(T) AT&T - Ratings and Ratios
Wireless, Fiber, Broadband, VoIP, Prepaid
T EPS (Earnings per Share)
T Revenue
Description: T AT&T
AT&T Inc. (NYSE:T) is a global telecommunications and technology provider organized into two operating segments: Communications and Latin America. The Communications segment delivers wireless voice and data services, sells handsets and accessories, and offers a suite of wired solutions-including AT&T Dedicated Internet, fiber Ethernet, broadband, fixed-wireless, VPN, and managed services-to residential, business, government, and wholesale customers under brands such as AT&T, AT&T Business, Cricket, AT&T PREPAID, AT&T Fiber, and AT&T Internet Air. The Latin America segment focuses on post-paid and prepaid wireless services in Mexico under the AT&T and Unefon brands and also sells smartphones through various retail channels.
Based on AT&T’s 2023 Form 10-K (the most recent filed data as of Q3 2024), the company generated roughly **$120 billion in revenue** with an **adjusted EBITDA margin of ~30 %** and **free cash flow of about $7 billion**. Net debt remained high at **~$150 billion**, translating to a debt-to-EBITDA ratio near 5.0×, which is a material risk factor given the current **U.S. interest-rate environment**. The wireless subscriber base was approximately **155 million post-paid** and **65 million prepaid** lines, while broadband (including fiber) subscriptions topped **15 million**. These figures are subject to revision pending AT&T’s next quarterly release.
Key drivers shaping AT&T’s outlook include: (1) **5G rollout intensity**-AT&T has invested >$30 billion in 5G infrastructure since 2020, and the speed of enterprise adoption will directly affect ARPU growth; (2) **Fiber-broadband demand**-U.S. residential broadband spend is projected to rise 3-4 % YoY in 2024, benefitting AT&T’s fiber expansion plans in high-density markets; and (3) **Macro-economic pressures**-elevated interest rates increase debt-service costs and may dampen discretionary handset upgrades, while inflation-adjusted consumer spending trends influence churn and prepaid uptake. Monitoring these variables against industry base rates (e.g., average 5G penetration of ~55 % of U.S. wireless customers) is essential for assessing AT&T’s relative positioning.
If you’re looking to deepen the quantitative analysis-such as scenario-based cash-flow modeling or peer-adjusted valuation multiples-ValueRay’s platform offers a structured data set that can streamline that work.
T Stock Overview
Market Cap in USD | 188,341m |
Sub-Industry | Integrated Telecommunication Services |
IPO / Inception | 1984-07-19 |
T Stock Ratings
Growth Rating | 78.6% |
Fundamental | 58.2% |
Dividend Rating | 14.9% |
Return 12m vs S&P 500 | 8.17% |
Analyst Rating | 4.07 of 5 |
T Dividends
Dividend Yield 12m | 4.26% |
Yield on Cost 5y | 7.28% |
Annual Growth 5y | -14.49% |
Payout Consistency | 96.3% |
Payout Ratio | 50.8% |
T Growth Ratios
Growth Correlation 3m | -23.4% |
Growth Correlation 12m | 85.3% |
Growth Correlation 5y | 48.4% |
CAGR 5y | 21.07% |
CAGR/Max DD 3y (Calmar Ratio) | 0.66 |
CAGR/Mean DD 3y (Pain Ratio) | 2.57 |
Sharpe Ratio 12m | 1.75 |
Alpha | 13.65 |
Beta | 0.624 |
Volatility | 20.81% |
Current Volume | 59692.4k |
Average Volume 20d | 36313.7k |
Stop Loss | 25.3 (-3.1%) |
Signal | -0.76 |
Piotroski VR‑10 (Strict, 0-10) 3.0
Net Income (12.76b TTM) > 0 and > 6% of Revenue (6% = 7.44b TTM) |
FCFTA 0.05 (>2.0%) and ΔFCFTA -0.43pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue -7.47% (prev -10.28%; Δ 2.81pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.10 (>3.0%) and CFO 40.94b > Net Income 12.76b (YES >=105%, WARN >=100%) |
Net Debt (139.57b) to EBITDA (46.32b) ratio: 3.01 <= 3.0 (WARN <= 3.5) |
Current Ratio 0.81 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (7.22b) change vs 12m ago 0.29% (target <= -2.0% for YES) |
Gross Margin 42.81% (prev 43.57%; Δ -0.77pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 30.86% (prev 30.70%; Δ 0.16pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 3.86 (EBITDA TTM 46.32b / Interest Expense TTM 6.59b) >= 6 (WARN >= 3) |
Altman Z'' 0.38
(A) -0.02 = (Total Current Assets 39.31b - Total Current Liabilities 48.56b) / Total Assets 405.49b |
(B) 0.02 = Retained Earnings (Balance) 6.68b / Total Assets 405.49b |
(C) 0.06 = EBIT TTM 25.42b / Avg Total Assets 401.76b |
(D) 0.05 = Book Value of Equity 14.10b / Total Liabilities 282.11b |
Total Rating: 0.38 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 58.15
1. Piotroski 3.0pt = -2.0 |
2. FCF Yield 5.98% = 2.99 |
3. FCF Margin 15.83% = 3.96 |
4. Debt/Equity 1.43 = 1.56 |
5. Debt/Ebitda 3.01 = -1.79 |
6. ROIC - WACC (= 3.73)% = 4.66 |
7. RoE 12.27% = 1.02 |
8. Rev. Trend 23.23% = 1.74 |
9. EPS Trend -79.94% = -4.00 |
What is the price of T shares?
Over the past week, the price has changed by +1.99%, over one month by -8.78%, over three months by -3.65% and over the past year by +25.93%.
Is AT&T a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of T is around 28.07 USD . This means that T is currently overvalued and has a potential downside of 7.55%.
Is T a buy, sell or hold?
- Strong Buy: 12
- Buy: 8
- Hold: 7
- Sell: 0
- Strong Sell: 1
What are the forecasts/targets for the T price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 30.6 | 17.2% |
Analysts Target Price | 30.6 | 17.2% |
ValueRay Target Price | 30.3 | 16.2% |
Last update: 2025-10-18 05:05
T Fundamental Data Overview
P/E Trailing = 15.0514
P/E Forward = 12.1065
P/S = 1.5191
P/B = 1.8346
P/EG = 0.9847
Beta = 0.624
Revenue TTM = 123.98b USD
EBIT TTM = 25.42b USD
EBITDA TTM = 46.32b USD
Long Term Debt = 123.06b USD (from longTermDebt, last quarter)
Short Term Debt = 9.25b USD (from shortTermDebt, last quarter)
Debt = 150.07b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 139.57b USD (from netDebt column, last quarter)
Enterprise Value = 327.92b USD (188.34b + Debt 150.07b - CCE 10.50b)
Interest Coverage Ratio = 3.86 (Ebit TTM 25.42b / Interest Expense TTM 6.59b)
FCF Yield = 5.98% (FCF TTM 19.62b / Enterprise Value 327.92b)
FCF Margin = 15.83% (FCF TTM 19.62b / Revenue TTM 123.98b)
Net Margin = 10.29% (Net Income TTM 12.76b / Revenue TTM 123.98b)
Gross Margin = 42.81% ((Revenue TTM 123.98b - Cost of Revenue TTM 70.91b) / Revenue TTM)
Gross Margin QoQ = 43.59% (prev 43.76%)
Tobins Q-Ratio = 0.81 (Enterprise Value 327.92b / Total Assets 405.49b)
Interest Expense / Debt = 1.11% (Interest Expense 1.67b / Debt 150.07b)
Taxrate = 20.29% (1.24b / 6.10b)
NOPAT = 20.26b (EBIT 25.42b * (1 - 20.29%))
Current Ratio = 0.81 (Total Current Assets 39.31b / Total Current Liabilities 48.56b)
Debt / Equity = 1.43 (Debt 150.07b / totalStockholderEquity, last quarter 105.27b)
Debt / EBITDA = 3.01 (Net Debt 139.57b / EBITDA 46.32b)
Debt / FCF = 7.11 (Net Debt 139.57b / FCF TTM 19.62b)
Total Stockholder Equity = 103.93b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.15% (Net Income 12.76b / Total Assets 405.49b)
RoE = 12.27% (Net Income TTM 12.76b / Total Stockholder Equity 103.93b)
RoCE = 11.20% (EBIT 25.42b / Capital Employed (Equity 103.93b + L.T.Debt 123.06b))
RoIC = 8.75% (NOPAT 20.26b / Invested Capital 231.69b)
WACC = 5.02% (E(188.34b)/V(338.41b) * Re(8.31%) + D(150.07b)/V(338.41b) * Rd(1.11%) * (1-Tc(0.20)))
Discount Rate = 8.31% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.19%
[DCF Debug] Terminal Value 77.14% ; FCFE base≈20.17b ; Y1≈19.92b ; Y5≈20.61b
Fair Price DCF = 48.62 (DCF Value 347.64b / Shares Outstanding 7.15b; 5y FCF grow -2.08% → 3.0% )
EPS Correlation: -79.94 | EPS CAGR: -8.04% | SUE: 0.55 | # QB: 0
Revenue Correlation: 23.23 | Revenue CAGR: 0.96% | SUE: 0.37 | # QB: 0
Additional Sources for T Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle