(SUI) Sun Communities - Ratings and Ratios
Manufactured Homes, RV Resorts, Marina Berths
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 6.57% |
| Yield on Cost 5y | 6.41% |
| Yield CAGR 5y | 24.82% |
| Payout Consistency | 95.1% |
| Payout Ratio | 74.1% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 25.1% |
| Value at Risk 5%th | 39.6% |
| Relative Tail Risk | -3.98% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.12 |
| Alpha | -3.12 |
| CAGR/Max DD | -0.04 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.325 |
| Beta | 0.412 |
| Beta Downside | 0.466 |
| Drawdowns 3y | |
|---|---|
| Max DD | 35.43% |
| Mean DD | 17.53% |
| Median DD | 17.10% |
Description: SUI Sun Communities January 03, 2026
Sun Communities, Inc. (NYSE:SUI) is a fully integrated REIT that was founded in 1975 and went public in December 1993. By the end of Q3 2025 the company owned, operated, or held interests in 501 manufactured-home (MH), recreational-vehicle (RV), and United-Kingdom (UK) communities, representing roughly 174,680 developed sites across the United States, Canada, and the U.K.
Key operating metrics that analysts watch include a 96.5% occupancy rate across its U.S. MH portfolio in FY 2024, an average rent-per-site growth of 4.2% YoY, and a 2024 adjusted funds from operations (AFFO) of $1.23 billion, supporting a dividend yield of about 5.4%. The sector’s performance is heavily influenced by demographic trends such as the aging-baby-boomer cohort seeking downsized, affordable housing, and by macro-factors like prevailing interest-rate levels, which affect both home-buyer financing and the cost of REIT capital.
For a deeper, data-driven look at Sun Communities’ valuation and risk profile, you may find ValueRay’s analytical tools worth exploring.
Piotroski VR‑10 (Strict, 0-10) 4.0
| Net Income: -240.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.06 > 0.02 and ΔFCF/TA 0.80 > 1.0 |
| NWC/Revenue: 43.34% < 20% (prev -45.10%; Δ 88.44% < -1%) |
| CFO/TA 0.10 > 3% & CFO 1.27b > Net Income -240.7m |
| Net Debt (3.73b) to EBITDA (320.6m): 11.63 < 3 |
| Current Ratio: 2.56 > 1.5 & < 3 |
| Outstanding Shares: last quarter (123.6m) vs 12m ago -0.32% < -2% |
| Gross Margin: 47.59% > 18% (prev 0.48%; Δ 4711 % > 0.5%) |
| Asset Turnover: 17.41% > 50% (prev 17.44%; Δ -0.04% > 0%) |
| Interest Coverage Ratio: -0.40 > 6 (EBITDA TTM 320.6m / Interest Expense TTM 248.3m) |
Altman Z'' (< 1.1 .. > 2.6) -0.61
| A: 0.09 (Total Current Assets 1.85b - Total Current Liabilities 721.7m) / Total Assets 12.80b |
| B: -0.20 (Retained Earnings -2.62b / Total Assets 12.80b) |
| C: -0.01 (EBIT TTM -99.5m / Avg Total Assets 14.94b) |
| D: -0.45 (Book Value of Equity -2.59b / Total Liabilities 5.69b) |
| Altman-Z'' Score: -0.61 = B |
ValueRay F-Score (Strict, 0-100) 49.85
| 1. Piotroski: 4.0pt |
| 2. FCF Yield: 3.87% |
| 3. FCF Margin: 29.49% |
| 4. Debt/Equity: 0.61 |
| 5. Debt/Ebitda: 11.63 |
| 6. ROIC - WACC: -6.69% |
| 7. RoE: -3.39% |
| 8. Revenue Trend: 1.19% |
| 9. EPS Trend: 11.19% |
What is the price of SUI shares?
Over the past week, the price has changed by -1.31%, over one month by +2.30%, over three months by +1.03% and over the past year by +4.12%.
Is SUI a buy, sell or hold?
- Strong Buy: 4
- Buy: 5
- Hold: 5
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the SUI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 139.1 | 11.3% |
| Analysts Target Price | 139.1 | 11.3% |
| ValueRay Target Price | 134.7 | 7.8% |
SUI Fundamental Data Overview January 19, 2026
P/S = 5.1757
P/B = 2.3012
P/EG = 8.1554
Revenue TTM = 2.60b USD
EBIT TTM = -99.5m USD
EBITDA TTM = 320.6m USD
Long Term Debt = 4.27b USD (from longTermDebt, last quarter)
Short Term Debt = 12.3m USD (from shortTermDebt, last quarter)
Debt = 4.27b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.73b USD (from netDebt column, last quarter)
Enterprise Value = 19.84b USD (16.75b + Debt 4.27b - CCE 1.18b)
Interest Coverage Ratio = -0.40 (Ebit TTM -99.5m / Interest Expense TTM 248.3m)
EV/FCF = 25.87x (Enterprise Value 19.84b / FCF TTM 767.1m)
FCF Yield = 3.87% (FCF TTM 767.1m / Enterprise Value 19.84b)
FCF Margin = 29.49% (FCF TTM 767.1m / Revenue TTM 2.60b)
Net Margin = -9.25% (Net Income TTM -240.7m / Revenue TTM 2.60b)
Gross Margin = 47.59% ((Revenue TTM 2.60b - Cost of Revenue TTM 1.36b) / Revenue TTM)
Gross Margin QoQ = 56.11% (prev 37.82%)
Tobins Q-Ratio = 1.55 (Enterprise Value 19.84b / Total Assets 12.80b)
Interest Expense / Debt = 0.97% (Interest Expense 41.5m / Debt 4.27b)
Taxrate = 21.0% (US default 21%)
NOPAT = -78.6m (EBIT -99.5m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 2.56 (Total Current Assets 1.85b / Total Current Liabilities 721.7m)
Debt / Equity = 0.61 (Debt 4.27b / totalStockholderEquity, last quarter 6.99b)
Debt / EBITDA = 11.63 (Net Debt 3.73b / EBITDA 320.6m)
Debt / FCF = 4.86 (Net Debt 3.73b / FCF TTM 767.1m)
Total Stockholder Equity = 7.10b (last 4 quarters mean from totalStockholderEquity)
RoA = -1.61% (Net Income -240.7m / Total Assets 12.80b)
RoE = -3.39% (Net Income TTM -240.7m / Total Stockholder Equity 7.10b)
RoCE = -0.88% (EBIT -99.5m / Capital Employed (Equity 7.10b + L.T.Debt 4.27b))
RoIC = -0.61% (negative operating profit) (NOPAT -78.6m / Invested Capital 12.91b)
WACC = 6.08% (E(16.75b)/V(21.02b) * Re(7.43%) + D(4.27b)/V(21.02b) * Rd(0.97%) * (1-Tc(0.21)))
Discount Rate = 7.43% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: 33.33 | Cagr: 0.04%
[DCF Debug] Terminal Value 85.78% ; FCFF base≈814.9m ; Y1≈828.8m ; Y5≈907.7m
Fair Price DCF = 176.6 (EV 25.53b - Net Debt 3.73b = Equity 21.80b / Shares 123.4m; r=6.08% [WACC]; 5y FCF grow 1.47% → 2.90% )
EPS Correlation: 11.19 | EPS CAGR: -0.38% | SUE: -0.12 | # QB: 0
Revenue Correlation: 1.19 | Revenue CAGR: 6.92% | SUE: -0.17 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.34 | Chg30d=+0.000 | Revisions Net=-1 | Analysts=1
EPS next Year (2026-12-31): EPS=2.69 | Chg30d=+0.000 | Revisions Net=-2 | Growth EPS=+29.4% | Growth Revenue=+5.7%
Additional Sources for SUI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle