717.3m)
Debt / FCF = 1.80 (Net Debt 815.4m / FCF TTM 452.6m)
Total Stockholder Equity = 3.59b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.09% (Net Income 424.9m / Total Assets 6.30b)
RoE = 11.85% (Net Income TTM 424.9m / Total Stockholder Equity 3.59b)
RoCE = 9.99% (EBIT 523.5m / Capital Employed (Equity 3.59b + L.T.Debt 1.65b))
RoIC = 9.86% (NOPAT 517.1m / Invested Capital 5.24b)
WACC = 6.57% (E(8.05b)/V(9.71b) * Re(7.80%) + D(1.65b)/V(9.71b) * Rd(0.61%) * (1-Tc(0.01)))
Discount Rate = 7.80% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: -100.0 | Cagr: -3.65%
[DCF] Terminal Value 83.75% ; FCFF base≈472.5m ; Y1≈462.8m ; Y5≈471.2m
[DCF] Fair Price = 53.27 (EV 11.79b - Net Debt 815.4m = Equity 10.98b / Shares 206.1m; r=6.57% [WACC]; 5y FCF grow -3.02% → 3.0% )
EPS Correlation: -15.47 | EPS CAGR: -14.71% | SUE: -4.0 | # QB: 0
Revenue Correlation: -7.44 | Revenue CAGR: -3.94% | SUE: 3.22 | # QB: 4
EPS next Quarter (2026-06-30): EPS=0.62 | Chg7d=-0.000 | Chg30d=-0.000 | Revisions Net=-6 | Analysts=10
EPS current Year (2026-12-31): EPS=2.51 | Chg7d=-0.001 | Chg30d=-0.001 | Revisions Net=-11 | Growth EPS=+5.5% | Growth Revenue=+6.0%
EPS next Year (2027-12-31): EPS=2.76 | Chg7d=-0.001 | Chg30d=-0.035 | Revisions Net=-6 | Growth EPS=+10.1% | Growth Revenue=+6.0%
[Analyst] Revisions Ratio: -1.00 (0 Up / 6 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 2.7% (Discount Rate 7.9% - Earnings Yield 5.2%)
[Growth] Growth Spread = +1.2% (Analyst 3.9% - Implied 2.7%)