(TAP) Molson Coors Brewing - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US60871R2094

Beer, Malt Beverages, Hard Seltzers, Craft Beverages, Spirits

TAP EPS (Earnings per Share)

EPS (Earnings per Share) of TAP over the last years for every Quarter: "2020-03": -0.53991693585602, "2020-06": 0.89861751152074, "2020-09": 1.5797235023041, "2020-12": -6.3008279668813, "2021-03": 0.38684452621895, "2021-06": 1.7858455882353, "2021-09": 2.0818014705882, "2021-12": 0.36764705882353, "2022-03": 0.69559228650138, "2022-06": 0.21717171717172, "2022-09": 0.99448529411765, "2022-12": -2.7229916897507, "2023-03": 0.33364012885412, "2023-06": 1.5720844811754, "2023-09": 1.9793198529412, "2023-12": 0.47691597414589, "2024-03": 0.97012138188609, "2024-06": 2.0256166982922, "2024-09": 0.96057692307692, "2024-12": 1.3937046004843, "2025-03": 0.59313725490196, "2025-06": 2.1307157057654,

TAP Revenue

Revenue of TAP over the last years for every Quarter: 2020-03: 2102.8, 2020-06: 2503.4, 2020-09: 2753.5, 2020-12: 2294.3, 2021-03: 1898.4, 2021-06: 2939.4, 2021-09: 2822.7, 2021-12: 2619.2, 2022-03: 2214.6, 2022-06: 2921.7, 2022-09: 2935.2, 2022-12: 2629.5, 2023-03: 2346.3, 2023-06: 3266.6, 2023-09: 3298.4, 2023-12: 2790.8, 2024-03: 2596.4, 2024-06: 3252.3, 2024-09: 3042.7, 2024-12: 2735.6, 2025-03: 2304.1, 2025-06: 3200.8,

Description: TAP Molson Coors Brewing

Molson Coors Beverage Company is a multinational brewing company with a diverse portfolio of beer and other malt beverage products, operating globally across various regions. The companys product lineup includes a range of premium and economy brands, such as Corona Extra, Coors Light, Miller Lite, and Molson Canadian, among others. With a history dating back to 1774, the company has established itself as a major player in the brewing industry.

From a financial perspective, Molson Coors Beverage Company has a market capitalization of approximately $9.9 billion, indicating a significant presence in the market. The companys price-to-earnings ratio is around 9.86, suggesting a relatively stable valuation. Additionally, the forward P/E ratio is 7.81, indicating potential for future growth. The return on equity (RoE) is 7.86%, which is a respectable figure. To further analyze the companys performance, key performance indicators (KPIs) such as revenue growth, gross margin, and operating margin can be examined. For instance, the companys revenue growth has been driven by its diversified portfolio and global presence, with a gross margin of around 35-40% in recent years.

To evaluate the companys stock performance, various metrics can be considered. The current dividend yield is around 3-4%, which is attractive for income-seeking investors. Furthermore, the companys beta and volatility can be analyzed to assess its risk profile. By examining these KPIs and metrics, investors can gain a more comprehensive understanding of Molson Coors Beverage Companys financial health and stock performance, enabling more informed investment decisions.

TAP Stock Overview

Market Cap in USD 10,172m
Sub-Industry Brewers
IPO / Inception 1984-09-07

TAP Stock Ratings

Growth Rating 15.4%
Fundamental 65.1%
Dividend Rating 74.0%
Return 12m vs S&P 500 -16.9%
Analyst Rating 3.43 of 5

TAP Dividends

Dividend Yield 12m 3.53%
Yield on Cost 5y 5.54%
Annual Growth 5y 25.29%
Payout Consistency 94.5%
Payout Ratio 32.7%

TAP Growth Ratios

Growth Correlation 3m 10.3%
Growth Correlation 12m -44.2%
Growth Correlation 5y 73%
CAGR 5y 8.64%
CAGR/Max DD 5y 0.30
Sharpe Ratio 12m -0.16
Alpha -7.53
Beta 0.067
Volatility 26.14%
Current Volume 1714.5k
Average Volume 20d 2510.3k
Stop Loss 48.9 (-3.1%)
Signal -0.50

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (1.04b TTM) > 0 and > 6% of Revenue (6% = 677.0m TTM)
FCFTA 0.04 (>2.0%) and ΔFCFTA -1.35pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -1.46% (prev -1.66%; Δ 0.21pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.06 (>3.0%) and CFO 1.64b > Net Income 1.04b (YES >=105%, WARN >=100%)
Net Debt (5.71b) to EBITDA (2.48b) ratio: 2.30 <= 3.0 (WARN <= 3.5)
Current Ratio 0.95 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (201.2m) change vs 12m ago -4.55% (target <= -2.0% for YES)
Gross Margin 38.75% (prev 38.55%; Δ 0.21pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 41.62% (prev 43.58%; Δ -1.96pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 8.12 (EBITDA TTM 2.48b / Interest Expense TTM 209.8m) >= 6 (WARN >= 3)

Altman Z'' 2.06

(A) -0.01 = (Total Current Assets 3.08b - Total Current Liabilities 3.24b) / Total Assets 26.83b
(B) 0.32 = Retained Earnings (Balance) 8.60b / Total Assets 26.83b
(C) 0.06 = EBIT TTM 1.70b / Avg Total Assets 27.11b
(D) 0.61 = Book Value of Equity 7.90b / Total Liabilities 13.03b
Total Rating: 2.06 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 65.13

1. Piotroski 5.50pt = 0.50
2. FCF Yield 6.05% = 3.03
3. FCF Margin 8.52% = 2.13
4. Debt/Equity 0.47 = 2.39
5. Debt/Ebitda 2.55 = -1.05
6. ROIC - WACC 2.61% = 3.26
7. RoE 7.83% = 0.65
8. Rev. Trend 3.68% = 0.18
9. Rev. CAGR 3.20% = 0.40
10. EPS Trend 45.73% = 1.14
11. EPS CAGR 31.93% = 2.50

What is the price of TAP shares?

As of August 30, 2025, the stock is trading at USD 50.49 with a total of 1,714,489 shares traded.
Over the past week, the price has changed by -4.39%, over one month by -0.26%, over three months by -5.12% and over the past year by -2.82%.

Is Molson Coors Brewing a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Molson Coors Brewing (NYSE:TAP) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 65.13 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TAP is around 51.26 USD . This means that TAP is currently overvalued and has a potential downside of 1.53%.

Is TAP a buy, sell or hold?

Molson Coors Brewing has received a consensus analysts rating of 3.43. Therefor, it is recommend to hold TAP.
  • Strong Buy: 4
  • Buy: 4
  • Hold: 14
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the TAP price?

Issuer Target Up/Down from current
Wallstreet Target Price 55 8.8%
Analysts Target Price 63.1 24.9%
ValueRay Target Price 54.9 8.8%

Last update: 2025-08-19 02:48

TAP Fundamental Data Overview

Market Cap USD = 10.17b (10.17b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 613.8m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 10.142
P/E Forward = 9.1324
P/S = 0.9015
P/B = 0.7564
P/EG = 9.1332
Beta = 0.669
Revenue TTM = 11.28b USD
EBIT TTM = 1.70b USD
EBITDA TTM = 2.48b USD
Long Term Debt = 6.26b USD (from longTermDebt, last quarter)
Short Term Debt = 62.3m USD (from shortTermDebt, last quarter)
Debt = 6.32b USD (Calculated: Short Term 62.3m + Long Term 6.26b)
Net Debt = 5.71b USD (from netDebt column, last quarter)
Enterprise Value = 15.88b USD (10.17b + Debt 6.32b - CCE 613.8m)
Interest Coverage Ratio = 8.12 (Ebit TTM 1.70b / Interest Expense TTM 209.8m)
FCF Yield = 6.05% (FCF TTM 960.8m / Enterprise Value 15.88b)
FCF Margin = 8.52% (FCF TTM 960.8m / Revenue TTM 11.28b)
Net Margin = 9.19% (Net Income TTM 1.04b / Revenue TTM 11.28b)
Gross Margin = 38.75% ((Revenue TTM 11.28b - Cost of Revenue TTM 6.91b) / Revenue TTM)
Tobins Q-Ratio = 2.01 (Enterprise Value 15.88b / Book Value Of Equity 7.90b)
Interest Expense / Debt = 0.93% (Interest Expense 58.5m / Debt 6.32b)
Taxrate = 22.97% (from yearly Income Tax Expense: 345.3m / 1.50b)
NOPAT = 1.31b (EBIT 1.70b * (1 - 22.97%))
Current Ratio = 0.95 (Total Current Assets 3.08b / Total Current Liabilities 3.24b)
Debt / Equity = 0.47 (Debt 6.32b / last Quarter total Stockholder Equity 13.44b)
Debt / EBITDA = 2.55 (Net Debt 5.71b / EBITDA 2.48b)
Debt / FCF = 6.58 (Debt 6.32b / FCF TTM 960.8m)
Total Stockholder Equity = 13.24b (last 4 quarters mean)
RoA = 3.87% (Net Income 1.04b, Total Assets 26.83b )
RoE = 7.83% (Net Income TTM 1.04b / Total Stockholder Equity 13.24b)
RoCE = 8.74% (Ebit 1.70b / (Equity 13.24b + L.T.Debt 6.26b))
RoIC = 6.74% (NOPAT 1.31b / Invested Capital 19.48b)
WACC = 4.13% (E(10.17b)/V(16.49b) * Re(6.26%)) + (D(6.32b)/V(16.49b) * Rd(0.93%) * (1-Tc(0.23)))
Shares Correlation 5-Years: -97.50 | Cagr: -1.94%
Discount Rate = 6.26% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 77.88% ; FCFE base≈1.12b ; Y1≈1.09b ; Y5≈1.09b
Fair Price DCF = 104.6 (DCF Value 19.40b / Shares Outstanding 185.4m; 5y FCF grow -3.82% → 3.0% )
Revenue Correlation: 3.68 | Revenue CAGR: 3.20%
Rev Growth-of-Growth: -10.77
EPS Correlation: 45.73 | EPS CAGR: 31.93%
EPS Growth-of-Growth: -83.94

Additional Sources for TAP Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle