(SUI) Sun Communities - Ratings and Ratios
Manufactured Homes,RV Parks,Marina Spaces
EPS (Earnings per Share)
Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 24.3% |
| Value at Risk 5%th | 38.6% |
| Relative Tail Risk | -3.52% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.27 |
| Alpha | -1.32 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.307 |
| Beta | 0.422 |
| Beta Downside | 0.450 |
| Drawdowns 3y | |
|---|---|
| Max DD | 35.43% |
| Mean DD | 16.87% |
| Median DD | 17.10% |
Description: SUI Sun Communities October 30, 2025
Sun Communities, Inc. (NYSE:SUI) is a fully integrated REIT that went public in December 1993. As of June 30 2025 it owned, operated, or held interests in 501 manufactured-home (MH), recreational-vehicle (RV) and park-model (UK) communities-about 174,450 developed sites across the United States, Canada and the United Kingdom-and nine marina assets with roughly 3,880 wet slips and dry-storage spaces, the latter classified as discontinued operations.
Key metrics that analysts watch include a FY 2024 occupancy rate of roughly 95% across its core MH/RV portfolio, an AFFO-per-share growth of 12% YoY, and a dividend yield hovering near 5.5%. The business benefits from macro trends such as sustained housing-affordability pressure, an aging-baby-boomer demographic seeking low-maintenance living, and relatively low interest-rate sensitivity compared with traditional multifamily REITs.
For a deeper, data-driven view of SUI’s valuation dynamics, you might explore the analytical dashboards on ValueRay to see how the company’s cash-flow profile stacks up against sector peers.
SUI Stock Overview
| Market Cap in USD | 16,147m |
| Sub-Industry | Single-Family Residential REITs |
| IPO / Inception | 1993-12-08 |
| Return 12m vs S&P 500 | -6.55% |
| Analyst Rating | 3.80 of 5 |
SUI Dividends
| Metric | Value |
|---|---|
| Dividend Yield | 6.33% |
| Yield on Cost 5y | 6.69% |
| Yield CAGR 5y | 4.44% |
| Payout Consistency | 94.9% |
| Payout Ratio | 62.2% |
SUI Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | -0.46% |
| CAGR/Max DD Calmar Ratio | -0.01 |
| CAGR/Mean DD Pain Ratio | -0.03 |
| Current Volume | 328.9k |
| Average Volume | 556.4k |
Piotroski VR‑10 (Strict, 0-10) 3.0
| Net Income (-243.9m TTM) > 0 and > 6% of Revenue (6% = 155.0m TTM) |
| FCFTA 0.06 (>2.0%) and ΔFCFTA 0.80pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 43.63% (prev -45.10%; Δ 88.73pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 767.1m > Net Income -243.9m (YES >=105%, WARN >=100%) |
| Net Debt (3.73b) to EBITDA (320.6m) ratio: 11.63 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.56 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (123.6m) change vs 12m ago -0.32% (target <= -2.0% for YES) |
| Gross Margin 47.18% (prev 47.72%; Δ -0.54pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 17.29% (prev 17.44%; Δ -0.15pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -0.40 (EBITDA TTM 320.6m / Interest Expense TTM 248.3m) >= 6 (WARN >= 3) |
Altman Z'' -0.61
| (A) 0.09 = (Total Current Assets 1.85b - Total Current Liabilities 721.7m) / Total Assets 12.80b |
| (B) -0.20 = Retained Earnings (Balance) -2.62b / Total Assets 12.80b |
| (C) -0.01 = EBIT TTM -99.5m / Avg Total Assets 14.94b |
| (D) -0.45 = Book Value of Equity -2.59b / Total Liabilities 5.69b |
| Total Rating: -0.61 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 49.03
| 1. Piotroski 3.0pt = -2.0 |
| 2. FCF Yield 3.86% = 1.93 |
| 3. FCF Margin 29.69% = 7.42 |
| 4. Debt/Equity 0.61 = 2.32 |
| 5. Debt/Ebitda 11.63 = -2.50 |
| 6. ROIC - WACC (= -6.85)% = -8.56 |
| 7. RoE -3.44% = -0.57 |
| 8. Rev. Trend -16.67% = -1.25 |
| 9. EPS Trend 44.96% = 2.25 |
What is the price of SUI shares?
Over the past week, the price has changed by -0.06%, over one month by +1.62%, over three months by +1.16% and over the past year by +7.05%.
Is SUI a buy, sell or hold?
- Strong Buy: 4
- Buy: 5
- Hold: 5
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the SUI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 139.4 | 10.8% |
| Analysts Target Price | 139.4 | 10.8% |
| ValueRay Target Price | 135 | 7.4% |
SUI Fundamental Data Overview November 17, 2025
P/E Forward = 47.3934
P/S = 4.9884
P/B = 2.2411
P/EG = 8.1554
Beta = 0.915
Revenue TTM = 2.58b USD
EBIT TTM = -99.5m USD
EBITDA TTM = 320.6m USD
Long Term Debt = 4.27b USD (from longTermDebt, last quarter)
Short Term Debt = 12.3m USD (from shortTermDebt, last quarter)
Debt = 4.27b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.73b USD (from netDebt column, last quarter)
Enterprise Value = 19.88b USD (16.15b + Debt 4.27b - CCE 542.7m)
Interest Coverage Ratio = -0.40 (Ebit TTM -99.5m / Interest Expense TTM 248.3m)
FCF Yield = 3.86% (FCF TTM 767.1m / Enterprise Value 19.88b)
FCF Margin = 29.69% (FCF TTM 767.1m / Revenue TTM 2.58b)
Net Margin = -9.44% (Net Income TTM -243.9m / Revenue TTM 2.58b)
Gross Margin = 47.18% ((Revenue TTM 2.58b - Cost of Revenue TTM 1.36b) / Revenue TTM)
Gross Margin QoQ = 54.80% (prev 37.82%)
Tobins Q-Ratio = 1.55 (Enterprise Value 19.88b / Total Assets 12.80b)
Interest Expense / Debt = 0.97% (Interest Expense 41.5m / Debt 4.27b)
Taxrate = -85.0% (out of range, set to none) (1.70m / -2.00m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 2.56 (Total Current Assets 1.85b / Total Current Liabilities 721.7m)
Debt / Equity = 0.61 (Debt 4.27b / totalStockholderEquity, last quarter 6.99b)
Debt / EBITDA = 11.63 (Net Debt 3.73b / EBITDA 320.6m)
Debt / FCF = 4.86 (Net Debt 3.73b / FCF TTM 767.1m)
Total Stockholder Equity = 7.10b (last 4 quarters mean from totalStockholderEquity)
RoA = -1.91% (Net Income -243.9m / Total Assets 12.80b)
RoE = -3.44% (Net Income TTM -243.9m / Total Stockholder Equity 7.10b)
RoCE = -0.88% (EBIT -99.5m / Capital Employed (Equity 7.10b + L.T.Debt 4.27b))
RoIC = -0.86% (negative operating profit) (EBIT -99.5m / (Assets 12.80b - Curr.Liab 721.7m - Cash 542.7m))
WACC = 5.99% (E(16.15b)/V(20.42b) * Re(7.57%) + (debt cost/tax rate unavailable))
Discount Rate = 7.57% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: 33.33 | Cagr: 0.04%
[DCF Debug] Terminal Value 78.54% ; FCFE base≈814.9m ; Y1≈829.0m ; Y5≈909.9m
Fair Price DCF = 130.0 (DCF Value 16.05b / Shares Outstanding 123.4m; 5y FCF grow 1.47% → 3.0% )
EPS Correlation: 44.96 | EPS CAGR: 294.3% | SUE: 0.19 | # QB: 0
Revenue Correlation: -16.67 | Revenue CAGR: 0.84% | SUE: -0.35 | # QB: 0
Additional Sources for SUI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle