(QUAD) Quad Graphics - Overview
Sector: Industrials | Industry: Specialty Business Services | Exchange: NYSE (USA) | Market Cap: 341m USD | Total Return: 27.7% in 12m
Avg Trading Vol: 1.45M USD
Peers RS (IBD): 77.9
EPS Trend: 15.6%
Qual. Beats: 0
Rev. Trend: -81.2%
Qual. Beats: 0
Quad/Graphics, Inc. is a global marketing solutions provider. The companys operations span North America, Central and South America, Europe, Asia, and Africa.
Quad/Graphics operates in two segments: United States Print and Related Services, and International. Its core business involves diverse printing services, including retail inserts, catalogs, direct mail, and packaging. The commercial printing sector faces ongoing shifts in demand due to digital media adoption. Additionally, Quad/Graphics provides paper procurement and ink manufacturing. The company also offers marketing services such as data analytics, media planning, content creation, and execution across digital and broadcast channels. This integrated approach reflects a common strategy in the marketing services industry to offer comprehensive solutions.
Quad/Graphics serves a broad client base, including companies in retail, consumer packaged goods, financial services, and healthcare. For further in-depth analysis of Quad/Graphics financial health and market position, consider exploring ValueRays comprehensive reports.
- Print advertising demand impacts revenue and capacity utilization
- Paper and ink prices directly affect production costs
- Marketing services growth diversifies revenue streams
- Economic downturns reduce client advertising budgets
| Net Income: 27.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA -0.24 > 1.0 |
| NWC/Revenue: -3.55% < 20% (prev -6.15%; Δ 2.61% < -1%) |
| CFO/TA 0.08 > 3% & CFO 95.9m > Net Income 27.0m |
| Net Debt (380.7m) to EBITDA (173.2m): 2.20 < 3 |
| Current Ratio: 0.86 > 1.5 & < 3 |
| Outstanding Shares: last quarter (49.9m) vs 12m ago -2.54% < -2% |
| Gross Margin: 18.38% > 18% (prev 0.18%; Δ 1.82k% > 0.5%) |
| Asset Turnover: 189.7% > 50% (prev 205.7%; Δ -16.06% > 0%) |
| Interest Coverage Ratio: 1.87 > 6 (EBITDA TTM 173.2m / Interest Expense TTM 50.5m) |
| A: -0.07 (Total Current Assets 538.4m - Total Current Liabilities 624.2m) / Total Assets 1.25b |
| B: -0.50 (Retained Earnings -623.2m / Total Assets 1.25b) |
| C: 0.07 (EBIT TTM 94.6m / Avg Total Assets 1.28b) |
| D: -0.61 (Book Value of Equity -681.3m / Total Liabilities 1.12b) |
| Altman-Z'' Score: -2.21 = D |
| DSRI: 1.19 (Receivables 294.8m/273.2m, Revenue 2.42b/2.67b) |
| GMI: 0.97 (GM 18.38% / 17.87%) |
| AQI: 1.03 (AQ_t 0.15 / AQ_t-1 0.14) |
| SGI: 0.91 (Revenue 2.42b / 2.67b) |
| TATA: -0.05 (NI 27.0m - CFO 95.9m) / TA 1.25b) |
| Beneish M-Score: -3.00 (Cap -4..+1) = A |
Over the past week, the price has changed by +1.82%, over one month by -2.62%, over three months by +16.90% and over the past year by +27.72%.
- StrongBuy: 1
- Buy: 1
- Hold: 0
- Sell: 0
- StrongSell: 0
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 9.9 | 49.8% |
| Analysts Target Price | 9.9 | 49.8% |
P/E Forward = 5.5586
P/S = 0.1408
P/B = 2.666
P/EG = 0.8378
Revenue TTM = 2.42b USD
EBIT TTM = 94.6m USD
EBITDA TTM = 173.2m USD
Long Term Debt = 322.9m USD (from longTermDebt, last quarter)
Short Term Debt = 70.5m USD (from shortTermDebt, last quarter)
Debt = 444.0m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 380.7m USD (from netDebt column, last quarter)
Enterprise Value = 721.5m USD (340.8m + Debt 444.0m - CCE 63.3m)
Interest Coverage Ratio = 1.87 (Ebit TTM 94.6m / Interest Expense TTM 50.5m)
EV/FCF = 14.23x (Enterprise Value 721.5m / FCF TTM 50.7m)
FCF Yield = 7.03% (FCF TTM 50.7m / Enterprise Value 721.5m)
FCF Margin = 2.10% (FCF TTM 50.7m / Revenue TTM 2.42b)
Net Margin = 1.12% (Net Income TTM 27.0m / Revenue TTM 2.42b)
Gross Margin = 18.38% ((Revenue TTM 2.42b - Cost of Revenue TTM 1.98b) / Revenue TTM)
Gross Margin QoQ = 18.60% (prev 19.49%)
Tobins Q-Ratio = 0.58 (Enterprise Value 721.5m / Total Assets 1.25b)
Interest Expense / Debt = 2.73% (Interest Expense 12.1m / Debt 444.0m)
Taxrate = 9.76% (1.20m / 12.3m)
NOPAT = 85.4m (EBIT 94.6m * (1 - 9.76%))
Current Ratio = 0.86 (Total Current Assets 538.4m / Total Current Liabilities 624.2m)
Debt / Equity = 3.45 (Debt 444.0m / totalStockholderEquity, last quarter 128.6m)
Debt / EBITDA = 2.20 (Net Debt 380.7m / EBITDA 173.2m)
Debt / FCF = 7.51 (Net Debt 380.7m / FCF TTM 50.7m)
Total Stockholder Equity = 99.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.12% (Net Income 27.0m / Total Assets 1.25b)
RoE = 27.02% (Net Income TTM 27.0m / Total Stockholder Equity 99.9m)
RoCE = 22.37% (EBIT 94.6m / Capital Employed (Equity 99.9m + L.T.Debt 322.9m))
RoIC = 15.80% (NOPAT 85.4m / Invested Capital 540.4m)
WACC = 5.61% (E(340.8m)/V(784.8m) * Re(9.72%) + D(444.0m)/V(784.8m) * Rd(2.73%) * (1-Tc(0.10)))
Discount Rate = 9.72% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 2.82%
[DCF] Terminal Value 83.91% ; FCFF base≈52.7m ; Y1≈42.6m ; Y5≈29.5m
[DCF] Fair Price = 13.37 (EV 902.2m - Net Debt 380.7m = Equity 521.5m / Shares 39.0m; r=6.0% [WACC]; 5y FCF grow -23.02% → 3.0% )
EPS Correlation: 15.64 | EPS CAGR: -5.77% | SUE: -4.0 | # QB: 0
Revenue Correlation: -81.17 | Revenue CAGR: -4.32% | SUE: -0.09 | # QB: 0
EPS next Quarter (2026-06-30): EPS=0.21 | Chg7d=+0.030 | Chg30d=+0.030 | Revisions Net=+1 | Analysts=2
EPS current Year (2026-12-31): EPS=1.15 | Chg7d=+0.020 | Chg30d=+0.020 | Revisions Net=+2 | Growth EPS=+13.9% | Growth Revenue=-4.0%
EPS next Year (2027-12-31): EPS=1.31 | Chg7d=+1.310 | Chg30d=+1.310 | Revisions Net=+0 | Growth EPS=+13.9% | Growth Revenue=-1.6%
[Analyst] Revisions Ratio: +1.00 (1 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 1.0% (Discount Rate 9.7% - Earnings Yield 8.7%)
[Growth] Growth Spread = -4.0% (Analyst -3.0% - Implied 1.0%)