(TAP) Molson Coors Brewing - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US60871R2094

Beer, Malt Beverages, Hard Seltzers, Craft Beverages, Spirits

TAP EPS (Earnings per Share)

EPS (Earnings per Share) of TAP over the last years for every Quarter: "2020-09": 1.62, "2020-12": 0.4, "2021-03": 0.01, "2021-06": 1.58, "2021-09": 1.75, "2021-12": 0.81, "2022-03": 0.29, "2022-06": 1.19, "2022-09": 1.32, "2022-12": 1.3, "2023-03": 0.54, "2023-06": 1.78, "2023-09": 1.92, "2023-12": 1.19, "2024-03": 0.95, "2024-06": 1.92, "2024-09": 0.96, "2024-12": 1.3, "2025-03": 0.5, "2025-06": 2.05, "2025-09": 0,

TAP Revenue

Revenue of TAP over the last years for every Quarter: 2020-09: 2753.5, 2020-12: 2294.3, 2021-03: 1898.4, 2021-06: 2939.4, 2021-09: 2822.7, 2021-12: 2619.2, 2022-03: 2214.6, 2022-06: 2921.7, 2022-09: 2935.2, 2022-12: 2629.5, 2023-03: 2346.3, 2023-06: 3266.6, 2023-09: 3298.4, 2023-12: 2790.8, 2024-03: 2596.4, 2024-06: 3252.3, 2024-09: 3042.7, 2024-12: 2735.6, 2025-03: 2304.1, 2025-06: 3200.8, 2025-09: null,

Description: TAP Molson Coors Brewing

Molson Coors Beverage Company is a multinational brewing company with a diverse portfolio of beer and other malt beverage products, operating globally across various regions. The companys product lineup includes a range of premium and economy brands, such as Corona Extra, Coors Light, Miller Lite, and Molson Canadian, among others. With a history dating back to 1774, the company has established itself as a major player in the brewing industry.

From a financial perspective, Molson Coors Beverage Company has a market capitalization of approximately $9.9 billion, indicating a significant presence in the market. The companys price-to-earnings ratio is around 9.86, suggesting a relatively stable valuation. Additionally, the forward P/E ratio is 7.81, indicating potential for future growth. The return on equity (RoE) is 7.86%, which is a respectable figure. To further analyze the companys performance, key performance indicators (KPIs) such as revenue growth, gross margin, and operating margin can be examined. For instance, the companys revenue growth has been driven by its diversified portfolio and global presence, with a gross margin of around 35-40% in recent years.

To evaluate the companys stock performance, various metrics can be considered. The current dividend yield is around 3-4%, which is attractive for income-seeking investors. Furthermore, the companys beta and volatility can be analyzed to assess its risk profile. By examining these KPIs and metrics, investors can gain a more comprehensive understanding of Molson Coors Beverage Companys financial health and stock performance, enabling more informed investment decisions.

TAP Stock Overview

Market Cap in USD 9,143m
Sub-Industry Brewers
IPO / Inception 1984-09-07

TAP Stock Ratings

Growth Rating -11.2%
Fundamental 58.1%
Dividend Rating 78.4%
Return 12m vs S&P 500 -24.5%
Analyst Rating 3.43 of 5

TAP Dividends

Dividend Yield 12m 4.02%
Yield on Cost 5y 5.91%
Annual Growth 5y 32.56%
Payout Consistency 94.5%
Payout Ratio 38.5%

TAP Growth Ratios

Growth Correlation 3m -67.9%
Growth Correlation 12m -71.1%
Growth Correlation 5y 65.8%
CAGR 5y 0.90%
CAGR/Max DD 3y (Calmar Ratio) 0.03
CAGR/Mean DD 3y (Pain Ratio) 0.07
Sharpe Ratio 12m -0.66
Alpha -24.21
Beta 0.632
Volatility 23.52%
Current Volume 1937k
Average Volume 20d 2454k
Stop Loss 44.6 (-3.1%)
Signal 0.10

Piotroski VR‑10 (Strict, 0-10) 5.0

Net Income (1.04b TTM) > 0 and > 6% of Revenue (6% = 677.0m TTM)
FCFTA 0.04 (>2.0%) and ΔFCFTA -1.35pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -1.46% (prev -1.66%; Δ 0.21pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.06 (>3.0%) and CFO 1.64b > Net Income 1.04b (YES >=105%, WARN >=100%)
Net Debt (5.71b) to EBITDA (2.44b) ratio: 2.34 <= 3.0 (WARN <= 3.5)
Current Ratio 0.95 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (201.2m) change vs 12m ago -4.55% (target <= -2.0% for YES)
Gross Margin 38.75% (prev 39.14%; Δ -0.39pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 41.62% (prev 43.58%; Δ -1.96pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 7.92 (EBITDA TTM 2.44b / Interest Expense TTM 209.8m) >= 6 (WARN >= 3)

Altman Z'' 2.05

(A) -0.01 = (Total Current Assets 3.08b - Total Current Liabilities 3.24b) / Total Assets 26.83b
(B) 0.32 = Retained Earnings (Balance) 8.60b / Total Assets 26.83b
(C) 0.06 = EBIT TTM 1.66b / Avg Total Assets 27.11b
(D) 0.61 = Book Value of Equity 7.90b / Total Liabilities 13.03b
Total Rating: 2.05 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 58.11

1. Piotroski 5.0pt = 0.0
2. FCF Yield 6.47% = 3.24
3. FCF Margin 8.52% = 2.13
4. Debt/Equity 0.47 = 2.39
5. Debt/Ebitda 2.34 = -0.67
6. ROIC - WACC (= 1.30)% = 1.63
7. RoE 7.83% = 0.65
8. Rev. Trend 3.68% = 0.28
9. EPS Trend -30.68% = -1.53

What is the price of TAP shares?

As of October 14, 2025, the stock is trading at USD 46.03 with a total of 1,936,965 shares traded.
Over the past week, the price has changed by +0.83%, over one month by -3.74%, over three months by -6.07% and over the past year by -13.23%.

Is Molson Coors Brewing a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Molson Coors Brewing is currently (October 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 58.11 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TAP is around 41.99 USD . This means that TAP is currently overvalued and has a potential downside of -8.78%.

Is TAP a buy, sell or hold?

Molson Coors Brewing has received a consensus analysts rating of 3.43. Therefor, it is recommend to hold TAP.
  • Strong Buy: 4
  • Buy: 4
  • Hold: 14
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the TAP price?

Issuer Target Up/Down from current
Wallstreet Target Price 53.7 16.7%
Analysts Target Price 53.7 16.7%
ValueRay Target Price 45.4 -1.3%

Last update: 2025-10-03 13:22

TAP Fundamental Data Overview

Market Cap USD = 9.14b (9.14b USD * 1.0 USD.USD)
P/E Trailing = 9.1085
P/E Forward = 7.8989
P/S = 0.8104
P/B = 0.6771
P/EG = 7.8967
Beta = 0.632
Revenue TTM = 11.28b USD
EBIT TTM = 1.66b USD
EBITDA TTM = 2.44b USD
Long Term Debt = 6.26b USD (from longTermDebt, last quarter)
Short Term Debt = 62.3m USD (from shortTermDebt, last quarter)
Debt = 6.32b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.71b USD (from netDebt column, last quarter)
Enterprise Value = 14.85b USD (9.14b + Debt 6.32b - CCE 613.8m)
Interest Coverage Ratio = 7.92 (Ebit TTM 1.66b / Interest Expense TTM 209.8m)
FCF Yield = 6.47% (FCF TTM 960.8m / Enterprise Value 14.85b)
FCF Margin = 8.52% (FCF TTM 960.8m / Revenue TTM 11.28b)
Net Margin = 9.19% (Net Income TTM 1.04b / Revenue TTM 11.28b)
Gross Margin = 38.75% ((Revenue TTM 11.28b - Cost of Revenue TTM 6.91b) / Revenue TTM)
Gross Margin QoQ = 40.05% (prev 36.93%)
Tobins Q-Ratio = 0.55 (Enterprise Value 14.85b / Total Assets 26.83b)
Interest Expense / Debt = 0.93% (Interest Expense 58.5m / Debt 6.32b)
Taxrate = 23.54% (130.6m / 554.9m)
NOPAT = 1.27b (EBIT 1.66b * (1 - 23.54%))
Current Ratio = 0.95 (Total Current Assets 3.08b / Total Current Liabilities 3.24b)
Debt / Equity = 0.47 (Debt 6.32b / totalStockholderEquity, last quarter 13.44b)
Debt / EBITDA = 2.34 (Net Debt 5.71b / EBITDA 2.44b)
Debt / FCF = 5.94 (Net Debt 5.71b / FCF TTM 960.8m)
Total Stockholder Equity = 13.24b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.87% (Net Income 1.04b / Total Assets 26.83b)
RoE = 7.83% (Net Income TTM 1.04b / Total Stockholder Equity 13.24b)
RoCE = 8.52% (EBIT 1.66b / Capital Employed (Equity 13.24b + L.T.Debt 6.26b))
RoIC = 6.52% (NOPAT 1.27b / Invested Capital 19.48b)
WACC = 5.22% (E(9.14b)/V(15.46b) * Re(8.34%) + D(6.32b)/V(15.46b) * Rd(0.93%) * (1-Tc(0.24)))
Discount Rate = 8.34% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -3.62%
[DCF Debug] Terminal Value 76.80% ; FCFE base≈1.12b ; Y1≈1.09b ; Y5≈1.09b
Fair Price DCF = 99.01 (DCF Value 18.36b / Shares Outstanding 185.4m; 5y FCF grow -3.82% → 3.0% )
EPS Correlation: -30.68 | EPS CAGR: -58.78% | SUE: -4.0 | # QB: 0
Revenue Correlation: 3.68 | Revenue CAGR: 3.20% | SUE: 1.72 | # QB: 1

Additional Sources for TAP Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle