(W) Wayfair - Ratings and Ratios
Furniture, Home, Décor, Housewares, Improvement
W EPS (Earnings per Share)
W Revenue
Description: W Wayfair
Wayfair Inc. is a leading e-commerce company specializing in home furnishings and decor, operating multiple online brands including Wayfair, Joss & Main, and AllModern, among others. The company was founded in 2002 and is headquartered in Boston, Massachusetts, serving customers in the United States and internationally.
From a business perspective, Wayfairs diverse brand portfolio allows it to cater to a wide range of customers, from budget-conscious shoppers to those seeking high-end home decor. Key performance indicators (KPIs) to watch include revenue growth, gross merchandise value (GMV), and customer acquisition costs. Wayfairs ability to maintain a strong brand presence and expand its product offerings will be crucial in driving future growth.
Analyzing Wayfairs financials, we can observe that the company has a market capitalization of approximately $7.3 billion. The forward P/E ratio of 156.25 suggests that investors are expecting significant growth in the companys earnings. Additionally, the return on equity (RoE) of 12.91% indicates that Wayfair is generating profits from its shareholders equity. Other important metrics to consider include the companys operating margins, free cash flow, and debt-to-equity ratio.
To further evaluate Wayfairs performance, we can examine its operational efficiency, including metrics such as inventory turnover, shipping times, and customer satisfaction ratings. The companys ability to optimize its supply chain and logistics will be essential in maintaining a competitive edge in the e-commerce market. By monitoring these KPIs, investors can gain a better understanding of Wayfairs strengths and weaknesses, ultimately informing their investment decisions.
W Stock Overview
| Market Cap in USD | 10,286m |
| Sub-Industry | Homefurnishing Retail |
| IPO / Inception | 2014-10-02 |
W Stock Ratings
| Growth Rating | 30.8% |
| Fundamental | 50.9% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 54.2% |
| Analyst Rating | 3.77 of 5 |
W Dividends
Currently no dividends paidW Growth Ratios
| Growth Correlation 3m | 95.7% |
| Growth Correlation 12m | 24.5% |
| Growth Correlation 5y | -67% |
| CAGR 5y | 24.94% |
| CAGR/Max DD 3y | 0.35 |
| CAGR/Mean DD 3y | 0.68 |
| Sharpe Ratio 12m | 0.85 |
| Alpha | 82.39 |
| Beta | 0.902 |
| Volatility | 58.24% |
| Current Volume | 3426.3k |
| Average Volume 20d | 3764.3k |
| Stop Loss | 83.2 (-5%) |
| Signal | -0.49 |
Piotroski VR‑10 (Strict, 0-10) 3.5
| Net Income (-300.0m TTM) > 0 and > 6% of Revenue (6% = 720.5m TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA 4.95pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -3.37% (prev -3.23%; Δ -0.14pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.12 (>3.0%) and CFO 388.0m > Net Income -300.0m (YES >=105%, WARN >=100%) |
| Current Ratio 0.82 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (129.0m) change vs 12m ago 5.74% (target <= -2.0% for YES) |
| Gross Margin 29.62% (prev 30.42%; Δ -0.80pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 357.7% (prev 346.4%; Δ 11.25pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -3.73 (EBITDA TTM 8.00m / Interest Expense TTM 71.0m) >= 6 (WARN >= 3) |
Altman Z'' -6.74
| (A) -0.12 = (Total Current Assets 1.81b - Total Current Liabilities 2.21b) / Total Assets 3.28b |
| (B) -1.41 = Retained Earnings (Balance) -4.61b / Total Assets 3.28b |
| warn (B) unusual magnitude: -1.41 — check mapping/units |
| (C) -0.08 = EBIT TTM -265.0m / Avg Total Assets 3.36b |
| (D) -0.77 = Book Value of Equity -4.64b / Total Liabilities 6.00b |
| Total Rating: -6.74 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 50.89
| 1. Piotroski 3.50pt = -1.50 |
| 2. FCF Yield 2.11% = 1.05 |
| 3. FCF Margin 2.10% = 0.52 |
| 4. Debt/Equity data missing |
| 5. Debt/Ebitda 380.1 = -2.50 |
| 7. RoE data missing |
| 8. Rev. Trend 15.96% = 0.80 |
| 9. Rev. CAGR 5.30% = 0.66 |
| 10. EPS Trend 73.94% = 1.85 |
| 11. EPS CAGR 0.0% = 0.0 |
What is the price of W shares?
Over the past week, the price has changed by +0.63%, over one month by +10.83%, over three months by +81.16% and over the past year by +82.41%.
Is Wayfair a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of W is around 82.05 USD . This means that W is currently overvalued and has a potential downside of -6.35%.
Is W a buy, sell or hold?
- Strong Buy: 12
- Buy: 5
- Hold: 17
- Sell: 0
- Strong Sell: 1
What are the forecasts/targets for the W price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 81.2 | -7.3% |
| Analysts Target Price | 81.2 | -7.3% |
| ValueRay Target Price | 90.6 | 3.4% |
Last update: 2025-09-06 05:04
W Fundamental Data Overview
CCE Cash And Equivalents = 1.38b USD (Cash And Short Term Investments, last quarter)
P/E Forward = 44.0529
P/S = 0.8566
P/EG = 23.5004
Beta = 2.96
Revenue TTM = 12.01b USD
EBIT TTM = -265.0m USD
EBITDA TTM = 8.00m USD
Long Term Debt = 2.88b USD (from longTermDebt, last quarter)
Short Term Debt = 157.0m USD (from shortTermDebt, last quarter)
Debt = 3.04b USD (Calculated: Short Term 157.0m + Long Term 2.88b)
Net Debt = 2.43b USD (from netDebt column, last quarter)
Enterprise Value = 11.95b USD (10.29b + Debt 3.04b - CCE 1.38b)
Interest Coverage Ratio = -3.73 (Ebit TTM -265.0m / Interest Expense TTM 71.0m)
FCF Yield = 2.11% (FCF TTM 252.0m / Enterprise Value 11.95b)
FCF Margin = 2.10% (FCF TTM 252.0m / Revenue TTM 12.01b)
Net Margin = -2.50% (Net Income TTM -300.0m / Revenue TTM 12.01b)
Gross Margin = 29.62% ((Revenue TTM 12.01b - Cost of Revenue TTM 8.45b) / Revenue TTM)
Tobins Q-Ratio = -2.58 (set to none) (Enterprise Value 11.95b / Book Value Of Equity -4.64b)
Interest Expense / Debt = 0.95% (Interest Expense 29.0m / Debt 3.04b)
Taxrate = 11.76% (2.00m / 17.0m)
NOPAT = -265.0m (EBIT -265.0m, no tax applied on loss)
Current Ratio = 0.82 (Total Current Assets 1.81b / Total Current Liabilities 2.21b)
Debt / EBITDA = 380.1 (Net Debt 2.43b / EBITDA 8.00m)
Debt / FCF = 12.07 (Debt 3.04b / FCF TTM 252.0m)
Total Stockholder Equity = -2.75b (last 4 quarters mean)
RoA = -9.15% (Net Income -300.0m, Total Assets 3.28b )
RoE = unknown (Net Income TTM -300.0m / Total Stockholder Equity -2.75b)
RoCE = -203.8% (set to none) (Ebit -265.0m / (Equity -2.75b + L.T.Debt 2.88b))
RoIC = -101.2% (set to none) (NOPAT -265.0m / Invested Capital 261.8m)
WACC = 7.40% (E(10.29b)/V(13.33b) * Re(9.34%)) + (D(3.04b)/V(13.33b) * Rd(0.95%) * (1-Tc(0.12)))
Shares Correlation 3-Years: 100.00 | Cagr: 1.80%
Discount Rate = 9.34% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 64.82% ; FCFE base≈188.8m ; Y1≈124.0m ; Y5≈56.7m
Fair Price DCF = 8.66 (DCF Value 909.1m / Shares Outstanding 105.0m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 15.96 | Revenue CAGR: 5.30%
Rev Growth-of-Growth: 0.59
EPS Correlation: 73.94 | EPS CAGR: 0.0%
EPS Growth-of-Growth: 48.90
Additional Sources for W Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle