(URI) United Rentals - Ratings and Ratios
Equipment Rental, Used Equipment Sales, Repair Services
URI EPS (Earnings per Share)
URI Revenue
Description: URI United Rentals September 26, 2025
United Rentals, Inc. (NYSE: URI) is the world’s largest equipment-rental firm, organized into two operating segments: General Rentals and Specialty. The General Rentals segment supplies a broad portfolio of construction and industrial assets-including backhoes, skid-steer loaders, forklifts, aerial work platforms, and light tools-to a diverse client base that ranges from contractors and manufacturers to municipalities and homeowners.
The Specialty segment focuses on higher-margin, niche equipment such as trench-safety systems, portable power and HVAC units, fluid-handling solutions, surface-protection mats, and modular office space. In addition to rentals, this segment generates revenue from sales of aerial lifts, reach forklifts, compressors, consumables, safety supplies, and aftermarket parts, as well as from repair and maintenance contracts.
United Rentals also monetizes its used-equipment inventory through a multi-channel sales strategy that includes a dedicated sales force, online listings, broker networks, public auctions, and direct sales to manufacturers. The company’s footprint spans the United States, Canada, Europe, Australia, and New Zealand, giving it exposure to both mature and emerging construction markets.
Key recent metrics (FY 2023): revenue of $12.9 billion, a 5.2 % YoY increase; operating cash flow of $2.6 billion; and a fleet utilization rate of roughly 84 %, well above the industry average of ~78 %. The firm’s adjusted EBITDA margin sits near 15 %, reflecting the premium pricing power of its Specialty segment.
Primary economic drivers for URI include U.S. private-nonresidential construction spending (which grew ~3 % YoY in Q2 2024), infrastructure stimulus spending (the bipartisan infrastructure law is projected to add $1.2 trillion in demand for heavy-equipment rentals over the next decade), and the health of the industrial manufacturing sector, which influences demand for material-handling and power-generation equipment.
For a deeper, data-driven assessment of URI’s valuation relative to its peers, a quick look at ValueRay’s analyst toolkit can surface the most recent forward-looking cash-flow models and scenario analyses.
URI Stock Overview
| Market Cap in USD | 54,653m |
| Sub-Industry | Trading Companies & Distributors |
| IPO / Inception | 1997-12-18 |
URI Stock Ratings
| Growth Rating | 76.6% |
| Fundamental | 77.2% |
| Dividend Rating | 55.0% |
| Return 12m vs S&P 500 | -8.76% |
| Analyst Rating | 3.65 of 5 |
URI Dividends
| Dividend Yield 12m | 0.82% |
| Yield on Cost 5y | 3.77% |
| Annual Growth 5y | 10.14% |
| Payout Consistency | 100.0% |
| Payout Ratio | 16.8% |
URI Growth Ratios
| Growth Correlation 3m | 21.5% |
| Growth Correlation 12m | 50.5% |
| Growth Correlation 5y | 90.5% |
| CAGR 5y | 39.33% |
| CAGR/Max DD 3y (Calmar Ratio) | 1.06 |
| CAGR/Mean DD 3y (Pain Ratio) | 4.16 |
| Sharpe Ratio 12m | 0.58 |
| Alpha | -25.99 |
| Beta | 1.727 |
| Volatility | 42.12% |
| Current Volume | 468.1k |
| Average Volume 20d | 503.7k |
| Stop Loss | 821.5 (-3.7%) |
| Signal | 0.10 |
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income (2.53b TTM) > 0 and > 6% of Revenue (6% = 959.2m TTM) |
| FCFTA 0.14 (>2.0%) and ΔFCFTA 11.68pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -2.68% (prev -4.71%; Δ 2.03pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.17 (>3.0%) and CFO 4.98b > Net Income 2.53b (YES >=105%, WARN >=100%) |
| Net Debt (14.70b) to EBITDA (6.47b) ratio: 2.27 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.90 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (64.3m) change vs 12m ago -2.88% (target <= -2.0% for YES) |
| Gross Margin 35.94% (prev 37.72%; Δ -1.78pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 54.67% (prev 52.72%; Δ 1.96pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 5.73 (EBITDA TTM 6.47b / Interest Expense TTM 713.0m) >= 6 (WARN >= 3) |
Altman Z'' 3.25
| (A) -0.01 = (Total Current Assets 3.78b - Total Current Liabilities 4.21b) / Total Assets 30.07b |
| (B) 0.51 = Retained Earnings (Balance) 15.30b / Total Assets 30.07b |
| (C) 0.14 = EBIT TTM 4.09b / Avg Total Assets 29.24b |
| (D) 0.71 = Book Value of Equity 15.02b / Total Liabilities 21.07b |
| Total Rating: 3.25 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 77.18
| 1. Piotroski 6.0pt = 1.0 |
| 2. FCF Yield 6.20% = 3.10 |
| 3. FCF Margin 26.89% = 6.72 |
| 4. Debt/Equity 1.69 = 1.22 |
| 5. Debt/Ebitda 2.27 = -0.53 |
| 6. ROIC - WACC (= 3.99)% = 4.98 |
| 7. RoE 28.55% = 2.38 |
| 8. Rev. Trend 84.98% = 6.37 |
| 9. EPS Trend 38.71% = 1.94 |
What is the price of URI shares?
Over the past week, the price has changed by -2.62%, over one month by -13.63%, over three months by -1.63% and over the past year by +9.44%.
Is United Rentals a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of URI is around 983.58 USD . This means that URI is currently undervalued and has a potential upside of +15.34% (Margin of Safety).
Is URI a buy, sell or hold?
- Strong Buy: 7
- Buy: 4
- Hold: 9
- Sell: 3
- Strong Sell: 0
What are the forecasts/targets for the URI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 1028.8 | 20.6% |
| Analysts Target Price | 1028.8 | 20.6% |
| ValueRay Target Price | 1110.3 | 30.2% |
URI Fundamental Data Overview November 01, 2025
P/E Trailing = 22.1255
P/E Forward = 20.7039
P/S = 3.4188
P/B = 6.9662
P/EG = 1.6116
Beta = 1.727
Revenue TTM = 15.99b USD
EBIT TTM = 4.09b USD
EBITDA TTM = 6.47b USD
Long Term Debt = 12.23b USD (from longTermDebt, last fiscal year)
Short Term Debt = 1.55b USD (from shortTermDebt, last quarter)
Debt = 15.21b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 14.70b USD (from netDebt column, last quarter)
Enterprise Value = 69.35b USD (54.65b + Debt 15.21b - CCE 512.0m)
Interest Coverage Ratio = 5.73 (Ebit TTM 4.09b / Interest Expense TTM 713.0m)
FCF Yield = 6.20% (FCF TTM 4.30b / Enterprise Value 69.35b)
FCF Margin = 26.89% (FCF TTM 4.30b / Revenue TTM 15.99b)
Net Margin = 15.83% (Net Income TTM 2.53b / Revenue TTM 15.99b)
Gross Margin = 35.94% ((Revenue TTM 15.99b - Cost of Revenue TTM 10.24b) / Revenue TTM)
Gross Margin QoQ = 36.79% (prev 36.14%)
Tobins Q-Ratio = 2.31 (Enterprise Value 69.35b / Total Assets 30.07b)
Interest Expense / Debt = 1.17% (Interest Expense 178.0m / Debt 15.21b)
Taxrate = 25.19% (236.0m / 937.0m)
NOPAT = 3.06b (EBIT 4.09b * (1 - 25.19%))
Current Ratio = 0.90 (Total Current Assets 3.78b / Total Current Liabilities 4.21b)
Debt / Equity = 1.69 (Debt 15.21b / totalStockholderEquity, last quarter 9.00b)
Debt / EBITDA = 2.27 (Net Debt 14.70b / EBITDA 6.47b)
Debt / FCF = 3.42 (Net Debt 14.70b / FCF TTM 4.30b)
Total Stockholder Equity = 8.86b (last 4 quarters mean from totalStockholderEquity)
RoA = 8.42% (Net Income 2.53b / Total Assets 30.07b)
RoE = 28.55% (Net Income TTM 2.53b / Total Stockholder Equity 8.86b)
RoCE = 19.37% (EBIT 4.09b / Capital Employed (Equity 8.86b + L.T.Debt 12.23b))
RoIC = 13.86% (NOPAT 3.06b / Invested Capital 22.05b)
WACC = 9.88% (E(54.65b)/V(69.86b) * Re(12.38%) + D(15.21b)/V(69.86b) * Rd(1.17%) * (1-Tc(0.25)))
Discount Rate = 12.38% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.63%
[DCF Debug] Terminal Value 64.36% ; FCFE base≈2.88b ; Y1≈2.92b ; Y5≈3.19b
Fair Price DCF = 476.4 (DCF Value 30.32b / Shares Outstanding 63.6m; 5y FCF grow 1.12% → 3.0% )
EPS Correlation: 38.71 | EPS CAGR: 6.89% | SUE: -1.35 | # QB: 0
Revenue Correlation: 84.98 | Revenue CAGR: 9.49% | SUE: 1.27 | # QB: 4
Additional Sources for URI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle