(SSTK) Shutterstock - Ratings and Ratios
Images, Footage, Music, 3D, AI
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 6.83% |
| Yield on Cost 5y | 2.17% |
| Yield CAGR 5y | 11.96% |
| Payout Consistency | 100.0% |
| Payout Ratio | 37.6% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 48.1% |
| Value at Risk 5%th | 70.6% |
| Relative Tail Risk | -10.78% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.52 |
| Alpha | -51.03 |
| CAGR/Max DD | -0.40 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.418 |
| Beta | 1.355 |
| Beta Downside | 1.228 |
| Drawdowns 3y | |
|---|---|
| Max DD | 80.41% |
| Mean DD | 51.90% |
| Median DD | 52.96% |
Description: SSTK Shutterstock December 25, 2025
Shutterstock (NYSE:SSTK) operates a global marketplace that links brands and businesses with high-quality visual, video, audio, and 3-D content. Its catalogue includes photographs, vectors, illustrations, HD/4K footage, music tracks, sound effects, and generative-AI-created images, plus a library of GIF-style stickers. The platform is delivered under multiple brand names-including Shutterstock, Envato, Pond5, TurboSquid, PicMonkey, PremiumBeat, Splash News, Backgrid, Bigstock, and Offset-and serves corporate marketers, media broadcasters, SMBs, and individual creators via digital, live-sales, and client-management channels.
Key recent metrics: FY 2023 revenue reached $620 million, with subscription services accounting for roughly 85% of total sales and a net subscriber churn rate of 4.2% YoY. The company’s ARR (annual recurring revenue) grew ~12% year-over-year, driven by rising demand for AI-generated assets and the expansion of its 3-D model library, which now exceeds 2 million assets. Macro-level, the interactive media sector is benefiting from a 9% CAGR in global digital advertising spend and accelerating adoption of generative AI tools, both of which underpin Shutterstock’s growth outlook.
For a deeper quantitative view, you might explore ValueRay’s detailed financial model for SSTK.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income: 60.1m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.07 > 0.02 and ΔFCF/TA 6.37 > 1.0 |
| NWC/Revenue: -28.84% < 20% (prev -42.78%; Δ 13.94% < -1%) |
| CFO/TA 0.10 > 3% & CFO 138.4m > Net Income 60.1m |
| Net Debt (129.1m) to EBITDA (164.6m): 0.78 < 3 |
| Current Ratio: 0.53 > 1.5 & < 3 |
| Outstanding Shares: last quarter (36.6m) vs 12m ago 3.30% < -2% |
| Gross Margin: 58.64% > 18% (prev 0.58%; Δ 5806 % > 0.5%) |
| Asset Turnover: 74.88% > 50% (prev 66.89%; Δ 7.99% > 0%) |
| Interest Coverage Ratio: 6.32 > 6 (EBITDA TTM 164.6m / Interest Expense TTM 17.7m) |
Altman Z'' 0.49
| A: -0.21 (Total Current Assets 336.8m - Total Current Liabilities 631.0m) / Total Assets 1.38b |
| B: 0.26 (Retained Earnings 362.9m / Total Assets 1.38b) |
| C: 0.08 (EBIT TTM 112.2m / Avg Total Assets 1.36b) |
| D: 0.46 (Book Value of Equity 358.4m / Total Liabilities 781.2m) |
| Altman-Z'' Score: 0.49 = B |
Beneish M -2.86
| DSRI: 1.20 (Receivables 125.2m/92.2m, Revenue 1.02b/902.2m) |
| GMI: 0.99 (GM 58.64% / 57.91%) |
| AQI: 0.96 (AQ_t 0.70 / AQ_t-1 0.73) |
| SGI: 1.13 (Revenue 1.02b / 902.2m) |
| TATA: -0.06 (NI 60.1m - CFO 138.4m) / TA 1.38b) |
| Beneish M-Score: -2.86 = A |
ValueRay F-Score (Strict, 0-100) 68.14
| 1. Piotroski: 6.0pt |
| 2. FCF Yield: 12.26% |
| 3. FCF Margin: 9.24% |
| 4. Debt/Equity: 0.50 |
| 5. Debt/Ebitda: 0.78 |
| 6. ROIC - WACC: -0.04% |
| 7. RoE: 10.70% |
| 8. Revenue Trend: 89.65% |
| 9. EPS Trend: -43.05% |
What is the price of SSTK shares?
Over the past week, the price has changed by +5.11%, over one month by +4.54%, over three months by -22.28% and over the past year by -29.97%.
Is SSTK a buy, sell or hold?
- Strong Buy: 0
- Buy: 1
- Hold: 3
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the SSTK price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 27.6 | 42.6% |
| Analysts Target Price | 27.6 | 42.6% |
| ValueRay Target Price | 16 | -17.5% |
SSTK Fundamental Data Overview January 22, 2026
P/S = 0.6275
P/B = 1.0769
P/EG = 2.65
Revenue TTM = 1.02b USD
EBIT TTM = 112.2m USD
EBITDA TTM = 164.6m USD
Long Term Debt = 117.4m USD (from longTermDebt, last quarter)
Short Term Debt = 158.1m USD (from shortTermDebt, last quarter)
Debt = 294.6m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 129.1m USD (from netDebt column, last quarter)
Enterprise Value = 769.2m USD (640.1m + Debt 294.6m - CCE 165.5m)
Interest Coverage Ratio = 6.32 (Ebit TTM 112.2m / Interest Expense TTM 17.7m)
EV/FCF = 8.16x (Enterprise Value 769.2m / FCF TTM 94.3m)
FCF Yield = 12.26% (FCF TTM 94.3m / Enterprise Value 769.2m)
FCF Margin = 9.24% (FCF TTM 94.3m / Revenue TTM 1.02b)
Net Margin = 5.89% (Net Income TTM 60.1m / Revenue TTM 1.02b)
Gross Margin = 58.64% ((Revenue TTM 1.02b - Cost of Revenue TTM 421.9m) / Revenue TTM)
Gross Margin QoQ = 60.57% (prev 60.30%)
Tobins Q-Ratio = 0.56 (Enterprise Value 769.2m / Total Assets 1.38b)
Interest Expense / Debt = 1.43% (Interest Expense 4.23m / Debt 294.6m)
Taxrate = 42.55% (26.6m / 62.5m)
NOPAT = 64.4m (EBIT 112.2m * (1 - 42.55%))
Current Ratio = 0.53 (Total Current Assets 336.8m / Total Current Liabilities 631.0m)
Debt / Equity = 0.50 (Debt 294.6m / totalStockholderEquity, last quarter 594.4m)
Debt / EBITDA = 0.78 (Net Debt 129.1m / EBITDA 164.6m)
Debt / FCF = 1.37 (Net Debt 129.1m / FCF TTM 94.3m)
Total Stockholder Equity = 561.5m (last 4 quarters mean from totalStockholderEquity)
RoA = 4.41% (Net Income 60.1m / Total Assets 1.38b)
RoE = 10.70% (Net Income TTM 60.1m / Total Stockholder Equity 561.5m)
RoCE = 16.52% (EBIT 112.2m / Capital Employed (Equity 561.5m + L.T.Debt 117.4m))
RoIC = 7.69% (NOPAT 64.4m / Invested Capital 838.1m)
WACC = 7.73% (E(640.1m)/V(934.7m) * Re(10.91%) + D(294.6m)/V(934.7m) * Rd(1.43%) * (1-Tc(0.43)))
Discount Rate = 10.91% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 1.31%
[DCF Debug] Terminal Value 71.47% ; FCFF base≈59.2m ; Y1≈38.9m ; Y5≈17.7m
Fair Price DCF = 6.62 (EV 364.1m - Net Debt 129.1m = Equity 235.0m / Shares 35.5m; r=7.73% [WACC]; 5y FCF grow -40.0% → 2.90% )
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: -43.05 | EPS CAGR: -47.24% | SUE: -3.15 | # QB: 0
Revenue Correlation: 89.65 | Revenue CAGR: 6.45% | SUE: 0.42 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.24 | Chg30d=+0.200 | Revisions Net=+1 | Analysts=1
EPS next Year (2026-12-31): EPS=4.17 | Chg30d=-0.097 | Revisions Net=+1 | Growth EPS=-3.7% | Growth Revenue=-0.9%
Additional Sources for SSTK Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle