(TAP) Molson Coors Brewing - Ratings and Ratios
Exchange: NYSE •
Country: United States •
Currency: USD •
Type: Common Stock •
ISIN: US60871R2094
Beer, Cider, Seltzer, Spirits
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 3.98% |
| Yield on Cost 5y | 4.35% |
| Yield CAGR 5y | 28.95% |
| Payout Consistency | 94.7% |
| Payout Ratio | 34.1% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 25.9% |
| Value at Risk 5%th | 41.2% |
| Relative Tail Risk | -3.17% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.48 |
| Alpha | -20.19 |
| CAGR/Max DD | 0.03 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.429 |
| Beta | 0.275 |
| Beta Downside | 0.206 |
| Drawdowns 3y | |
|---|---|
| Max DD | 34.39% |
| Mean DD | 14.87% |
| Median DD | 14.44% |
Description: TAP Molson Coors Brewing January 04, 2026
Molson Coors Beverage Company (NYSE:TAP) manufactures, markets and distributes a broad portfolio of beer and malt-based drinks across the Americas, Europe, the Middle East, Africa and Asia-Pacific. Its lineup spans economy brands (e.g., Coors Light, Miller Lite), premium labels (e.g., Blue Moon, Stella Artois) and fast-growing flavored-malt categories such as hard seltzers (Topo Chico, Vizzy) and ready-to-drink cocktails.
In 2023 the company reported net sales of roughly **$5.2 billion**, with comparable volume down about **2 % YoY** but **adjusted EBITDA margin holding at 14 %**, reflecting cost-containment amid higher commodity prices. Hard-seltzer and RTD segments together delivered **~15 % revenue growth**, offsetting modest declines in traditional core beer volumes.
Key economic drivers include discretionary-spending trends, inflation-linked input costs (barley, aluminum) and shifting consumer preferences toward premium and low-calorie alternatives. At the sector level, the U.S. beer market is contracting (~1 % annual decline), prompting consolidation and a strategic pivot to higher-margin premium and flavored-malt offerings.
For a deeper, data-rich look at TAP’s valuation metrics and scenario analysis, you may find ValueRay’s research platform a useful next step.
Piotroski VR‑10 (Strict, 0-10) 3.5
| Net Income (-2.09b TTM) > 0 and > 6% of Revenue (6% = 672.8m TTM) |
| FCFTA 0.05 (>2.0%) and ΔFCFTA 0.46pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -18.86% (prev -0.16%; Δ -18.69pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.08 (>3.0%) and CFO 1.74b > Net Income -2.09b (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 0.60 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (197.9m) change vs 12m ago -4.86% (target <= -2.0% for YES) |
| Gross Margin 38.74% (prev 38.77%; Δ -0.03pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 45.30% (prev 43.86%; Δ 1.44pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -10.29 (EBITDA TTM -1.51b / Interest Expense TTM 223.1m) >= 6 (WARN >= 3) |
Altman Z'' -0.02
| (A) -0.09 = (Total Current Assets 3.23b - Total Current Liabilities 5.34b) / Total Assets 22.87b |
| (B) 0.24 = Retained Earnings (Balance) 5.58b / Total Assets 22.87b |
| (C) -0.09 = EBIT TTM -2.30b / Avg Total Assets 24.75b |
| (D) 0.39 = Book Value of Equity 4.80b / Total Liabilities 12.20b |
| Total Rating: -0.02 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 41.58
| 1. Piotroski 3.50pt |
| 2. FCF Yield 7.43% |
| 3. FCF Margin 9.75% |
| 4. Debt/Equity 0.61 |
| 5. Debt/Ebitda -3.54 |
| 6. ROIC - WACC (= -14.80)% |
| 7. RoE -16.74% |
| 8. Rev. Trend 28.75% |
| 9. EPS Trend -1.01% |
What is the price of TAP shares?
As of January 09, 2026, the stock is trading at USD 47.25 with a total of 3,604,412 shares traded.
Over the past week, the price has changed by -0.32%, over one month by +1.35%, over three months by +4.70% and over the past year by -11.84%.
Over the past week, the price has changed by -0.32%, over one month by +1.35%, over three months by +4.70% and over the past year by -11.84%.
Is TAP a buy, sell or hold?
Molson Coors Brewing has received a consensus analysts rating of 3.43.
Therefor, it is recommend to hold TAP.
- Strong Buy: 4
- Buy: 4
- Hold: 14
- Sell: 0
- Strong Sell: 1
What are the forecasts/targets for the TAP price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 51 | 7.8% |
| Analysts Target Price | 51 | 7.8% |
| ValueRay Target Price | 48.9 | 3.6% |
TAP Fundamental Data Overview January 04, 2026
P/E Forward = 8.1566
P/S = 0.8359
P/B = 0.8935
P/EG = 8.1537
Beta = 0.444
Revenue TTM = 11.21b USD
EBIT TTM = -2.30b USD
EBITDA TTM = -1.51b USD
Long Term Debt = 3.88b USD (from longTermDebt, last quarter)
Short Term Debt = 2.41b USD (from shortTermDebt, last quarter)
Debt = 6.29b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.34b USD (from netDebt column, last quarter)
Enterprise Value = 14.72b USD (9.37b + Debt 6.29b - CCE 950.2m)
Interest Coverage Ratio = -10.29 (Ebit TTM -2.30b / Interest Expense TTM 223.1m)
FCF Yield = 7.43% (FCF TTM 1.09b / Enterprise Value 14.72b)
FCF Margin = 9.75% (FCF TTM 1.09b / Revenue TTM 11.21b)
Net Margin = -18.64% (Net Income TTM -2.09b / Revenue TTM 11.21b)
Gross Margin = 38.74% ((Revenue TTM 11.21b - Cost of Revenue TTM 6.87b) / Revenue TTM)
Gross Margin QoQ = 39.47% (prev 40.05%)
Tobins Q-Ratio = 0.64 (Enterprise Value 14.72b / Total Assets 22.87b)
Interest Expense / Debt = 0.89% (Interest Expense 56.0m / Debt 6.29b)
Taxrate = 15.98% (-558.6m / -3.50b)
NOPAT = -1.93b (EBIT -2.30b * (1 - 15.98%)) [loss with tax shield]
Current Ratio = 0.60 (Total Current Assets 3.23b / Total Current Liabilities 5.34b)
Debt / Equity = 0.61 (Debt 6.29b / totalStockholderEquity, last quarter 10.33b)
Debt / EBITDA = -3.54 (negative EBITDA) (Net Debt 5.34b / EBITDA -1.51b)
Debt / FCF = 4.89 (Net Debt 5.34b / FCF TTM 1.09b)
Total Stockholder Equity = 12.49b (last 4 quarters mean from totalStockholderEquity)
RoA = -8.44% (Net Income -2.09b / Total Assets 22.87b)
RoE = -16.74% (Net Income TTM -2.09b / Total Stockholder Equity 12.49b)
RoCE = -14.02% (EBIT -2.30b / Capital Employed (Equity 12.49b + L.T.Debt 3.88b))
RoIC = -10.29% (negative operating profit) (NOPAT -1.93b / Invested Capital 18.74b)
WACC = 4.51% (E(9.37b)/V(15.67b) * Re(7.03%) + D(6.29b)/V(15.67b) * Rd(0.89%) * (1-Tc(0.16)))
Discount Rate = 7.03% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -81.65 | Cagr: -1.63%
[DCF Debug] Terminal Value 86.37% ; FCFF base≈1.12b ; Y1≈1.12b ; Y5≈1.20b
Fair Price DCF = 162.9 (EV 35.52b - Net Debt 5.34b = Equity 30.18b / Shares 185.3m; r=6.0% [WACC]; 5y FCF grow -0.19% → 3.0% )
EPS Correlation: -1.01 | EPS CAGR: -27.44% | SUE: -3.64 | # QB: 0
Revenue Correlation: 28.75 | Revenue CAGR: 3.44% | SUE: -0.43 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.58 | Chg30d=+0.004 | Revisions Net=+1 | Analysts=13
EPS next Year (2026-12-31): EPS=5.56 | Chg30d=-0.005 | Revisions Net=-1 | Growth EPS=+3.1% | Growth Revenue=-0.3%
P/S = 0.8359
P/B = 0.8935
P/EG = 8.1537
Beta = 0.444
Revenue TTM = 11.21b USD
EBIT TTM = -2.30b USD
EBITDA TTM = -1.51b USD
Long Term Debt = 3.88b USD (from longTermDebt, last quarter)
Short Term Debt = 2.41b USD (from shortTermDebt, last quarter)
Debt = 6.29b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.34b USD (from netDebt column, last quarter)
Enterprise Value = 14.72b USD (9.37b + Debt 6.29b - CCE 950.2m)
Interest Coverage Ratio = -10.29 (Ebit TTM -2.30b / Interest Expense TTM 223.1m)
FCF Yield = 7.43% (FCF TTM 1.09b / Enterprise Value 14.72b)
FCF Margin = 9.75% (FCF TTM 1.09b / Revenue TTM 11.21b)
Net Margin = -18.64% (Net Income TTM -2.09b / Revenue TTM 11.21b)
Gross Margin = 38.74% ((Revenue TTM 11.21b - Cost of Revenue TTM 6.87b) / Revenue TTM)
Gross Margin QoQ = 39.47% (prev 40.05%)
Tobins Q-Ratio = 0.64 (Enterprise Value 14.72b / Total Assets 22.87b)
Interest Expense / Debt = 0.89% (Interest Expense 56.0m / Debt 6.29b)
Taxrate = 15.98% (-558.6m / -3.50b)
NOPAT = -1.93b (EBIT -2.30b * (1 - 15.98%)) [loss with tax shield]
Current Ratio = 0.60 (Total Current Assets 3.23b / Total Current Liabilities 5.34b)
Debt / Equity = 0.61 (Debt 6.29b / totalStockholderEquity, last quarter 10.33b)
Debt / EBITDA = -3.54 (negative EBITDA) (Net Debt 5.34b / EBITDA -1.51b)
Debt / FCF = 4.89 (Net Debt 5.34b / FCF TTM 1.09b)
Total Stockholder Equity = 12.49b (last 4 quarters mean from totalStockholderEquity)
RoA = -8.44% (Net Income -2.09b / Total Assets 22.87b)
RoE = -16.74% (Net Income TTM -2.09b / Total Stockholder Equity 12.49b)
RoCE = -14.02% (EBIT -2.30b / Capital Employed (Equity 12.49b + L.T.Debt 3.88b))
RoIC = -10.29% (negative operating profit) (NOPAT -1.93b / Invested Capital 18.74b)
WACC = 4.51% (E(9.37b)/V(15.67b) * Re(7.03%) + D(6.29b)/V(15.67b) * Rd(0.89%) * (1-Tc(0.16)))
Discount Rate = 7.03% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -81.65 | Cagr: -1.63%
[DCF Debug] Terminal Value 86.37% ; FCFF base≈1.12b ; Y1≈1.12b ; Y5≈1.20b
Fair Price DCF = 162.9 (EV 35.52b - Net Debt 5.34b = Equity 30.18b / Shares 185.3m; r=6.0% [WACC]; 5y FCF grow -0.19% → 3.0% )
EPS Correlation: -1.01 | EPS CAGR: -27.44% | SUE: -3.64 | # QB: 0
Revenue Correlation: 28.75 | Revenue CAGR: 3.44% | SUE: -0.43 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.58 | Chg30d=+0.004 | Revisions Net=+1 | Analysts=13
EPS next Year (2026-12-31): EPS=5.56 | Chg30d=-0.005 | Revisions Net=-1 | Growth EPS=+3.1% | Growth Revenue=-0.3%
Additional Sources for TAP Stock
News:
Wall Street Journal |
Benzinga |
Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle