(STNG) Scorpio Tankers - Ratings and Ratios
Tanker Fleet, Crude Transport, Product Transport, Chartering
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 3.59% |
| Yield on Cost 5y | 12.43% |
| Yield CAGR 5y | 41.86% |
| Payout Consistency | 90.9% |
| Payout Ratio | 35.1% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 38.2% |
| Value at Risk 5%th | 59.5% |
| Relative Tail Risk | -5.17% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.20 |
| Alpha | -2.92 |
| CAGR/Max DD | 0.07 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.578 |
| Beta | 0.492 |
| Beta Downside | 1.078 |
| Drawdowns 3y | |
|---|---|
| Max DD | 60.97% |
| Mean DD | 23.06% |
| Median DD | 20.29% |
Description: STNG Scorpio Tankers January 13, 2026
Scorpio Tankers Inc. (NYSE: STNG) operates a global fleet of 99 owned or leased tankers that transport crude oil and refined petroleum products. The current vessel mix comprises 38 LR2, 47 MR, and 14 Handymax units, reflecting a focus on medium-size, versatile ships suitable for a range of routes and port constraints.
As of Q1 2025, the company reported an adjusted EBITDA margin of roughly 12 % and a net debt-to-EBITDA ratio near 2.1×, indicating moderate leverage relative to peers. Utilization rates have hovered around 85 % amid a tightening supply of second-hand tankers, while the Baltic Clean Tanker Index (BCTI) has risen 7 % year-to-date, supporting spot freight earnings. Key macro drivers include sustained growth in global oil demand-projected at 1.5 % annual increase through 2028-and the ongoing impact of IMO 2020 sulfur regulations, which favor newer, low-sulfur vessels in Scorpio’s relatively young fleet (average age ≈ 6 years).
For a deeper, data-driven view of STNG’s valuation dynamics, consider exploring the company’s profile on ValueRay to see how its metrics stack up against sector benchmarks.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (284.7m TTM) > 0 and > 6% of Revenue (6% = 53.4m TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA -13.33pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 86.17% (prev 21.34%; Δ 64.83pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.11 (>3.0%) and CFO 441.8m > Net Income 284.7m (YES >=105%, WARN >=100%) |
| Net Debt (281.2m) to EBITDA (475.7m) ratio: 0.59 <= 3.0 (WARN <= 3.5) |
| Current Ratio 4.81 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (48.8m) change vs 12m ago -2.66% (target <= -2.0% for YES) |
| Gross Margin 47.35% (prev 61.21%; Δ -13.87pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 22.58% (prev 35.76%; Δ -13.18pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 3.84 (EBITDA TTM 475.7m / Interest Expense TTM 61.5m) >= 6 (WARN >= 3) |
Altman Z'' 4.19
| (A) 0.19 = (Total Current Assets 967.9m - Total Current Liabilities 201.4m) / Total Assets 4.03b |
| (B) 0.33 = Retained Earnings (Balance) 1.33b / Total Assets 4.03b |
| (C) 0.06 = EBIT TTM 236.1m / Avg Total Assets 3.94b |
| (D) 1.39 = Book Value of Equity 1.33b / Total Liabilities 955.1m |
| Total Rating: 4.19 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 63.61
| 1. Piotroski 5.0pt |
| 2. FCF Yield 11.00% |
| 3. FCF Margin 37.95% |
| 4. Debt/Equity 0.29 |
| 5. Debt/Ebitda 0.59 |
| 6. ROIC - WACC (= -1.41)% |
| 7. RoE 9.61% |
| 8. Rev. Trend -12.38% |
| 9. EPS Trend -33.98% |
What is the price of STNG shares?
Over the past week, the price has changed by +10.95%, over one month by +5.65%, over three months by +2.13% and over the past year by +0.55%.
Is STNG a buy, sell or hold?
- Strong Buy: 7
- Buy: 1
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the STNG price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 72 | 31.1% |
| Analysts Target Price | 72 | 31.1% |
| ValueRay Target Price | 58.6 | 6.7% |
STNG Fundamental Data Overview January 13, 2026
P/E Forward = 10.2669
P/S = 3.1894
P/B = 0.9229
P/EG = -0.22
Beta = -0.284
Revenue TTM = 889.5m USD
EBIT TTM = 236.1m USD
EBITDA TTM = 475.7m USD
Long Term Debt = 753.7m USD (from longTermDebt, last quarter)
Short Term Debt = 130.7m USD (from shortTermDebt, last quarter)
Debt = 884.4m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 281.2m USD (from netDebt column, last quarter)
Enterprise Value = 3.07b USD (2.84b + Debt 884.4m - CCE 651.7m)
Interest Coverage Ratio = 3.84 (Ebit TTM 236.1m / Interest Expense TTM 61.5m)
EV/FCF = 9.09x (Enterprise Value 3.07b / FCF TTM 337.6m)
FCF Yield = 11.00% (FCF TTM 337.6m / Enterprise Value 3.07b)
FCF Margin = 37.95% (FCF TTM 337.6m / Revenue TTM 889.5m)
Net Margin = 32.01% (Net Income TTM 284.7m / Revenue TTM 889.5m)
Gross Margin = 47.35% ((Revenue TTM 889.5m - Cost of Revenue TTM 468.4m) / Revenue TTM)
Gross Margin QoQ = 46.50% (prev 47.21%)
Tobins Q-Ratio = 0.76 (Enterprise Value 3.07b / Total Assets 4.03b)
Interest Expense / Debt = 2.26% (Interest Expense 20.0m / Debt 884.4m)
Taxrate = 21.0% (US default 21%)
NOPAT = 186.5m (EBIT 236.1m * (1 - 21.00%))
Current Ratio = 4.81 (Total Current Assets 967.9m / Total Current Liabilities 201.4m)
Debt / Equity = 0.29 (Debt 884.4m / totalStockholderEquity, last quarter 3.07b)
Debt / EBITDA = 0.59 (Net Debt 281.2m / EBITDA 475.7m)
Debt / FCF = 0.83 (Net Debt 281.2m / FCF TTM 337.6m)
Total Stockholder Equity = 2.96b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.23% (Net Income 284.7m / Total Assets 4.03b)
RoE = 9.61% (Net Income TTM 284.7m / Total Stockholder Equity 2.96b)
RoCE = 6.35% (EBIT 236.1m / Capital Employed (Equity 2.96b + L.T.Debt 753.7m))
RoIC = 4.91% (NOPAT 186.5m / Invested Capital 3.80b)
WACC = 6.32% (E(2.84b)/V(3.72b) * Re(7.73%) + D(884.4m)/V(3.72b) * Rd(2.26%) * (1-Tc(0.21)))
Discount Rate = 7.73% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -33.33 | Cagr: -2.77%
[DCF Debug] Terminal Value 83.25% ; FCFF base≈536.7m ; Y1≈478.0m ; Y5≈401.3m
Fair Price DCF = 201.1 (EV 10.69b - Net Debt 281.2m = Equity 10.41b / Shares 51.8m; r=6.32% [WACC]; 5y FCF grow -13.49% → 2.90% )
EPS Correlation: -33.98 | EPS CAGR: 24.14% | SUE: -4.0 | # QB: 0
Revenue Correlation: -12.38 | Revenue CAGR: 13.95% | SUE: 0.81 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.81 | Chg30d=-0.015 | Revisions Net=-1 | Analysts=6
EPS next Year (2026-12-31): EPS=5.37 | Chg30d=-0.089 | Revisions Net=-2 | Growth EPS=-3.0% | Growth Revenue=-3.0%
Additional Sources for STNG Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle