(TGLS) Tecnoglass - Overview
Sector: Basic Materials | Industry: Building Materials | Exchange: NYSE (USA) | Market Cap: 1.716m USD | Total Return: -53.8% in 12m
Industry Rotation: -23.2
Avg Turnover: 13.2M
EPS Trend: -20.2%
Qual. Beats: 0
Rev. Trend: 82.4%
Qual. Beats: 2
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Tecnoglass Inc. (TGLS) is a vertically integrated manufacturer of architectural glass, windows, and aluminum products serving the global commercial and residential construction sectors. The company’s operations span the entire production cycle, from the transformation of raw materials into high-performance glass and aluminum profiles to the assembly and distribution of finished architectural systems. Its product portfolio includes specialized solutions such as hurricane-proof windows, curtain walls, and energy-efficient low-emissivity glass, marketed under brands including ESWindows and Alutions.
The company utilizes a low-cost manufacturing base in Colombia to serve high-demand markets in the United States and Panama, providing a competitive pricing advantage in the construction materials industry. This vertical integration allows for greater control over supply chain logistics and quality standards compared to non-integrated competitors. Investors can evaluate the companys historical performance and valuation metrics on ValueRay to further their analysis.
Tecnoglass serves a diverse client base comprising general contractors and developers for large-scale infrastructure, including airports, hospitals, and luxury multi-family residential projects. As building codes in coastal regions increasingly mandate impact-resistant materials, the company’s focus on specialized safety and thermal glass aligns with evolving regulatory requirements in the construction sector.
- U.S. residential construction demand shifts impact high-end window and door sales volume
- Fluctuations in aluminum and energy costs affect manufacturing and gross profit margins
- Geographic concentration in Florida exposes revenue to regional economic and weather risks
- Vertical integration in Colombia provides competitive cost advantages versus North American peers
- Interest rate volatility directly influences commercial and multifamily real estate development cycles
| Net Income: 149.3m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA -6.16 > 1.0 |
| NWC/Revenue: 31.05% < 20% (prev 33.45%; Δ -2.40% < -1%) |
| CFO/TA 0.08 > 3% & CFO 104.5m > Net Income 149.3m |
| Net Debt (109.1m) to EBITDA (261.8m): 0.42 < 3 |
| Current Ratio: 1.77 > 1.5 & < 3 |
| Outstanding Shares: last quarter (44.6m) vs 12m ago -5.02% < -2% |
| Gross Margin: 41.54% > 18% (prev 0.44%; Δ 4.11k% > 0.5%) |
| Asset Turnover: 80.87% > 50% (prev 80.81%; Δ 0.06% > 0%) |
| Interest Coverage Ratio: 38.89 > 6 (EBITDA TTM 261.8m / Interest Expense TTM 5.70m) |
| A: 0.23 (Total Current Assets 720.1m - Total Current Liabilities 406.4m) / Total Assets 1.36b |
| B: 0.51 (Retained Earnings 695.8m / Total Assets 1.36b) |
| C: 0.18 (EBIT TTM 221.7m / Avg Total Assets 1.25b) |
| D: 1.08 (Book Value of Equity 677.6m / Total Liabilities 625.2m) |
| Altman-Z'' Score: 5.51 = AAA |
| DSRI: 1.06 (Receivables 295.6m/253.4m, Revenue 1.01b/919.8m) |
| GMI: 1.05 (GM 41.54% / 43.79%) |
| AQI: 1.02 (AQ_t 0.10 / AQ_t-1 0.10) |
| SGI: 1.10 (Revenue 1.01b / 919.8m) |
| TATA: 0.03 (NI 149.3m - CFO 104.5m) / TA 1.36b) |
| Beneish M-Score: -2.81 (Cap -4..+1) = A |
Over the past week, the price has changed by -2.97%, over one month by -12.19%, over three months by -27.49% and over the past year by -53.77%.
- StrongBuy: 2
- Buy: 0
- Hold: 3
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 57 | 47.6% |
P/E Forward = 14.6843
P/S = 1.6989
P/B = 2.401
P/EG = 0.6674
Revenue TTM = 1.01b USD
EBIT TTM = 221.7m USD
EBITDA TTM = 261.8m USD
Long Term Debt = 171.2m USD (from longTermDebt, last fiscal year)
Short Term Debt = 5.87m USD (from shortTermDebt, last quarter)
Debt = 200.3m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 109.1m USD (from netDebt column, last quarter)
Enterprise Value = 1.82b USD (1.72b + Debt 200.3m - CCE 94.4m)
Interest Coverage Ratio = 38.89 (Ebit TTM 221.7m / Interest Expense TTM 5.70m)
EV/FCF = 111.2x (Enterprise Value 1.82b / FCF TTM 16.4m)
FCF Yield = 0.90% (FCF TTM 16.4m / Enterprise Value 1.82b)
FCF Margin = 1.62% (FCF TTM 16.4m / Revenue TTM 1.01b)
Net Margin = 14.77% (Net Income TTM 149.3m / Revenue TTM 1.01b)
Gross Margin = 41.54% ((Revenue TTM 1.01b - Cost of Revenue TTM 590.6m) / Revenue TTM)
Gross Margin QoQ = 38.49% (prev 40.05%)
Tobins Q-Ratio = 1.34 (Enterprise Value 1.82b / Total Assets 1.36b)
Interest Expense / Debt = 1.51% (Interest Expense 3.02m / Debt 200.3m)
Taxrate = 27.18% (11.9m / 43.8m)
NOPAT = 161.5m (EBIT 221.7m * (1 - 27.18%))
Current Ratio = 1.77 (Total Current Assets 720.1m / Total Current Liabilities 406.4m)
Debt / Equity = 0.27 (Debt 200.3m / totalStockholderEquity, last quarter 735.2m)
Debt / EBITDA = 0.42 (Net Debt 109.1m / EBITDA 261.8m)
Debt / FCF = 6.66 (Net Debt 109.1m / FCF TTM 16.4m)
Total Stockholder Equity = 737.1m (last 4 quarters mean from totalStockholderEquity)
RoA = 11.95% (Net Income 149.3m / Total Assets 1.36b)
RoE = 20.25% (Net Income TTM 149.3m / Total Stockholder Equity 737.1m)
RoCE = 24.41% (EBIT 221.7m / Capital Employed (Equity 737.1m + L.T.Debt 171.2m))
RoIC = 18.59% (NOPAT 161.5m / Invested Capital 868.5m)
WACC = 10.18% (E(1.72b)/V(1.92b) * Re(11.24%) + D(200.3m)/V(1.92b) * Rd(1.51%) * (1-Tc(0.27)))
Discount Rate = 11.24% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -88.66 | Cagr: -2.36%
[DCF] Terminal Value 67.95% ; FCFF base≈43.4m ; Y1≈37.4m ; Y5≈29.5m
[DCF] Fair Price = 6.18 (EV 383.2m - Net Debt 109.1m = Equity 274.1m / Shares 44.4m; r=10.18% [WACC]; 5y FCF grow -16.82% → 3.0% )
EPS Correlation: -20.18 | EPS CAGR: 3.32% | SUE: -0.21 | # QB: 0
Revenue Correlation: 82.37 | Revenue CAGR: 10.87% | SUE: 1.32 | # QB: 2
EPS current Quarter (2026-06-30): EPS=0.56 | Chg30d=-39.13% | Revisions=-33% | Analysts=2
EPS next Quarter (2026-09-30): EPS=0.70 | Chg30d=-34.12% | Revisions=-43% | Analysts=2
EPS current Year (2026-12-31): EPS=2.76 | Chg30d=-23.70% | Revisions=-33% | GrowthEPS=-22.9% | GrowthRev=+11.6%
EPS next Year (2027-12-31): EPS=3.58 | Chg30d=-13.80% | Revisions=-43% | GrowthEPS=+29.6% | GrowthRev=+10.4%
[Analyst] Revisions Ratio: -43%