SEI Stock Analysis: Solaris Energy | NYSE
Oil & Gas Equipment & Services | NYSE, USA | Market Cap: 8.020m USD | 12M Return: 54% | US83418M1036 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 171M
EPS Trend: 44.8%
Qual. Beats: 0
Rev. Trend: 91.9%
Qual. Beats: 2
Warnings
Tailwinds
Seasonality 9.4 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Solaris Energy Infrastructure, Inc. (NYSE: SEI) is a Houston-based provider of modular, scalable equipment solutions serving the U.S. oil and natural gas well completion market. It operates through two segments: Solaris Power Solutions, which delivers power generation, control, and distribution equipment along with site preparation, structural and foundational work, and gas pipeline construction services; and Solaris Logistics Solutions, which designs and manufactures specialized equipment and provides field technician support, last-mile and mobilization logistics, and software solutions. The Power Solutions segment also serves data center, energy, and other commercial and industrial customers. The company was founded in 2014, completed its IPO in May 2017, and was renamed from Solaris Oilfield Infrastructure, Inc. to Solaris Energy Infrastructure, Inc. in September 2024.
SEI sits within the GICS Energy sector (Oil & Gas Equipment & Services sub-industry), meaning its core revenue is tied to upstream oilfield activity and the cyclical drilling and completion spending of U.S. producers. Its growing exposure to data center and industrial power applications represents a diversification of the equipment-based business model beyond traditional oilfield customers into adjacent commercial power markets.
- Data center power demand accelerates Solaris Power Solutions growth
- Oil and gas well completion activity drives Logistics Solutions revenue
- Capital allocation focuses on shareholder returns amid energy infrastructure expansion
| Net Income: 54.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.17 > 0.02 and ΔFCF/TA 12.62 > 1.0 |
| NWC/Revenue: 106.2% < 20% (prev 42.91%; Δ 63.34% < -1%) |
| CFO/TA 0.10 > 3% & CFO 424.7m > Net Income 54.8m |
| Net Debt (1.71b) to EBITDA (245.4m): 6.98 < 3 |
| Current Ratio: 4.12 > 1.5 & < 3 |
| Outstanding Shares: last quarter (79.0m) vs 12m ago 108.8% < -2% |
| Gross Margin: 40.65% > 18% (prev 30.19%; Δ 10.46% > 0.5%) |
| Asset Turnover: 26.81% > 50% (prev 30.35%; Δ -3.54% > 0%) |
| Interest Coverage Ratio: 3.97 > 6 (EBIT TTM 138.5m / Interest Expense TTM 34.9m) |
| A: 0.19 (Total Current Assets 1.07b - Total Current Liabilities 259.3m) / Total Assets 4.21b |
| B: 0.01 (Retained Earnings 53.5m / Total Assets 4.21b) |
| C: 0.05 (EBIT TTM 138.5m / Avg Total Assets 2.84b) |
| D: 0.30 (Book Value of Equity 902.0m / Total Liabilities 3.05b) |
| Altman-Z'' = 1.94 = BBB |
| DSRI: 1.08 (Receivables 210.0m/114.1m, Revenue 762.2m/447.0m) |
| GMI: 0.74 (GM 30.19% / 40.65%) |
| AQI: 0.59 (AQ_t 0.09 / AQ_t-1 0.15) |
| SGI: 1.71 (Revenue 762.2m / 447.0m) |
| TATA: -0.09 (NI 54.8m - CFO 424.7m) / TA 4.21b) |
| Beneish M = -2.94 (Cap -4..+1) = A |
As of October 13, 2026, the stock is trading at USD 79.28 with a total of 2,810,477 shares traded. Over the past week, the price has changed by +6.06%, over one month by +29.99%, over three months by +18.30% and over the past year by +53.97%.
Current recommended Stop Loss: 74.00 (which is 6.7% or 1.2 ATR below the current price).
Solaris Energy has received a consensus analysts rating of 4.64. Therefore, it is recommended to buy SEI.
- StrongBuy: 9
- Buy: 5
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 101.3 | 27.7% |
P/E Trailing = 93.7647
P/E Forward = 384.6154
P/S = 10.5223
P/B = 4.9214
P/EG = 0.9399
Revenue TTM = 762.2m USD
EBIT TTM = 138.5m USD
EBITDA TTM = 245.4m USD
Long Term Debt = 2.48b USD (from longTermDebt, last quarter)
Short Term Debt = 17.4m USD (from shortTermDebt, last quarter)
Debt = 2.54b USD (from shortLongTermDebtTotal, last quarter) + Leases 22.9m
Net Debt = 1.71b USD (calculated: Debt 2.54b - CCE 824.1m)
Enterprise Value = 9.73b USD (8.02b + Debt 2.54b - CCE 824.1m)
Interest Coverage Ratio = 3.97 (Ebit TTM 138.5m / Interest Expense TTM 34.9m)
EV/FCF = -13.37x (Enterprise Value 9.73b / FCF TTM -727.8m)
FCF Yield = -7.48% (FCF TTM -727.8m / Enterprise Value 9.73b)
FCF Margin = -95.49% (FCF TTM -727.8m / Revenue TTM 762.2m)
Net Margin = 7.19% (Net Income TTM 54.8m / Revenue TTM 762.2m)
Gross Margin = 40.65% ((Revenue TTM 762.2m - Cost of Revenue TTM 452.3m) / Revenue TTM)
Gross Margin QoQ = 57.55% (prev 37.05%)
Tobins Q-Ratio = 2.31 (Enterprise Value 9.73b / Total Assets 4.21b)
Interest Expense / Debt = 1.37% (Interest Expense 34.9m / Debt 2.54b)
Taxrate = 24.15% (25.0m / 103.6m)
NOPAT = 105.0m (EBIT 138.5m * (1 - 24.15%))
Current Ratio = 4.12 (Total Current Assets 1.07b / Total Current Liabilities 259.3m)
Debt / Equity = 2.81 (Debt 2.54b / totalStockholderEquity, last quarter 902.0m)
Debt / EBITDA = 6.98 (Net Debt 1.71b / EBITDA 245.4m)
Debt / FCF = -2.35 (negative FCF - burning cash) (Net Debt 1.71b / FCF TTM -727.8m)
Total Stockholder Equity = 698.5m (last 4 quarters mean from totalStockholderEquity)
RoA = 1.93% (Net Income 54.8m / Total Assets 4.21b)
RoE = 7.85% (Net Income TTM 54.8m / Total Stockholder Equity 698.5m)
RoCE = 4.36% (EBIT 138.5m / Capital Employed (Equity 698.5m + L.T.Debt 2.48b))
RoIC = 2.67% (NOPAT 105.0m / Invested Capital 3.93b)
WACC = 12.34% (E(8.02b)/V(10.6b) * Re(15.91%) + D(2.54b)/V(10.6b) * Rd(1.37%) * (1-Tc(0.24)))
Discount Rate = 15.91% (= CAPM, Blume Beta Adj.) -> capped to 13.17%
Shares (quarterly) Correlation: 91.79 | Cagr: 57.09%
[DCF] Fair Price = unknown (Cash Flow -727.8m)
EPS Correlation: 44.75 | EPS CAGR: 13.57% | SUE: 0.47 | # QB: 0
Revenue Correlation: 91.86 | Revenue CAGR: 48.10% | SUE: 1.10 | # QB: 2
EPS current Quarter (2026-09-30): EPS=0.25 | Chg30d=+321.83% | Revisions=+62% | Analysts=8
EPS current Year (2026-12-31): EPS=1.42 | Chg30d=+42.28% | Revisions=+62% | GrowthEPS=+13.8% | GrowthRev=+68.8%
EPS next Year (2027-12-31): EPS=3.54 | Chg30d=+90.40% | Revisions=+67% | GrowthEPS=+148.9% | GrowthRev=+86.5%
[Analyst] Revisions Ratio: +84% (up=16, down=0)