(QSR) Restaurant Brands - Ratings and Ratios
Coffee, Burgers, Chicken, Subs, Pizza
QSR EPS (Earnings per Share)
QSR Revenue
Description: QSR Restaurant Brands
Restaurant Brands International Inc. (NYSE: QSR) is a global quick-service restaurant (QSR) operator headquartered in Miami, Florida. It runs six reporting segments-Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings-through a mix of owned and franchised locations across Canada, the United States, and other markets.
In its most recent fiscal quarter (Q2 2024), QSR reported comparable-store sales growth of 4.2% year-over-year, driven primarily by a 5.1% increase at Tim Hortons and a 3.8% rise at Burger King. The franchisee base now exceeds 95% of total units, yielding an average unit volume (AUV) of roughly $1.3 million for the combined portfolio, which is a key profitability lever for the company.
Key economic drivers for QSR include commodity price volatility (especially beef and chicken), labor cost inflation, and consumer discretionary spending trends. A 1-percentage-point increase in the U.S. core CPI has historically correlated with a 0.3-percentage-point dip in same-store sales for QSRs, underscoring the sensitivity of the business to broader inflation dynamics.
Sector-wide, the QSR industry is being reshaped by digital ordering and delivery platforms, which now account for roughly 25% of total sales for leading chains. Companies that can scale their proprietary mobile apps and third-party delivery partnerships tend to achieve higher AUV and better margin protection during periods of reduced foot traffic.
For a deeper, data-driven look at QSR’s valuation metrics and scenario analysis, you may find ValueRay’s platform useful for extending this initial overview.
QSR Stock Overview
Market Cap in USD | 31,190m |
Sub-Industry | Restaurants |
IPO / Inception | 2006-05-18 |
QSR Stock Ratings
Growth Rating | 33.6% |
Fundamental | 60.2% |
Dividend Rating | 61.5% |
Return 12m vs S&P 500 | -15.7% |
Analyst Rating | 4.13 of 5 |
QSR Dividends
Dividend Yield 12m | 3.65% |
Yield on Cost 5y | 4.94% |
Annual Growth 5y | 2.77% |
Payout Consistency | 100.0% |
Payout Ratio | 71.1% |
QSR Growth Ratios
Growth Correlation 3m | -33.7% |
Growth Correlation 12m | -1.2% |
Growth Correlation 5y | 73.9% |
CAGR 5y | 10.61% |
CAGR/Max DD 3y (Calmar Ratio) | 0.43 |
CAGR/Mean DD 3y (Pain Ratio) | 1.05 |
Sharpe Ratio 12m | 0.34 |
Alpha | -13.94 |
Beta | 0.668 |
Volatility | 22.38% |
Current Volume | 1028.3k |
Average Volume 20d | 2783.5k |
Stop Loss | 64.7 (-3.1%) |
Signal | 0.26 |
Piotroski VR‑10 (Strict, 0-10) 3.0
Net Income (859.0m TTM) > 0 and > 6% of Revenue (6% = 546.4m TTM) |
FCFTA 0.05 (>2.0%) and ΔFCFTA 0.57pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 0.37% (prev -7.86%; Δ 8.23pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.06 (>3.0%) and CFO 1.60b > Net Income 859.0m (YES >=105%, WARN >=100%) |
Net Debt (14.97b) to EBITDA (2.50b) ratio: 6.00 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.01 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (457.0m) change vs 12m ago 0.88% (target <= -2.0% for YES) |
Gross Margin 37.60% (prev 39.02%; Δ -1.42pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 36.04% (prev 30.09%; Δ 5.95pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 2.84 (EBITDA TTM 2.50b / Interest Expense TTM 773.0m) >= 6 (WARN >= 3) |
Altman Z'' 0.99
(A) 0.00 = (Total Current Assets 2.79b - Total Current Liabilities 2.75b) / Total Assets 25.69b |
(B) 0.07 = Retained Earnings (Balance) 1.79b / Total Assets 25.69b |
(C) 0.09 = EBIT TTM 2.19b / Avg Total Assets 25.27b |
(D) 0.16 = Book Value of Equity 3.32b / Total Liabilities 20.60b |
Total Rating: 0.99 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 60.18
1. Piotroski 3.0pt = -2.0 |
2. FCF Yield 2.95% = 1.48 |
3. FCF Margin 14.96% = 3.74 |
4. Debt/Equity 4.82 = -2.48 |
5. Debt/Ebitda 6.00 = -2.50 |
6. ROIC - WACC (= 3.87)% = 4.84 |
7. RoE 26.89% = 2.24 |
8. Rev. Trend 89.01% = 6.68 |
9. EPS Trend -36.25% = -1.81 |
What is the price of QSR shares?
Over the past week, the price has changed by -3.02%, over one month by +5.57%, over three months by +0.20% and over the past year by -3.18%.
Is Restaurant Brands a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of QSR is around 67.46 USD . This means that QSR is currently overvalued and has a potential downside of 1%.
Is QSR a buy, sell or hold?
- Strong Buy: 15
- Buy: 6
- Hold: 9
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the QSR price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 76.7 | 14.8% |
Analysts Target Price | 76.7 | 14.8% |
ValueRay Target Price | 73.5 | 10% |
Last update: 2025-10-06 02:01
QSR Fundamental Data Overview
P/E Trailing = 25.8415
P/E Forward = 12.0192
P/S = 3.4252
P/B = 6.6886
P/EG = 1.1451
Beta = 0.668
Revenue TTM = 9.11b USD
EBIT TTM = 2.19b USD
EBITDA TTM = 2.50b USD
Long Term Debt = 13.43b USD (from longTermDebt, last quarter)
Short Term Debt = 422.0m USD (from shortTermDebt, last quarter)
Debt = 16.00b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 14.97b USD (from netDebt column, last quarter)
Enterprise Value = 46.16b USD (31.19b + Debt 16.00b - CCE 1.03b)
Interest Coverage Ratio = 2.84 (Ebit TTM 2.19b / Interest Expense TTM 773.0m)
FCF Yield = 2.95% (FCF TTM 1.36b / Enterprise Value 46.16b)
FCF Margin = 14.96% (FCF TTM 1.36b / Revenue TTM 9.11b)
Net Margin = 9.43% (Net Income TTM 859.0m / Revenue TTM 9.11b)
Gross Margin = 37.60% ((Revenue TTM 9.11b - Cost of Revenue TTM 5.68b) / Revenue TTM)
Gross Margin QoQ = 48.88% (prev 33.38%)
Tobins Q-Ratio = 1.80 (Enterprise Value 46.16b / Total Assets 25.69b)
Interest Expense / Debt = 1.17% (Interest Expense 187.0m / Debt 16.00b)
Taxrate = 24.79% (87.0m / 351.0m)
NOPAT = 1.65b (EBIT 2.19b * (1 - 24.79%))
Current Ratio = 1.01 (Total Current Assets 2.79b / Total Current Liabilities 2.75b)
Debt / Equity = 4.82 (Debt 16.00b / totalStockholderEquity, last quarter 3.32b)
Debt / EBITDA = 6.00 (Net Debt 14.97b / EBITDA 2.50b)
Debt / FCF = 10.99 (Net Debt 14.97b / FCF TTM 1.36b)
Total Stockholder Equity = 3.19b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.34% (Net Income 859.0m / Total Assets 25.69b)
RoE = 26.89% (Net Income TTM 859.0m / Total Stockholder Equity 3.19b)
RoCE = 13.19% (EBIT 2.19b / Capital Employed (Equity 3.19b + L.T.Debt 13.43b))
RoIC = 9.78% (NOPAT 1.65b / Invested Capital 16.87b)
WACC = 5.90% (E(31.19b)/V(47.19b) * Re(8.48%) + D(16.00b)/V(47.19b) * Rd(1.17%) * (1-Tc(0.25)))
Discount Rate = 8.48% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.44%
[DCF Debug] Terminal Value 76.65% ; FCFE base≈1.29b ; Y1≈1.28b ; Y5≈1.35b
Fair Price DCF = 67.11 (DCF Value 22.00b / Shares Outstanding 327.8m; 5y FCF grow -1.13% → 3.0% )
EPS Correlation: -36.25 | EPS CAGR: -57.07% | SUE: -4.0 | # QB: 0
Revenue Correlation: 89.01 | Revenue CAGR: 12.91% | SUE: 0.18 | # QB: 0
Additional Sources for QSR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle