(RYAN) Ryan Specialty Holdings - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US78351F1075

Insurance, Brokerage, Risk Management, Underwriting, Distribution

RYAN EPS (Earnings per Share)

EPS (Earnings per Share) of RYAN over the last years for every Quarter: "2020-09-30": null, "2020-12-31": null, "2021-03-31": 0.21, "2021-06-30": 0.35, "2021-09-30": 0.24, "2021-12-31": 0.29, "2022-03-31": 0.24, "2022-06-30": 0.39, "2022-09-30": 0.25, "2022-12-31": 0.27, "2023-03-31": 0.26, "2023-06-30": 0.45, "2023-09-30": 0.32, "2023-12-31": 0.35, "2024-03-31": 0.35, "2024-06-30": 0.58, "2024-09-30": 0.41, "2024-12-31": 0.45, "2025-03-31": 0.39, "2025-06-30": 0.66, "2025-09-30": 0,

RYAN Revenue

Revenue of RYAN over the last years for every Quarter: 2020-09-30: 236.811, 2020-12-31: 326.947, 2021-03-31: 311.458, 2021-06-30: 390.012, 2021-09-30: 352.766, 2021-12-31: 378.535, 2022-03-31: 386.89, 2022-06-30: 491.292, 2022-09-30: 411.996, 2022-12-31: 435.015, 2023-03-31: 457.599, 2023-06-30: 585.149, 2023-09-30: 501.938, 2023-12-31: 555.763, 2024-03-31: 558.59, 2024-06-30: 701.948, 2024-09-30: 604.694, 2024-12-31: 663.529, 2025-03-31: 690.166, 2025-06-30: 855.17, 2025-09-30: null,

Description: RYAN Ryan Specialty Holdings

Ryan Specialty Group Holdings Inc (NYSE:RYAN) is a leading service provider of specialty insurance products and solutions, catering to brokers, agents, and carriers across multiple regions, including the US, Canada, the UK, Europe, India, and Singapore. The companys comprehensive offerings include distribution, underwriting, product development, administration, and risk management services, positioning it as a significant player in the insurance industry.

As a wholesale broker and managing underwriter, RYAN serves a diverse range of sectors, including commercial, industrial, institutional, and government clients. With its headquarters in Chicago, Illinois, and a founding date of 2010, the company has established itself as a key provider of specialty insurance solutions. Key Performance Indicators (KPIs) to watch include revenue growth, client acquisition rates, and market share expansion.

From a financial perspective, RYANs market capitalization stands at approximately $16.78 billion USD, indicating a substantial presence in the market. The companys Price-to-Earnings (P/E) ratio is 177.47, while the forward P/E is 30.58, suggesting a potential for earnings growth. Return on Equity (RoE) is 8.38%, indicating a decent return for shareholders. Other KPIs to monitor include the companys debt-to-equity ratio, operating margin, and cash flow generation.

To further evaluate RYANs performance, its essential to analyze its ability to generate revenue through its various service offerings, its capacity to manage risk, and its competitiveness in the insurance industry. Key metrics to track include the companys top-line growth, operating expenses as a percentage of revenue, and its ability to maintain a strong balance sheet.

RYAN Stock Overview

Market Cap in USD 14,575m
Sub-Industry Insurance Brokers
IPO / Inception 2021-07-22

RYAN Stock Ratings

Growth Rating 14.3%
Fundamental 61.6%
Dividend Rating 22.7%
Return 12m vs S&P 500 -32.2%
Analyst Rating 3.92 of 5

RYAN Dividends

Dividend Yield 12m 0.85%
Yield on Cost 5y 1.73%
Annual Growth 5y 0.00%
Payout Consistency 100.0%
Payout Ratio 24.6%

RYAN Growth Ratios

Growth Correlation 3m -74.6%
Growth Correlation 12m -60%
Growth Correlation 5y 92.2%
CAGR 5y 11.32%
CAGR/Max DD 3y (Calmar Ratio) 0.35
CAGR/Mean DD 3y (Pain Ratio) 1.34
Sharpe Ratio 12m -0.40
Alpha -32.98
Beta 0.621
Volatility 27.14%
Current Volume 1249.8k
Average Volume 20d 1837.7k
Stop Loss 53 (-4%)
Signal 0.02

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (55.7m TTM) > 0 and > 6% of Revenue (6% = 168.8m TTM)
FCFTA 0.05 (>2.0%) and ΔFCFTA -0.51pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 1.17% (prev 18.39%; Δ -17.22pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.05 (>3.0%) and CFO 571.3m > Net Income 55.7m (YES >=105%, WARN >=100%)
Net Debt (3.48b) to EBITDA (733.2m) ratio: 4.75 <= 3.0 (WARN <= 3.5)
Current Ratio 1.01 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (274.1m) change vs 12m ago 1.08% (target <= -2.0% for YES)
Gross Margin 38.90% (prev 51.18%; Δ -12.28pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 29.78% (prev 28.02%; Δ 1.75pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.32 (EBITDA TTM 733.2m / Interest Expense TTM 210.8m) >= 6 (WARN >= 3)

Altman Z'' 0.42

(A) 0.00 = (Total Current Assets 5.27b - Total Current Liabilities 5.23b) / Total Assets 10.63b
(B) 0.01 = Retained Earnings (Balance) 115.4m / Total Assets 10.63b
(C) 0.05 = EBIT TTM 488.3m / Avg Total Assets 9.45b
(D) 0.01 = Book Value of Equity 131.0m / Total Liabilities 9.44b
Total Rating: 0.42 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 61.59

1. Piotroski 2.0pt = -3.0
2. FCF Yield 2.83% = 1.41
3. FCF Margin 18.14% = 4.54
4. Debt/Equity 5.99 = -2.50
5. Debt/Ebitda 4.75 = -2.50
6. ROIC - WACC (= 4.42)% = 5.53
7. RoE 9.23% = 0.77
8. Rev. Trend 92.97% = 6.97
9. EPS Trend 7.44% = 0.37

What is the price of RYAN shares?

As of October 13, 2025, the stock is trading at USD 55.21 with a total of 1,249,761 shares traded.
Over the past week, the price has changed by -4.51%, over one month by +6.95%, over three months by -15.31% and over the past year by -23.29%.

Is Ryan Specialty Holdings a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Ryan Specialty Holdings is currently (October 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 61.59 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of RYAN is around 48.81 USD . This means that RYAN is currently overvalued and has a potential downside of -11.59%.

Is RYAN a buy, sell or hold?

Ryan Specialty Holdings has received a consensus analysts rating of 3.92. Therefore, it is recommended to buy RYAN.
  • Strong Buy: 4
  • Buy: 5
  • Hold: 3
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the RYAN price?

Issuer Target Up/Down from current
Wallstreet Target Price 71.9 30.1%
Analysts Target Price 71.9 30.1%
ValueRay Target Price 53.7 -2.8%

Last update: 2025-10-13 02:03

RYAN Fundamental Data Overview

Market Cap USD = 14.58b (14.58b USD * 1.0 USD.USD)
P/E Trailing = 138.025
P/E Forward = 22.1239
P/S = 5.2914
P/B = 11.7255
Beta = 0.621
Revenue TTM = 2.81b USD
EBIT TTM = 488.3m USD
EBITDA TTM = 733.2m USD
Long Term Debt = 3.41b USD (from longTermDebt, last quarter)
Short Term Debt = 85.1m USD (from shortTermDebt, last quarter)
Debt = 3.65b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.48b USD (from netDebt column, last quarter)
Enterprise Value = 18.06b USD (14.58b + Debt 3.65b - CCE 172.6m)
Interest Coverage Ratio = 2.32 (Ebit TTM 488.3m / Interest Expense TTM 210.8m)
FCF Yield = 2.83% (FCF TTM 510.4m / Enterprise Value 18.06b)
FCF Margin = 18.14% (FCF TTM 510.4m / Revenue TTM 2.81b)
Net Margin = 1.98% (Net Income TTM 55.7m / Revenue TTM 2.81b)
Gross Margin = 38.90% ((Revenue TTM 2.81b - Cost of Revenue TTM 1.72b) / Revenue TTM)
Gross Margin QoQ = 43.25% (prev 37.65%)
Tobins Q-Ratio = 1.70 (Enterprise Value 18.06b / Total Assets 10.63b)
Interest Expense / Debt = 1.60% (Interest Expense 58.3m / Debt 3.65b)
Taxrate = 9.46% (13.0m / 137.7m)
NOPAT = 442.1m (EBIT 488.3m * (1 - 9.46%))
Current Ratio = 1.01 (Total Current Assets 5.27b / Total Current Liabilities 5.23b)
Debt / Equity = 5.99 (Debt 3.65b / totalStockholderEquity, last quarter 610.1m)
Debt / EBITDA = 4.75 (Net Debt 3.48b / EBITDA 733.2m)
Debt / FCF = 6.82 (Net Debt 3.48b / FCF TTM 510.4m)
Total Stockholder Equity = 603.3m (last 4 quarters mean from totalStockholderEquity)
RoA = 0.52% (Net Income 55.7m / Total Assets 10.63b)
RoE = 9.23% (Net Income TTM 55.7m / Total Stockholder Equity 603.3m)
RoCE = 12.16% (EBIT 488.3m / Capital Employed (Equity 603.3m + L.T.Debt 3.41b))
RoIC = 11.38% (NOPAT 442.1m / Invested Capital 3.88b)
WACC = 6.96% (E(14.58b)/V(18.23b) * Re(8.34%) + D(3.65b)/V(18.23b) * Rd(1.60%) * (1-Tc(0.09)))
Discount Rate = 8.34% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 46.18%
[DCF Debug] Terminal Value 78.53% ; FCFE base≈482.1m ; Y1≈527.7m ; Y5≈670.6m
Fair Price DCF = 86.18 (DCF Value 11.03b / Shares Outstanding 128.0m; 5y FCF grow 10.79% → 3.0% )
EPS Correlation: 7.44 | EPS CAGR: -53.67% | SUE: -4.0 | # QB: 0
Revenue Correlation: 92.97 | Revenue CAGR: 30.42% | SUE: 4.0 | # QB: 2

Additional Sources for RYAN Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle