Overview Dividends

(SCI) Service International - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US8175651046

Funeral Services, Cemetery Property, Cremation, Merchandise, Pre-Arranged Plans

SCI EPS (Earnings per Share)

EPS Growth (3Y CAGR): -2.01%
EPS Trend (3Y Correlation): 11.5%

SCI Revenue

Revenue Growth (3Y CAGR): 1.07%
Revenue Trend (3Y Correlation): 64.6%

Description: SCI Service International October 31, 2025

Service Corporation International (SCI) operates the United States’ and Canada’s largest network of death-care providers, delivering funeral-home, cremation, and cemetery services under brands such as Dignity Memorial and Neptune Society. Its offerings span facility rentals, embalming, cremation, memorial merchandise, and interment rights (e.g., lawn crypts, mausoleum spaces), covering the full value chain from service execution to ancillary products.

In FY 2023 SCI generated approximately $5.5 billion in revenue, with an adjusted EBITDA margin near 12 % and same-store sales growth of roughly 3 % year-over-year. Key sector drivers include the aging U.S. population-U.S. Census projections show the 65-plus cohort will exceed 20 % of the population by 2030-and inflationary pressure on funeral-home pricing, which has historically allowed providers to pass cost increases to consumers without significant demand erosion. Cemetery occupancy rates remain high (≈ 85 % of developed lots), supporting stable cash flows even as cremation adoption rises.

For a deeper quantitative dive into SCI’s valuation metrics and scenario analysis, the ValueRay platform offers a useful toolkit.

SCI Stock Overview

Market Cap in USD	11,748m
Sub-Industry	Specialized Consumer Services
IPO / Inception	1987-07-23

SCI Stock Ratings

Growth Rating	30.1%
Fundamental	60.7%
Dividend Rating	61.6%
Return 12m vs S&P 500	-17.1%
Analyst Rating	4.67 of 5

SCI Dividends

Dividend Yield 12m	1.55%
Yield on Cost 5y	2.74%
Annual Growth 5y	11.37%
Payout Consistency	83.2%
Payout Ratio	33.4%

SCI Growth Ratios

Growth Correlation 3m	62.9%
Growth Correlation 12m	2.3%
Growth Correlation 5y	87.1%
CAGR 5y	6.46%
CAGR/Max DD 3y (Calmar Ratio)	0.24
CAGR/Mean DD 3y (Pain Ratio)	0.78
Sharpe Ratio 12m	-0.32
Alpha	-9.20
Beta	0.899
Volatility	21.81%
Current Volume	1479.1k
Average Volume 20d	945.3k
Stop Loss	78.9 (-3.1%)
Signal	-0.34

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (534.6m TTM) > 0 and > 6% of Revenue (6% = 257.4m TTM)

FCFTA 0.03 (>2.0%) and ΔFCFTA -0.00pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)

NWC/Revenue -7.75% (prev -8.53%; Δ 0.79pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)

CFO/TA 0.05 (>3.0%) and CFO 994.0m > Net Income 534.6m (YES >=105%, WARN >=100%)

Net Debt (4.79b) to EBITDA (1.23b) ratio: 3.90 <= 3.0 (WARN <= 3.5)

Current Ratio 0.56 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)

Outstanding Shares last Quarter (143.2m) change vs 12m ago -2.05% (target <= -2.0% for YES)

Gross Margin 26.44% (prev 25.84%; Δ 0.59pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)

Asset Turnover 23.99% (prev 23.84%; Δ 0.15pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)

Interest Coverage Ratio 2.92 (EBITDA TTM 1.23b / Interest Expense TTM 254.5m) >= 6 (WARN >= 3)

Altman Z'' 0.28

(A) -0.02 = (Total Current Assets 419.7m - Total Current Liabilities 752.2m) / Total Assets 18.36b

(B) 0.02 = Retained Earnings (Balance) 440.1m / Total Assets 18.36b

(D) 0.03 = Book Value of Equity 586.1m / Total Liabilities 16.79b

Total Rating: 0.28 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 60.69

1. Piotroski 4.0pt = -1.0

2. FCF Yield 3.74% = 1.87

3. FCF Margin 14.42% = 3.61

4. Debt/Equity 3.21 = -1.08

5. Debt/Ebitda 3.90 = -2.49

6. ROIC - WACC (= 1.49)% = 1.87

7. RoE 33.12% = 2.50

8. Rev. Trend 64.63% = 4.85

9. EPS Trend 11.48% = 0.57

What is the price of SCI shares?

As of November 04, 2025, the stock is trading at USD 81.43 with a total of 1,479,100 shares traded.
Over the past week, the price has changed by -0.88%, over one month by -2.90%, over three months by +4.21% and over the past year by +0.65%.

Is Service International a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Service International is currently (November 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 60.69 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of SCI is around 78.75 USD . This means that SCI is currently overvalued and has a potential downside of -3.29%.

Is SCI a buy, sell or hold?

Service International has received a consensus analysts rating of 4.67. Therefore, it is recommended to buy SCI.

Strong Buy: 4
Buy: 2
Hold: 0
Sell: 0
Strong Sell: 0

What are the forecasts/targets for the SCI price?

Issuer	Target	Up/Down from current
Wallstreet Target Price	95.4	17.2%
Analysts Target Price	95.4	17.2%
ValueRay Target Price	86.5	6.2%

SCI Fundamental Data Overview November 01, 2025

Market Cap USD = 11.75b (11.75b USD * 1.0 USD.USD)
P/E Trailing = 22.5795
P/E Forward = 19.7628
P/S = 2.7666
P/B = 7.4787
P/EG = 1.6459
Beta = 0.899
Revenue TTM = 4.29b USD
EBIT TTM = 744.0m USD
EBITDA TTM = 1.23b USD
Long Term Debt = 4.75b USD (from longTermDebt, last fiscal year)
Short Term Debt = 67.3m USD (from shortTermDebt, last quarter)
Debt = 5.03b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 4.79b USD (from netDebt column, last quarter)
Enterprise Value = 16.54b USD (11.75b + Debt 5.03b - CCE 241.3m)
Interest Coverage Ratio = 2.92 (Ebit TTM 744.0m / Interest Expense TTM 254.5m)
FCF Yield = 3.74% (FCF TTM 618.9m / Enterprise Value 16.54b)
FCF Margin = 14.42% (FCF TTM 618.9m / Revenue TTM 4.29b)
Net Margin = 12.46% (Net Income TTM 534.6m / Revenue TTM 4.29b)
Gross Margin = 26.44% ((Revenue TTM 4.29b - Cost of Revenue TTM 3.16b) / Revenue TTM)
Gross Margin QoQ = 25.10% (prev 25.48%)
Tobins Q-Ratio = 0.90 (Enterprise Value 16.54b / Total Assets 18.36b)
Interest Expense / Debt = 1.31% (Interest Expense 65.7m / Debt 5.03b)
Taxrate = 26.94% (43.3m / 160.9m)
NOPAT = 543.5m (EBIT 744.0m * (1 - 26.94%))
Current Ratio = 0.56 (Total Current Assets 419.7m / Total Current Liabilities 752.2m)
Debt / Equity = 3.21 (Debt 5.03b / totalStockholderEquity, last quarter 1.57b)
Debt / EBITDA = 3.90 (Net Debt 4.79b / EBITDA 1.23b)
Debt / FCF = 7.74 (Net Debt 4.79b / FCF TTM 618.9m)
Total Stockholder Equity = 1.61b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.91% (Net Income 534.6m / Total Assets 18.36b)
RoE = 33.12% (Net Income TTM 534.6m / Total Stockholder Equity 1.61b)
RoCE = 11.69% (EBIT 744.0m / Capital Employed (Equity 1.61b + L.T.Debt 4.75b))
RoIC = 8.31% (NOPAT 543.5m / Invested Capital 6.54b)
WACC = 6.82% (E(11.75b)/V(16.78b) * Re(9.33%) + D(5.03b)/V(16.78b) * Rd(1.31%) * (1-Tc(0.27)))
Discount Rate = 9.33% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.88%
[DCF Debug] Terminal Value 74.92% ; FCFE base≈606.3m ; Y1≈652.6m ; Y5≈801.9m
Fair Price DCF = 79.50 (DCF Value 11.15b / Shares Outstanding 140.2m; 5y FCF grow 8.57% → 3.0% )
EPS Correlation: 11.48 | EPS CAGR: -2.01% | SUE: 0.83 | # QB: 0
Revenue Correlation: 64.63 | Revenue CAGR: 1.07% | SUE: 1.38 | # QB: 3

Additional Sources for SCI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle